{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["Fuel","Spending Curve","T&D Costs","EUE_Line Losses","Revenue Requirements","Title Results Update","Rates","Input","Input2","Title_RESULTS","Partcipation","f-11B","Sheet3(F_21)","Sheet5(p_5)","Sheet2(F_12)","Sheet4(F_22)","Sheet6(p_6)","Sheet7(F_23)","Sheet8(F_24)","Sheet9(F_25)","Value of Defferal","Residential","Residential_Results","Commercial","Commercial_Results","Industrial","Industrial_Results"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Fuel","index":0,"n_rows":45,"n_cols":18,"rows_kept":45,"cut":false,"hidden":false,"merged":[[5,10,5,11],[5,13,5,14],[5,16,5,17]]}
["Fuel Values from Table 1 Provided by Resource Planning"]
[null,null,"REDUCED KWH","REPLACE.","Carbon"]
[null,"UTIL AVG","PROGRAM","FUEL COST"]
[null,"SYS. FUEL","MARGINAL","OF AVOIDED"]
[null,"ADJ. COST","FUEL COST","GENERATOR",null,null,null,null,null,null,"System average $/MWh",null,null,"Total marginal $/MWh",null,null,"Replacement fuel average system $/MWh (Future Total $/MWh"]
[null,"(C/KWH)","(C/KWH)","(C/KWH)","(C/KWH)",null,null,null,null,null,"Conversion to cents per kWh and copy and paste ",null,null,"Conversion to cents per kWh and copy and paste ",null,null,"Conversion to cents per kWh and copy and paste "]
[2020,{"$f":"L7","v":2.4346125415616839},{"$f":"O7","v":2.9007096235579843},{"$f":"R7","v":2.878920847571778},0,null,"Change first year to base year",null,null,{"$f":"A7","v":2020},24.346125415616839,{"$f":"K7*100/1000","v":2.4346125415616839},null,29.007096235579841,{"$f":"N7*100/1000","v":2.9007096235579843},null,28.789208475717778,{"$f":"Q7*100/1000","v":2.878920847571778}]
[{"$f":"+A7+1","v":2021},{"$f":"L8","v":2.5504842341169973},{"$f":"O8","v":2.8771156773211568},{"$f":"R8","v":3.037777795649506},0,null,null,null,null,null,25.504842341169972,2.5504842341169973,null,28.771156773211569,2.8771156773211568,null,30.377777956495063,3.037777795649506]
[{"$f":"+A8+1","v":2022},2.6444323106721059,2.9693759512937596,3.156234230110476,0,null,null,null,null,null,26.444323106721058,2.6444323106721059,null,29.693759512937593,2.9693759512937596,null,31.56234230110476,3.156234230110476]
[2023,2.6227548717178779,3.0911910197869106,3.1726275779238713,0,null,null,null,null,null,26.227548717178777,2.6227548717178779,null,30.911910197869105,3.0911910197869106,null,31.726275779238712,3.1726275779238713]
[2024,2.7715168291961763,3.2126631754705528,3.3145531776960602,0,null,null,null,null,null,27.715168291961763,2.7715168291961763,null,32.126631754705528,3.2126631754705528,null,33.145531776960603,3.3145531776960602]
[2025,2.9305982282947132,3.44943302891933,3.4459033295335075,0,null,null,null,null,null,29.305982282947131,2.9305982282947132,null,34.4943302891933,3.44943302891933,null,34.459033295335075,3.4459033295335075]
[2026,3.0631027844213077,3.5600722983257227,3.5575518290932058,0,null,null,null,null,null,30.631027844213076,3.0631027844213077,null,35.600722983257228,3.5600722983257227,null,35.57551829093206,3.5575518290932058]
[2027,3.2434612412261949,3.7825608828006088,3.7167866710763469,0,null,null,null,null,null,32.434612412261949,3.2434612412261949,null,37.825608828006089,3.7825608828006088,null,37.167866710763469,3.7167866710763469]
[2028,3.550601164924807,4.1915148755312686,4.000245139678956,0,null,null,null,null,null,35.506011649248073,3.550601164924807,null,41.915148755312686,4.1915148755312686,null,40.00245139678956,4.000245139678956]
[2029,3.7314962992555465,4.4906392694063921,4.1757985119859189,0,null,null,null,null,null,37.314962992555465,3.7314962992555465,null,44.906392694063925,4.4906392694063921,null,41.757985119859185,4.1757985119859189]
[2030,4.0656592081591345,5.015795281582955,4.4862812691028662,0,null,null,null,null,null,40.656592081591342,4.0656592081591345,null,50.157952815829553,5.015795281582955,null,44.862812691028658,4.4862812691028662]
[2031,4.2058109461686648,4.9971423135464237,4.5978418797217948,0,null,null,null,null,null,42.058109461686648,4.2058109461686648,null,49.971423135464235,4.9971423135464237,null,45.978418797217948,4.5978418797217948]
[2032,4.5058999642058986,5.4614146933819034,4.8737579639532447,0,null,null,null,null,null,45.058999642058986,4.5058999642058986,null,54.614146933819036,5.4614146933819034,null,48.737579639532449,4.8737579639532447]
[2033,4.6004129453567648,5.8241019786910195,4.9849159980979767,0,null,null,null,null,null,46.00412945356765,4.6004129453567648,null,58.241019786910194,5.8241019786910195,null,49.849159980979771,4.9849159980979767]
[2034,4.9042461382423044,6.095285388127853,5.3065781615705188,0,null,null,null,null,null,49.042461382423042,4.9042461382423044,null,60.952853881278536,6.095285388127853,null,53.065781615705191,5.3065781615705188]
[2035,5.1129070049770542,6.7130251141552453,5.5100494593143035,0,null,null,null,null,null,51.12907004977054,5.1129070049770542,null,67.130251141552449,6.7130251141552453,null,55.100494593143033,5.5100494593143035]
[2036,5.2847744997901769,6.6304720704310984,5.6211411762981891,0,null,null,null,null,null,52.847744997901771,5.2847744997901769,null,66.304720704310981,6.6304720704310984,null,56.211411762981889,5.6211411762981891]
[2037,5.5807770564484205,7.0767998477929979,5.9258024051756983,0,null,null,null,null,null,55.807770564484208,5.5807770564484205,null,70.767998477929979,7.0767998477929979,null,59.258024051756983,5.9258024051756983]
[2038,5.7122013149268902,7.103603500761035,6.048558103175024,0,null,null,null,null,null,57.122013149268902,5.7122013149268902,null,71.036035007610351,7.103603500761035,null,60.485581031750243,6.048558103175024]
[2039,5.9311440074959005,7.1109550989345456,6.2999948495983684,0,null,null,null,null,null,59.311440074959009,5.9311440074959005,null,71.10955098934545,7.1109550989345456,null,62.999948495983681,6.2999948495983684]
[2040,5.9993558290465137,7.6517190346083792,6.2927938198110338,0,null,null,null,null,null,59.993558290465131,5.9993558290465137,null,76.517190346083794,7.6517190346083792,null,62.92793819811034,6.2927938198110338]
[2041,6.2972812378773373,7.8806697108066972,6.6910882205082887,0,null,null,null,null,null,62.972812378773369,6.2972812378773373,null,78.80669710806697,7.8806697108066972,null,66.910882205082885,6.6910882205082887]
[2042,6.5926467956949741,8.425266362252664,7.04523428905663,0,null,null,null,null,null,65.92646795694975,6.5926467956949741,null,84.25266362252664,8.425266362252664,null,70.4523428905663,7.04523428905663]
[2043,6.7827977470582432,8.6252663622526633,7.3415875185455457,0,null,null,null,null,null,67.827977470582439,6.7827977470582432,null,86.25266362252664,8.6252663622526633,null,73.415875185455462,7.3415875185455457]
[2044,6.6829766871544454,8.2932946265938057,7.2669235074641634,0,null,null,null,null,null,66.82976687154445,6.6829766871544454,null,82.932946265938071,8.2932946265938057,null,72.669235074641634,7.2669235074641634]
[2045,6.9425881178580422,8.6794596651445968,7.4644711948240428,0,null,null,null,null,null,69.425881178580426,6.9425881178580422,null,86.794596651445971,8.6794596651445968,null,74.644711948240428,7.4644711948240428]
[2046,7.1850121592674032,8.8250380517503793,7.6869949487953013,0,null,null,null,null,null,71.850121592674029,7.1850121592674032,null,88.2503805175038,8.8250380517503793,null,76.869949487953022,7.6869949487953013]
[2047,7.1736719285552573,8.9505213089802123,7.6738108158493761,0,null,null,null,null,null,71.736719285552567,7.1736719285552573,null,89.505213089802126,8.9505213089802123,null,76.738108158493759,7.6738108158493761]
[2048,7.1739999999999995,8.9510000000000005,7.6739999999999995,0,null,null,null,null,null,71.739999999999995,7.1739999999999995,null,89.51,8.9510000000000005,null,76.739999999999995,7.6739999999999995]
[2049,7.1739999999999995,8.9510000000000005,7.6739999999999995,0,null,null,null,null,null,71.739999999999995,7.1739999999999995,null,89.51,8.9510000000000005,null,76.739999999999995,7.6739999999999995]
[2050,0,0,0,0]
[2051,0,0,0,0]
[2052,0,0,0,0]
[2053,0,0,0,0]
[2054,0,0,0,0]
[2055,0,0,0,0]
[2056,0,0,0,0]
[2057,0,0,0,0]
[2058,0,0,0,0]

{"sheet":"Spending Curve","index":1,"n_rows":44,"n_cols":15,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"ACCUM.","BOOK"]
[null,null,null,null,null,"Spending Curve",null,"CONSTR.",null,"ACCUM.","CONSTR.","VALUE"]
[null,null,null,null,null,null,"YEAR","EXPEND.","AFUDC","AFUDC","EXPEND.","NOT CLOSED"]
[]
[null,null,null,null,null,{"$f":"+H6/K11","v":0.19510218303564666},2020,{"$f":"+F34","v":25757},{"$f":"+F23","v":832},{"$f":"+I6","v":832},{"$f":"+H6","v":25757},{"$f":"+J6+H6","v":26589}]
[null,null,null,null,null,{"$f":"H7/K11","v":0.55940099077398542},2021,{"$f":"G35","v":73851},{"$f":"G24","v":4049},{"$f":"J6+I7","v":4881},{"$f":"K6+H7","v":99608},{"$f":"+I7+H7","v":77900}]
[null,null,null,null,null,{"$f":"H8/K11","v":0.24549682619036797},2022,{"$f":"H36","v":32410},{"$f":"H25","v":7482},{"$f":"J7+I8","v":12363},{"$f":"K7+H8","v":132018},{"$f":"+I8+H8","v":39892}]
[null,null,null,null,null,null,2023,0,0,0,0,0]
[]
[null,null,null,null,"Check",{"$f":"SUM(F6:F10)","v":1},null,null,null,{"$f":"+I31","v":12363},{"$f":"+I42","v":132018},{"$f":"SUM(L6:L8)","v":144381}]
[]
[null,null,null,null,null,"Year 1",{"$f":"+H13/H17","v":0.19510218303564666},{"$f":"+H6*1000/M24","v":109.29420084865629},{"$f":"+I6*1000/M23","v":3.6331877729257642},null,null,{"$f":"+L6*1000/M24","v":112.82461103253182}]
[null,null,null,null,null,"Year 2",{"$f":"H14/H17","v":0.55940099077398531},{"$f":"H7*1000/M24","v":313.37057991513433},{"$f":"I7*1000/M23","v":17.681222707423579},null,null,{"$f":"L7*1000/M24","v":330.5516265912305}]
[null,null,null,null,null,"Year 3",{"$f":"H15/H17","v":0.24549682619036797},{"$f":"H8*1000/M24","v":137.52475247524751},{"$f":"I8*1000/M23","v":32.672489082969435},null,null,{"$f":"L8*1000/M24","v":169.27298444130125}]
[null,null,null,null,null,"Year 4",null,0,{"$f":"I9*1000/M24","v":0},null,null,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H13:H15)","v":560.18953323903816},null,null,null,{"$f":"SUM(L13:L15)","v":612.64922206506355}]
[null,"Spending for Avoided Unit Tab on replacement fuel (from Resource Planning)"]
[]
[null,null,null,null,"7FA.05 CT"]
[null,null,null,null,null,"Three years construction for 2023 unit"]
[null,null,null,null,{"$f":"E20","v":"7FA.05 CT"},2020,{"$f":"F22+1","v":2021},{"$f":"G22+1","v":2022},null,null,"Winter Capacity",null,245000]
[null,null,null,null,"1st year",832,0,0,null,"Check","Summer Capacity",null,229000]
[null,null,null,null,"2nd year",0,4049,0,null,null,"Average Capacity",null,{"$f":"+M22*(5/12)+M23*(7/12)","v":235666.66666666669},null,"uses 7 by 5 for summer winter methodology"]
[null,null,null,null,"3rd year",0,0,7482,null,null,null,null,null,null,"Check formula if 7x5 changes"]
[null,null,null,null,"4th year",0,0,0]
[null,null,null,null,"5th year",0,0,0]
[null,null,null,null,"6th year",0,0,0]
[null,null,null,null,"7th year",0,0,0,null,null,null,null,null,null,"Feed F11B"]
[null,null,null,null,"8th year",0,0,0,"Cummulative AFUDC"]
[null,null,null,null,"Total AFUDC",{"$f":"SUM(F23:F30)","v":832},{"$f":"SUM(G23:G30)","v":4049},{"$f":"SUM(H23:H30)","v":7482},{"$f":"SUM(F31:H31)","v":12363},null,null,"Check"]
[]
[null,null,null,null,{"$f":"E20","v":"7FA.05 CT"},{"$f":"F22","v":2020},{"$f":"G22","v":2021},{"$f":"H22","v":2022}]
[null,null,null,null,"1st year",25757,0,0]
[null,null,null,null,"2nd year",0,73851,0]
[null,null,null,null,"3rd year",0,0,32410]
[null,null,null,null,"4th year",0,0,0,"Check"]
[null,null,null,null,"5th year",0,0,0]
[null,null,null,null,"6th year",0,0,0]
[null,null,null,null,"7th year",0,0,0]
[null,null,null,null,"8th year",0,0,0,"Cummulative Cap Ex"]
[null,null,null,null,"Total Cap Ex",{"$f":"SUM(F34:F41)","v":25757},{"$f":"SUM(G34:G41)","v":73851},{"$f":"SUM(H34:H41)","v":32410},{"$f":"SUM(F42:H42)","v":132018}]
[null,null,null,null,null,null,null,null,{"$f":"I31+I42","v":144381}]
[null,null,null,null,null,null,null,"Total"]

{"sheet":"T&D Costs","index":2,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Inflation Rate",2.8000000000000001E-2]
[null,null,"Data Provided ","Base Year"]
[null,null,2020,{"$f":"'Title Results Update'!C18","v":2020}]
[]
[null,"Avoided Transmission Cost",null,34.9]
[null,"Avoided Distribution Cost",null,82.37]
[]
[]
[null,"O&M Escalation rate",2.4E-2,{"$f":"'Title Results Update'!C18","v":2020}]
[null,"Transmission Fixed O&M Costs",null,2.78]
[null,"Distribution Fixed O&M Costs",null,11.34]

{"sheet":"EUE_Line Losses","index":3,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":false,"merged":[[6,1,6,3],[1,1,1,2]]}
[]
[null,"EUE"]
[null,"Summer",0.81479999999999997]
[null,"Winter ",0.1852]
[]
[]
[null,"Line Losses"]
[null,null,null,"Gen KW"]
[null,null,"Residential","Commercial"]
[null,"kW",7.3,7]
[null,"kWh",5.6,5.2]
[]
[]
[null,"Residential"]
[null,"Forced Outage Rate",3.4000000000000002E-2,{"$f":"1-C15","v":0.96599999999999997}]
[null,"Line Loss",{"$f":"+C10/100","v":7.2999999999999995E-2},{"$f":"1-C16","v":0.92700000000000005}]
[null,"Multiplier ",{"$f":"+D15*D16","v":0.895482}]
[]
[null,"Commercial"]
[null,"Forced Outage Rate",3.4000000000000002E-2,{"$f":"1-C20","v":0.96599999999999997}]
[null,"Line Loss",{"$f":"+D10/100","v":7.0000000000000007E-2},{"$f":"1-C21","v":0.92999999999999994}]
[null,"Multiplier ",{"$f":"+D20*D21","v":0.89837999999999996}]
[]
[]
[null,{"$f":"+((Input!$C$6*'EUE_Line Losses'!C4)+(Input!$C$7*'EUE_Line Losses'!C3))/'EUE_Line Losses'!C17","v":3.5837482631714433E-3},"Residential "]
[null,{"$f":"+((Input!$C$6*'EUE_Line Losses'!C4)+(Input!$C$7*'EUE_Line Losses'!C3))/'EUE_Line Losses'!C22","v":3.5721877849031482E-3},"Commercial"]

{"sheet":"Revenue Requirements","index":4,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Generation"]
[null,null,"Comb. Cycle","Tran & Dist"]
[null,null,"Rev Reqm't","Rev Reqm't","See Column N (K Factor Test)"]
[null,null,"K FACTORS","K FACTORS"]
[]
[]
[]
[null,2023,0.13759066226231162,{"$f":"+C9","v":0.13759066226231162}]
[null,{"$f":"+B9+1","v":2024},0.13352762595002862,0.13352762595002862]
[null,2025,0.12904206349335909,0.12904206349335909]
[null,2026,0.12477133475235652,0.12477133475235652]
[null,2027,0.12069389684472964,0.12069389684472964]
[null,2028,0.11679058731716964,0.11679058731716964]
[null,2029,0.11300879868916421,0.11300879868916421]
[null,2030,0.109265930075022,0.109265930075022]
[null,2031,0.10552306146087977,0.10552306146087977]
[null,2032,0.10178019284673755,0.10178019284673755]
[null,2033,9.8037324232595341E-2,9.8037324232595341E-2]
[null,2034,9.4294455618453107E-2,9.4294455618453107E-2]
[null,2035,9.0551587004310874E-2,9.0551587004310874E-2]
[null,2036,8.680871839016864E-2,8.680871839016864E-2]
[null,2037,8.3065849776026449E-2,8.3065849776026449E-2]
[null,2038,7.9674451501144328E-2,7.9674451501144328E-2]
[null,2039,7.6985874883333333E-2,7.6985874883333333E-2]
[null,2040,7.4648649583333337E-2,7.4648649583333337E-2]
[null,2041,7.2311424283333356E-2,7.2311424283333356E-2]
[null,2042,6.9974198983333333E-2,6.9974198983333333E-2]
[null,2043,6.7636973683333337E-2,6.7636973683333337E-2]
[null,2044,6.5299748383333356E-2,6.5299748383333356E-2]
[null,2045,6.296252308333336E-2,6.296252308333336E-2]
[null,2046,6.0625297783333344E-2,6.0625297783333344E-2]
[null,2047,5.8288072483333349E-2,5.8288072483333349E-2]
[null,2048,5.595084718333336E-2,5.595084718333336E-2]
[null,2049,0,0]
[null,2050,0,0]
[null,2051,0,0]
[null,2052,0,0]
[null,2053,0,0]

{"sheet":"Title Results Update","index":5,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,7,35,13]]}
[]
[]
[null,"ECONOMIC LIFE & K FACTORS"]
["II.","(2) GENERATOR ECONOMIC LIFE ",25,"YEARS"]
["II.","(3) T & D  ECONOMIC LIFE  ",25,"YEARS"]
["II.","(4) K FACTOR FOR GENERATION  ",1.5213000000000001]
["II.","(5) K FACTOR FOR T & D  ",1.5213000000000001]
[]
[null,"UTILITY & CUSTOMER COSTS"]
["III.","(3)  UTILITY COST ESCALATION RATE ",2.4,"%"]
["III.","(5)  CUSTOMER EQUIPMENT ESCALATION RATE ",2.2999999999999998,"%"]
["III.","(7)  CUSTOMER O & M ESCALATION RATE ",2.2999999999999998,"%"]
["III.","(12)* UTILITY DISCOUNT RATE ",7.0800000000000002E-2]
["III.","(13)* UTILITY AFUDC RATE  ",6.4600000000000005E-2]
["III.","(16)* UTILITY REBATE/INCENTIVE ESCAL RATE",0,"%"]
[]
[null,"AVOIDED GENERATOR, TRANS. & DIST COSTS"]
["IV.","(1)  BASE YEAR  ",2020]
["IV.","(2)  IN-SERVICE YEAR FOR AVOIDED GENERATING UNIT",2023]
["IV.","(3)  IN-SERVICE YEAR FOR AVOIDED T & D ",2021]
["IV.","(4)  BASE YEAR AVOIDED GENERATING UNIT COST",526.29999999999995,"$/KW"]
["IV.","(5)  BASE YEAR AVOIDED TRANSMISSION COST ",{"$f":"'T&D Costs'!D6","v":34.9},"$/KW"]
["IV.","(6)  BASE YEAR AVOIDED DISTRIBUTION COST  ",{"$f":"'T&D Costs'!D7","v":82.37},"$/KW"]
["IV.","(7)  GEN, TRAN, & DIST COST ESCALATION RATE ",2.4,"%"]
["IV.","(8)  GENERATOR FIXED O & M COST ",5.83,"$/KW/YR"]
["IV.","(9)  GENERATOR FIXED O&M ESCALATION RATE ",2.4,"%"]
["IV.","(10) TRANSMISSION FIXED O & M COST ",{"$f":"'T&D Costs'!D11","v":2.78},"$/KW/YR"]
["IV.","(11) DISTRIBUTION FIXED O & M COST ",{"$f":"'T&D Costs'!D12","v":11.34},"$/KW/YR"]
["IV.","(12) T&D  FIXED O&M ESCALATION RATE ",2.4,"%"]
["IV.","(13) AVOIDED GEN UNIT VARIABLE O & M COSTS ",0.21,"CENTS/KWH",null,{"$f":"2/1000*100","v":0.2}]
["IV.","(14) GENERATOR VARIABLE O&M COST ESCALATION RATE",2.4,"%"]
["IV.","(15) GENERATOR CAPACITY FACTOR  ",9.1,"%",null,"See Table1 - column j"]
["IV.","(16) AVOIDED GENERATING UNIT FUEL COST  ",3.75,"CENTS/KWH"]
["IV.","(17) AVOIDED GEN UNIT FUEL ESCALATION RATE ",4.54,"%",null,"See Table1"]
["IV.","(18)* AVOIDED PURCHASE CAPACITY COST PER KW ",0,"$/KW/YR"]
["IV.","(19)* CAPACITY COST ESCALATION RATE ",0,"%"]

{"sheet":"Rates","index":6,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,"Energy","Demand "]
[null,null,"Residential","Commercial GSD Secondary kWh","Commercial GSD Secondary kW"]
[null,"Base Rate",5.3582999999999998,1.5960000000000001,0]
[null,"Demand Charge",0,0,10.59]
[null,"Fuel",0,0,0]
[null,"ECCR",0.27100000000000002,0,0.96]
[null,"Capacity",8.5000000000000006E-2,0,0.32]
[null,"ECRC",0.222,0.222,0]
["Energy ",{"$f":"D10","v":1.8180000000000001},{"$f":"SUM(C4:C9)","v":5.9363000000000001},{"$f":"SUM(D4:D9)","v":1.8180000000000001},{"$f":"SUM(E4:E9)","v":11.870000000000001}]
["Demand",{"$f":"E10*0.85","v":10.089500000000001}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"average monthly usage of res customer",null,"1101 kWh"]
[]
[null,null,null,null,null,null,"2019 res"]
[null,null,null,null,null,"tier 1",5.141,{"$f":"G22*1.024","v":5.2643839999999997},{"$f":"H22*1000","v":5264.384}]
[null,null,null,null,null,"tier 2",6.141,{"$f":"G23*1.024","v":6.2883839999999998},{"$f":"H23*101","v":635.12678399999993}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I22:I23)","v":5899.5107840000001}]
[null,null,null,null,null,null,null,null,{"$f":"I24/1101","v":5.3583204214350593}]

{"sheet":"Input","index":7,"n_rows":47,"n_cols":12,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["Answer questions 1 thru 16 to complete evaluation.  Press RUN for results. (See Title & Results).",null,null,null,"Do Not Print this page"]
[]
[1,"Program Title","Solar Voltaic (17.1w/sf2)"]
[]
[2,"Demand & Energy Savings"]
[null,"Winter kW",{"$f":"Input2!N7","v":1.4556609435483874E-4}]
[null,"Summer kW",{"$f":"Input2!N6","v":3.9055267814516129E-3}]
[null,"kWh",{"$f":"Input2!N9","v":26.526224628253164}]
[3,"Switch (1=Conservation, 0=Load Management)",1]
[4,"Switch (1=Residential, 0=Commercial)",0,null,null,"avoided unit comes online in 2020"]
[null,null,null,null,null,null,null,null,null,null,null,"ADJUSTED"]
[5,"Participation","Annual",null,null,null,null,null,null,null,"Cumulative","CUMULATIVE"]
[null,null,"Total Partic. ",null,null,null,null,null,null,null,"Total Partic. ","PARTICIPATING"]
[null,"YEAR","Customers",null,null,null,null,null,null,"YEAR","Customers","CUSTOMERS"]
[null,{"$f":"'Title Results Update'!C18","v":2020},{"$f":"Input2!N16","v":1000},null,null,null,null,null,null,{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"+C15","v":1000},{"$f":"ROUND(+K15*(1-$C$32),0)","v":1000}]
[null,{"$f":"+B15+1","v":2021},{"$f":"Input2!N17","v":1000},null,null,null,null,null,null,{"$f":"+J15+1","v":2021},{"$f":"+K15+C16","v":2000},2000]
[null,{"$f":"+B16+1","v":2022},{"$f":"Input2!N18","v":1000},null,null,null,null,null,null,2022,3000,3000]
[null,2023,{"$f":"Input2!N19","v":0},null,null,null,null,null,null,2023,3000,3000]
[null,2024,{"$f":"Input2!N20","v":0},null,null,null,null,null,null,2024,3000,3000]
[null,2025,{"$f":"Input2!N21","v":0},null,null,null,null,null,null,2025,3000,3000]
[null,2026,{"$f":"Input2!N22","v":0},null,null,null,null,null,null,2026,3000,3000]
[null,2027,{"$f":"Input2!N23","v":0},null,null,null,null,null,null,2027,3000,3000]
[null,2028,{"$f":"Input2!N24","v":0},null,null,null,null,null,null,2028,3000,3000]
[null,2029,{"$f":"Input2!N25","v":0},null,null,null,null,null,null,2029,3000,3000]
[null,2030,{"$f":"Input2!N26","v":0},null,null,null,null,null,null,2030,3000,3000]
[null,2031,{"$f":"Input2!N27","v":0},null,null,null,null,null,null,2031,3000,3000]
[null,2032,{"$f":"Input2!N28","v":0},null,null,null,null,null,null,2032,3000,3000]
[null,2033,{"$f":"Input2!N29","v":0},null,null,null,null,null,null,2033,3000,3000]
[null,2034,{"$f":"Input2!N30","v":0},null,null,null,null,null,null,2034,3000,3000]
[null,null,null,null,null,null,null,null,null,2035,{"$f":"+K29","v":3000},3000]
[null,null,null,null,null,null,null,null,null,2036,{"$f":"+K30","v":3000},3000]
[6,"Free Riders",0,null,null,null,null,null,null,2037,{"$f":"+K31","v":3000},3000]
[7,"Study Period for Conservation Program",{"$f":"Input2!N10","v":20},"Years",null,null,null,null,null,2038,3000,3000]
[8,"Utility Non Recurring Cost Per Customer",{"$f":"Input2!N11","v":0},"$/CUST",null,null,null,null,null,2039,3000,3000]
[9,"Utility Recurring Cost Per Customer (Load Management)",0,"$/CUST/YR",null,null,null,null,null,2040,3000,3000]
[10,"Customer Equipment Cost",{"$f":"Input2!N12","v":31.635000000000005},"$/CUST",null,null,null,null,null,2041,3000,3000]
[11,"Customer O & M Cost",null,"$/CUST/YR",null,null,null,null,null,2042,3000,3000]
[12,"Customer Tax Credit Per Installation",0,"$/CUST",null,null,null,null,null,2043,3000,3000]
[13,"Increased Supply Costs",0,"$/CUST/YR",null,null,null,null,null,2044,3000,3000]
[14,"Utility Non Recurring Rebate/Incentive",{"$f":"+Input2!N14","v":0},"$/CUST",null,null,null,null,null,2045,3000,3000]
[15,"Utility Recurring Rebate/Incentive (Load Management)",0,"$/CUST/YR"]
[16,"Diversity and Annual Demand ",{"$f":"Input2!N15","v":1}]
[null,"Adjustment Factor for Customer Bill:",1]
[]
[]
[null,"See Participation C,D,E,F 73"]
[null,"See Participation F_22 F5,6"]

{"sheet":"Input2","index":8,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
["= Input Tab cell C36  / (Input Tab cell C8 * Rates Tab C10)"]
[]
["Residential Simple Payback"]
["Customer Equipment Cost",null,null,null,{"$f":"+Customer_Equipment_Cost","v":31.635000000000005},null,null,null,null,null,null,null,null,"Solar Voltaic (17.1w/sf2)"]
["kWh",null,null,null,{"$f":"+kWh","v":26.526224628253164},null,null,null,null,null,null,null,null,3.9055267814516129E-3,"B","sKw"]
["Energy",null,null,null,{"$f":"+Rates!C10","v":5.9363000000000001},null,null,null,null,null,null,null,null,1.4556609435483874E-4,"C","wKw"]
["kWh*Energy",null,null,null,{"$f":"+E6*E7","v":157.46762726069926},null,null,null,null,null,null,null,null,null,"D","Blended (do not use)"]
["ResidentialSimplePayback",null,null,null,{"$f":"IF(E8=0,0,+E5/E8)","v":0.20089843576309135},null,null,null,null,null,null,"ADJUSTED",null,26.526224628253164,"E","kWh"]
[null,null,null,null,null,null,null,null,null,null,"Cumulative","CUMULATIVE",null,20,"F","Years in study period"]
[null,null,null,null,null,null,null,null,null,null,"Total Partic. ","PARTICIPATING",null,null,"G","Utility Non Recurring Cost Per Customer"]
[null,null,null,null,null,null,null,null,null,"YEAR","Customers","CUSTOMERS",null,31.635000000000005,"H","Customer Equipment Costs"]
[null,null,null,null,null,null,null,null,null,{"$f":"+'Title Results Update'!C18","v":2020},{"$f":"+N16","v":1000},{"$f":"ROUND(+K13*(1-Input!$C$32),0)","v":1000},null,null,"I","Customer O & M Cost"]
["Input Tab cell C36 ÷ (Input Tab cell C8 * Rates Tab D10 + ( 5 * Input Tab cell C6 + 7 * Input Tab cell C7) *  Rates Tab E10)",null,null,null,null,null,null,null,null,{"$f":"J13+1","v":2021},{"$f":"+K13+N17","v":2000},{"$f":"ROUND(+K14*(1-Input!$C$32),0)","v":2000},null,null,"J","Utility Non Recurring Rebate/Incentive"]
[null,null,null,null,null,null,null,null,null,{"$f":"J14+1","v":2022},3000,{"$f":"ROUND(+K15*(1-Input!$C$32),0)","v":3000},null,1,"K","Adjustment Factor"]
["Commercial and Industrial Simple Payback",null,null,null,null,null,null,null,null,2023,3000,{"$f":"ROUND(+K16*(1-Input!$C$32),0)","v":3000},null,1000,"L","2020 participation"]
[null,null,null,null,null,null,null,null,null,2024,3000,{"$f":"ROUND(+K17*(1-Input!$C$32),0)","v":3000},null,1000,"N",2021]
[null,null,null,null,null,null,null,null,null,2025,3000,{"$f":"ROUND(+K18*(1-Input!$C$32),0)","v":3000},null,1000,"O",{"$f":"P17+1","v":2022}]
["Customer Equipment Cost",null,null,null,{"$f":"+Customer_Equipment_Cost","v":31.635000000000005},null,null,null,null,2026,3000,{"$f":"ROUND(+K19*(1-Input!$C$32),0)","v":3000},null,0,"P",{"$f":"P18+1","v":2023}]
["kWh",null,null,null,{"$f":"+kWh","v":26.526224628253164},null,null,null,null,2027,3000,{"$f":"ROUND(+K20*(1-Input!$C$32),0)","v":3000},null,0,"Q",2024]
["Energy",null,null,null,{"$f":"+Rates!D10","v":1.8180000000000001},null,null,null,null,2028,3000,{"$f":"ROUND(+K21*(1-Input!$C$32),0)","v":3000},null,0,"R",2025]
["kWh*Energy",null,null,null,{"$f":"+E20*E21","v":48.224676374164254},null,null,null,null,2029,3000,{"$f":"ROUND(+K22*(1-Input!$C$32),0)","v":3000},null,0,"S",2026]
[null,null,null,null,5,null,null,null,null,2030,3000,{"$f":"ROUND(+K23*(1-Input!$C$32),0)","v":3000},null,0,"T",2027]
["Winter kW",null,null,null,{"$f":"+Winter_kW","v":1.4556609435483874E-4},null,null,null,null,2031,3000,{"$f":"ROUND(+K24*(1-Input!$C$32),0)","v":3000},null,0,"U",2028]
[null,null,null,null,{"$f":"+E23*E24","v":7.2783047177419377E-4},null,null,null,null,2032,3000,{"$f":"ROUND(+K25*(1-Input!$C$32),0)","v":3000},null,0,"V",2029]
[null,null,null,null,7,null,null,null,null,2033,3000,{"$f":"ROUND(+K26*(1-Input!$C$32),0)","v":3000},null,0,"W",2030]
["Summer kW",null,null,null,{"$f":"+Summer_kW","v":3.9055267814516129E-3},null,null,null,null,2034,3000,{"$f":"ROUND(+K27*(1-Input!$C$32),0)","v":3000},null,0,"X",2031]
[null,null,null,null,{"$f":"+E26*E27","v":2.7338687470161292E-2},null,null,null,null,2035,3000,{"$f":"ROUND(+K28*(1-Input!$C$32),0)","v":3000},null,0,"Y"]
["Sum",null,null,null,{"$f":"+E25+E28","v":2.8066517941935487E-2},null,null,null,null,2036,3000,{"$f":"ROUND(+K29*(1-Input!$C$32),0)","v":3000},null,0,"Z"]
["Demand",null,null,null,{"$f":"+Rates!E10","v":11.870000000000001},null,null,null,null,2037,3000,{"$f":"ROUND(+K30*(1-Input!$C$32),0)","v":3000},null,0,"AB"]
[null,null,null,null,{"$f":"+E29*E30","v":0.33314956797077427},null,null,null,null,2038,3000,{"$f":"ROUND(+K31*(1-Input!$C$32),0)","v":3000},null,0,"AA"]
["CISimplePayback",null,null,null,{"$f":"IF(E31=0,0,+E19/E31)","v":94.95734961533914},null,null,null,null,2039,3000,{"$f":"ROUND(+K32*(1-Input!$C$32),0)","v":3000},null,0,"AB"]
[null,null,null,null,null,null,null,null,null,2040,3000,{"$f":"ROUND(+K33*(1-Input!$C$32),0)","v":3000},null,0,"AC"]
[null,null,null,null,null,null,null,null,null,2041,3000,{"$f":"ROUND(+K34*(1-Input!$C$32),0)","v":3000},null,0,"AD"]
[null,null,null,null,null,null,null,null,null,2042,3000,{"$f":"ROUND(+K35*(1-Input!$C$32),0)","v":3000},null,0,"AE"]
[null,null,null,null,null,null,null,null,null,2043,3000,{"$f":"ROUND(+K36*(1-Input!$C$32),0)","v":3000},null,0,"AF"]
[null,null,null,null,null,null,null,null,null,2044,3000,{"$f":"ROUND(+K37*(1-Input!$C$32),0)","v":3000},null,0,"AG"]
[null,null,null,null,null,null,null,null,null,2045,3000,{"$f":"ROUND(+K38*(1-Input!$C$32),0)","v":3000},null,0,"AH"]
[null,null,null,null,null,null,null,null,null,2046,3000,{"$f":"ROUND(+K39*(1-Input!$C$32),0)","v":3000},null,0,"AI"]
[null,null,null,null,null,null,null,null,null,2047,3000,{"$f":"ROUND(+K40*(1-Input!$C$32),0)","v":3000},null,0,"AJ"]
[null,null,null,null,null,null,null,null,null,2048,3000,{"$f":"ROUND(+K41*(1-Input!$C$32),0)","v":3000},null,0,"AK"]
[null,null,null,null,null,null,null,null,null,2049,3000,{"$f":"ROUND(+K42*(1-Input!$C$32),0)","v":3000},null,0,"AL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"AM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"AN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"AO"]

{"sheet":"Title_RESULTS","index":9,"n_rows":93,"n_cols":9,"rows_kept":93,"cut":false,"hidden":false,"merged":[[0,0,0,17],[1,2,1,5]]}
[]
[null,null,"INPUT DATA - PART 1",null,null,null,null,"PSC FORM CE 1.1"]
[null,null,"PROGRAM TITLE:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,"PAGE 1 OF 1"]
[null,null,null,null,null,null,null,"RUN DATE:",{"$f":"NOW()","v":"2019-05-14T07:55:05.080"}]
[]
[null,"PROGRAM DEMAND SAVINGS & LINE LOSSES                ",null,null,null,null,"AVOIDED GENERATOR, TRANS. & DIST COSTS"]
["I.","(1) CUSTOMER KW REDUCTION AT THE METER ",{"$f":"IF(Input!$C$7>Input!$C$6,+Input!$C$7,+Input!$C$6)","v":3.9055267814516129E-3},"KW /CUST",null,"IV.","(1)  BASE YEAR  ",{"$f":"+'Title Results Update'!C18","v":2020}]
["I.","(2) GENERATOR KW REDUCTION PER CUSTOMER",{"$f":"IF(Input!$C$10>0,+'EUE_Line Losses'!B25,+'EUE_Line Losses'!B26)","v":3.5721877849031482E-3},"KW GEN/CUST",null,"IV.","(2)  IN-SERVICE YEAR FOR AVOIDED GENERATING UNIT",{"$f":"+'Title Results Update'!C19","v":2023}]
["I.","(3) KW LINE LOSS PERCENTAGE",{"$f":"IF(Input!$C$10>0,'EUE_Line Losses'!C10,'EUE_Line Losses'!D10)","v":7},"%",null,"IV.","(3)  IN-SERVICE YEAR FOR AVOIDED T & D ",{"$f":"+'Title Results Update'!C20","v":2021}]
["I.","(4) GENERATION KWH REDUCTION PER CUSTOMER",{"$f":"+($C$14/(1-C11/100))","v":27.98124960786199},"KWH/CUST/YR",null,"IV.","(4)  BASE YEAR AVOIDED GENERATING UNIT COST",{"$f":"+'Title Results Update'!C21","v":526.29999999999995},"$/KW"]
["I.","(5) KWH LINE LOSS PERCENTAGE",{"$f":"IF(Input!$C$10>0,'EUE_Line Losses'!C11,'EUE_Line Losses'!D11)","v":5.2},"%",null,"IV.","(5)  BASE YEAR AVOIDED TRANSMISSION COST ",{"$f":"+'T&D Costs'!D6","v":34.9},"$/KW"]
["I.","(6) GROUP LINE LOSS MULTIPLIER",1,null,null,"IV.","(6)  BASE YEAR DISTRIBUTION COST  ",{"$f":"+'T&D Costs'!D7","v":82.37},"$/KW"]
["I.","(7) CUSTOMER KWH PROGRAM INCREASE AT METER",0,"KWH/CUST/YR",null,"IV.","(7)  GEN, TRAN, & DIST COST ESCALATION RATE ",{"$f":"+'Title Results Update'!C24","v":2.4},"%"]
["I.","(8)* CUSTOMER KWH REDUCTION AT METER ",{"$f":"+Input!C8","v":26.526224628253164},"KWH/CUST/YR",null,"IV.","(8)  GENERATOR FIXED O & M COST ",{"$f":"+'Title Results Update'!C25","v":5.83},"$/KW/YR"]
[null,null,null,null,null,"IV.","(9)  GENERATOR FIXED O&M ESCALATION RATE ",{"$f":"+'Title Results Update'!C26","v":2.4},"%"]
[null,"ECONOMIC LIFE & K FACTORS",null,null,null,"IV.","(10) TRANSMISSION FIXED O & M COST ",{"$f":"+'T&D Costs'!D11","v":2.78},"$/KW/YR"]
["II.","(1) STUDY PERIOD FOR CONSERVATION PROGRAM ",{"$f":"+Input!C33","v":20},"YEARS",null,"IV.","(11) DISTRIBUTION FIXED O & M COST ",{"$f":"+'T&D Costs'!D12","v":11.34},"$/KW/YR"]
["II.","(2) GENERATOR ECONOMIC LIFE ",{"$f":"+'Title Results Update'!C4","v":25},"YEARS",null,"IV.","(12) T&D  FIXED O&M ESCALATION RATE ",{"$f":"+'Title Results Update'!C31","v":2.4},"%"]
["II.","(3) T & D  ECONOMIC LIFE  ",{"$f":"+'Title Results Update'!C5","v":25},"YEARS",null,"IV.","(13) AVOIDED GEN UNIT VARIABLE O & M COSTS ",{"$f":"+'Title Results Update'!C30","v":0.21},"CENTS/KWH"]
["II.","(4) K FACTOR FOR GENERATION  ",{"$f":"+'Title Results Update'!C6","v":1.5213000000000001},null,null,"IV.","(14) GENERATOR VARIABLE O&M COST ESCALATION RATE",{"$f":"+'Title Results Update'!C31","v":2.4},"%"]
["II.","(5) K FACTOR FOR T & D  ",{"$f":"+'Title Results Update'!C7","v":1.5213000000000001},null,null,"IV.","(15) GENERATOR CAPACITY FACTOR  ",{"$f":"+'Title Results Update'!C32","v":9.1},"%"]
[null,"(6)* SWITCH REV REQ(0) OR VAL-OF-DEF (1)",{"$f":"IF($C$17<25,1,0)","v":1},null,null,"IV.","(16) AVOIDED GENERATING UNIT FUEL COST  ",{"$f":"+'Title Results Update'!C33","v":3.75},"CENTS/KWH"]
[null,null,null,null,null,"IV.","(17) AVOIDED GEN UNIT FUEL ESCALATION RATE ",{"$f":"+'Title Results Update'!C34","v":4.54},"%"]
[null,null,null,null,null,"IV.","(18)* AVOIDED PURCHASE CAPACITY COST PER KW ",0,"$/KW/YR"]
[null,"UTILITY & CUSTOMER COSTS",null,null,null,"IV.","(19)* CAPACITY COST ESCALATION RATE ",0,"%"]
["III.","(1)  UTILITY NONRECURRING COST PER CUSTOMER ",{"$f":"+Input!C34","v":0},"$/CUST"]
["III.","(2)  UTILITY RECURRING COST PER CUSTOMER  ",{"$f":"+Input!C35","v":0},"$/CUST/YR"]
["III.","(3)  UTILITY COST ESCALATION RATE ",{"$f":"+'Title Results Update'!C10","v":2.4},"%"]
["III.","(4)  CUSTOMER EQUIPMENT COST ",{"$f":"+Input!C36","v":31.635000000000005},"$/CUST",null,null,"NON-FUEL ENERGY AND DEMAND CHARGES"]
["III.","(5)  CUSTOMER EQUIPMENT ESCALATION RATE ",{"$f":"+'Title Results Update'!C11","v":2.2999999999999998},"%",null,"V.","(1) NON-FUEL COST IN CUSTOMER BILL ",{"$f":"IF(Input!$C$10=1,Rates!C10,Rates!D10)","v":1.8180000000000001},"CENTS/KWH"]
["III.","(6)  CUSTOMER O & M COST  ",{"$f":"+Input!C37","v":0},"$/CUST/YR",null,"V.","(2) NON-FUEL ESCALATION RATE  ",1,"%"]
["III.","(7)  CUSTOMER O & M ESCALATION RATE ",{"$f":"+'Title Results Update'!C12","v":2.2999999999999998},"%",null,"V.","(3) CUSTOMER DEMAND CHARGE PER KW  ",{"$f":"IF(Input!$C$10=1,0,Rates!E10)","v":11.870000000000001},"$/KW/MO"]
["III.","(8)*  CUSTOMER TAX CREDIT PER INSTALLATION ",{"$f":"+Input!C38","v":0},"$/CUST",null,"V.","(4) DEMAND CHARGE ESCALATION RATE ",1,"%"]
["III.","(9)*  CUSTOMER TAX CREDIT ESCALATION RATE ",0,"%",null,"V.","(5)* DIVERSITY and ANNUAL DEMAND ADJUSTMENT "]
["III.","(10)* INCREASED SUPPLY COSTS ",0,"$/CUST/YR",null,null,"       FACTOR FOR CUSTOMER BILL ",{"$f":"IF(Input!$C$9=0,0,Input!C42)","v":1}]
["III.","(11)* SUPPLY COSTS ESCALATION RATE ",0,"%"]
["III.","(12)* UTILITY DISCOUNT RATE ",{"$f":"+'Title Results Update'!C13","v":7.0800000000000002E-2}]
["III.","(13)* UTILITY AFUDC RATE  ",{"$f":"+'Title Results Update'!C14","v":6.4600000000000005E-2},null,null,null,"CALCULATED BENEFITS AND COSTS "]
["III.","(14)* UTILITY NON RECURRING REBATE/INCENTIVE ",{"$f":"+Input!C40","v":0},"$/CUST",null,null,"(1)* TRC TEST - BENEFIT/COST RATIO",{"$f":"+'Sheet7(F_23)'!H46","v":0.54046660186812157}]
["III.","(15)* UTILITY RECURRING REBATE/INCENTIVE ",{"$f":"+Input!C41","v":0},"$/CUST/YR",null,null,"(2)* PARTICIPANT NET BENEFITS (NPV) ",{"$f":"+'Sheet8(F_24)'!K44","v":-28.485965571385108}]
["III.","(16)* UTILITY REBATE/INCENTIVE ESCAL RATE",{"$f":"+'Title Results Update'!C15","v":0},"%",null,null,"(3)* RIM TEST - BENEFIT/COST RATIO",{"$f":"+'Sheet9(F_25)'!J46","v":1.4726395911627497}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null," END OF EDITING AREA "]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"YEARLY INPUT DATA: GO TO H5..Q76 & INPUT (Page 2)"]
[null,"PLEASE NOTE:  UTILITY NON-LEVELIZED REVENUE REQUIREMENT"]
[null,"  FACTORS AT RANGE NAMES GEN_RRTBL AND TRAN_RRTBL. "]

{"sheet":"Partcipation","index":10,"n_rows":111,"n_cols":22,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"See N16 for Rev Requirements",null,"Do Not Print"]
[]
[]
[null,null,null,null,null,{"$f":"+Title_RESULTS!C3","v":"PROGRAM TITLE:"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
["VI. YEARLY INPUT DATA"]
[]
[" ","(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)"]
[]
[null,null,"ADJUSTED",null,"REDUCED KWH","USED KWH","REPLACE.","PROGRAM","PROGRAM",null,null,"BLANK"]
[null,"CUMULATIVE","CUMULATIVE","UTIL AVG","PROGRAM","PROGRAM","FUEL COST","KW","KWH","OTHER","OTHER"]
[null,"TOTAL PARTIC.","PARTICIPATING","SYS. FUEL","MARGINAL","MARGINAL","OF AVOIDED","EFFECTIVENESS","EFFECTIVENESS","COSTS","BENEFITS"]
["YEAR","CUSTOMERS","CUSTOMERS","ADJ. COST","FUEL COST","FUEL COST","GENERATOR","FACTOR","FACTOR"]
[null,null,null,"(C/KWH)","(C/KWH)","(C/KWH)","(C/KWH)","P.U./KW","P.U./KWH","($000)","($000)","(C/KWH)"]
[{"$f":"Title_RESULTS!H7","v":2020},{"$f":"Input!K15","v":1000},{"$f":"Input!L15","v":1000},{"$f":"+Fuel!B7","v":2.4346125415616839},{"$f":"+Fuel!C7","v":2.9007096235579843},0,{"$f":"+Fuel!D7","v":2.878920847571778},1,1,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"+G16-D16","v":0.44430830601009408}]
[{"$f":"A16+1","v":2021},{"$f":"Input!K16","v":2000},{"$f":"Input!L16","v":2000},{"$f":"+Fuel!B8","v":2.5504842341169973},{"$f":"+Fuel!C8","v":2.8771156773211568},0,{"$f":"+Fuel!D8","v":3.037777795649506},1,1,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"+G17-D17","v":0.48729356153250869}]
[2022,{"$f":"Input!K17","v":3000},{"$f":"Input!L17","v":3000},{"$f":"+Fuel!B9","v":2.6444323106721059},{"$f":"+Fuel!C9","v":2.9693759512937596},0,{"$f":"+Fuel!D9","v":3.156234230110476},1,1,0,0,0,3.1238095238095234,null,null,null,null,null,null,null,null,0.51180191943837006]
[2023,{"$f":"Input!K18","v":3000},{"$f":"Input!L18","v":3000},{"$f":"+Fuel!B10","v":2.6227548717178779},{"$f":"+Fuel!C10","v":3.0911910197869106},0,{"$f":"+Fuel!D10","v":3.1726275779238713},1,1,0,0,0,3.28,null,null,null,null,null,null,null,null,0.54987270620599338]
[2024,{"$f":"Input!K19","v":3000},{"$f":"Input!L19","v":3000},{"$f":"+Fuel!B11","v":2.7715168291961763},{"$f":"+Fuel!C11","v":3.2126631754705528},0,{"$f":"+Fuel!D11","v":3.3145531776960602},1,1,0,0,0,3.444,null,null,null,null,null,null,null,null,0.54303634849988391]
[2025,{"$f":"Input!K20","v":3000},{"$f":"Input!L20","v":3000},{"$f":"+Fuel!B12","v":2.9305982282947132},{"$f":"+Fuel!C12","v":3.44943302891933},0,{"$f":"+Fuel!D12","v":3.4459033295335075},1,1,0,0,0,3.6162000000000001,null,null,null,null,null,null,null,null,0.51530510123879436]
[2026,{"$f":"Input!K21","v":3000},{"$f":"Input!L21","v":3000},{"$f":"+Fuel!B13","v":3.0631027844213077},{"$f":"+Fuel!C13","v":3.5600722983257227},0,{"$f":"+Fuel!D13","v":3.5575518290932058},1,1,0,0,0,3.7970099999999998,null,null,null,null,null,null,null,null,0.4944490446718981]
[2027,{"$f":"Input!K22","v":3000},{"$f":"Input!L22","v":3000},{"$f":"+Fuel!B14","v":3.2434612412261949},{"$f":"+Fuel!C14","v":3.7825608828006088},0,{"$f":"+Fuel!D14","v":3.7167866710763469},1,1,0,0,0,3.9868605000000001,null,null,null,null,null,null,null,null,0.47332542985015191]
[2028,{"$f":"Input!K23","v":3000},{"$f":"Input!L23","v":3000},{"$f":"+Fuel!B15","v":3.550601164924807},{"$f":"+Fuel!C15","v":4.1915148755312686},0,{"$f":"+Fuel!D15","v":4.000245139678956},1,1,0,0,0,4.1862035250000007,null,null,null,null,null,null,null,null,0.44964397475414897]
[2029,{"$f":"Input!K24","v":3000},{"$f":"Input!L24","v":3000},{"$f":"+Fuel!B16","v":3.7314962992555465},{"$f":"+Fuel!C16","v":4.4906392694063921},0,{"$f":"+Fuel!D16","v":4.1757985119859189},1,1,0,0,0,4.3955137012500005,null,null,null,null,null,null,null,null,0.4443022127303724]
[2030,{"$f":"Input!K25","v":3000},{"$f":"Input!L25","v":3000},{"$f":"+Fuel!B17","v":4.0656592081591345},{"$f":"+Fuel!C17","v":5.015795281582955},0,{"$f":"+Fuel!D17","v":4.4862812691028662},1,1,0,0,0,4.6152893863125009,null,null,null,null,null,null,null,null,0.42062206094373167]
[2031,{"$f":"Input!K26","v":3000},{"$f":"Input!L26","v":3000},{"$f":"+Fuel!B18","v":4.2058109461686648},{"$f":"+Fuel!C18","v":4.9971423135464237},0,{"$f":"+Fuel!D18","v":4.5978418797217948},1,1,0,0,0,4.846053855628127,null,null,null,null,null,null,null,null,0.39203093355313001]
[2032,{"$f":"Input!K27","v":3000},{"$f":"Input!L27","v":3000},{"$f":"+Fuel!B19","v":4.5058999642058986},{"$f":"+Fuel!C19","v":5.4614146933819034},0,{"$f":"+Fuel!D19","v":4.8737579639532447},1,1,0,0,0,5.088356548409533,null,null,null,null,null,null,null,null,0.36785799974734612]
[2033,{"$f":"Input!K28","v":3000},{"$f":"Input!L28","v":3000},{"$f":"+Fuel!B20","v":4.6004129453567648},{"$f":"+Fuel!C20","v":5.8241019786910195},0,{"$f":"+Fuel!D20","v":4.9849159980979767},1,1,0,0,0,5.3427743758300092,null,null,null,null,null,null,null,null,0.38450305274121188]
[2034,{"$f":"Input!K29","v":3000},{"$f":"Input!L29","v":3000},{"$f":"+Fuel!B21","v":4.9042461382423044},{"$f":"+Fuel!C21","v":6.095285388127853},0,{"$f":"+Fuel!D21","v":5.3065781615705188},1,1,0,0,0,5.6099130946215112,null,null,null,null,null,null,null,null,0.40233202332821438]
[2035,{"$f":"Input!K30","v":3000},{"$f":"Input!L30","v":3000},{"$f":"+Fuel!B22","v":5.1129070049770542},{"$f":"+Fuel!C22","v":6.7130251141552453},0,{"$f":"+Fuel!D22","v":5.5100494593143035},1,1,0,0,0,5.8904087493525861,null,null,"2010 Carbon, not used in 2015",null,null,null,null,null,0.39714245433724926]
[2036,{"$f":"Input!K31","v":3000},{"$f":"Input!L31","v":3000},{"$f":"+Fuel!B23","v":5.2847744997901769},{"$f":"+Fuel!C23","v":6.6304720704310984},0,{"$f":"+Fuel!D23","v":5.6211411762981891},1,1,0,0,0,6.1849291868202156,null,null,null,null,null,null,null,null,0.33636667650801222]
[2037,{"$f":"Input!K32","v":3000},{"$f":"Input!L32","v":3000},{"$f":"+Fuel!B24","v":5.5807770564484205},{"$f":"+Fuel!C24","v":7.0767998477929979},0,{"$f":"+Fuel!D24","v":5.9258024051756983},1,1,0,0,0,6.4941756461612261,null,null,null,null,null,null,null,null,0.34502534872727786]
[2038,{"$f":"Input!K33","v":3000},{"$f":"Input!L33","v":3000},{"$f":"+Fuel!B25","v":5.7122013149268902},{"$f":"+Fuel!C25","v":7.103603500761035},0,{"$f":"+Fuel!D25","v":6.048558103175024},1,1,0,0,0,6.8188844284692891,null,null,null,null,null,null,null,null,0.33635678824813375]
[2039,{"$f":"Input!K34","v":3000},{"$f":"Input!L34","v":3000},{"$f":"+Fuel!B26","v":5.9311440074959005},{"$f":"+Fuel!C26","v":7.1109550989345456},0,{"$f":"+Fuel!D26","v":6.2999948495983684},1,1,0,0,0,7.1598286498927539,null,null,null,null,null,null,null,null,0.36885084210246788]
[2040,{"$f":"Input!K35","v":3000},{"$f":"Input!L35","v":3000},{"$f":"+Fuel!B27","v":5.9993558290465137},{"$f":"+Fuel!C27","v":7.6517190346083792},0,{"$f":"+Fuel!D27","v":6.2927938198110338},1,1,0,0,0,7.5178200823873915,null,null,null,null,null,null,null,null,0.29343799076452015]
[2041,{"$f":"Input!K36","v":3000},{"$f":"Input!L36","v":3000},{"$f":"+Fuel!B28","v":6.2972812378773373},{"$f":"+Fuel!C28","v":7.8806697108066972},0,{"$f":"+Fuel!D28","v":6.6910882205082887},1,1,0,0,0,7.8937110865067632,null,null,null,null,null,null,null,null,0.39380698263095137]
[2042,{"$f":"Input!K37","v":3000},{"$f":"Input!L37","v":3000},{"$f":"+Fuel!B29","v":6.5926467956949741},{"$f":"+Fuel!C29","v":8.425266362252664},0,{"$f":"+Fuel!D29","v":7.04523428905663},1,1,0,0,0,8.2883966408321008,null,null,null,null,null,null,null,null,0.45258749336165582]
[2043,{"$f":"Input!K38","v":3000},{"$f":"Input!L38","v":3000},{"$f":"+Fuel!B30","v":6.7827977470582432},{"$f":"+Fuel!C30","v":8.6252663622526633},0,{"$f":"+Fuel!D30","v":7.3415875185455457},1,1,0,0,0,8.7028164728737067,null,null,null,null,null,null,null,null,0.55878977148730247]
[2044,{"$f":"Input!K39","v":3000},{"$f":"Input!L39","v":3000},{"$f":"+Fuel!B31","v":6.6829766871544454},{"$f":"+Fuel!C31","v":8.2932946265938057},0,{"$f":"+Fuel!D31","v":7.2669235074641634},1,1,0,0,0,9.1379572965173921,null,null,null,null,null,null,null,null,0.58394682030971801]
[2045,{"$f":"Input!K40","v":3000},{"$f":"Input!L40","v":3000},{"$f":"+Fuel!B32","v":6.9425881178580422},{"$f":"+Fuel!C32","v":8.6794596651445968},0,{"$f":"+Fuel!D32","v":7.4644711948240428},1,1,0,0,0,9.5948551613432613,null,null,null,null,null,null,null,null,0.52188307696600056]
[2046,0,0,{"$f":"+Fuel!B33","v":7.1850121592674032},{"$f":"+Fuel!C33","v":8.8250380517503793},0,{"$f":"+Fuel!D33","v":7.6869949487953013},1,1,0,0,0,10.074597919410424,null,null,null,null,null,null,null,null,0.5019827895278981]
[2047,0,0,{"$f":"+Fuel!B34","v":7.1736719285552573},{"$f":"+Fuel!C34","v":8.9505213089802123},0,{"$f":"+Fuel!D34","v":7.6738108158493761},1,1,0,0,0,10.578327815380947,null,null,null,null,null,null,null,null,0.50013888729411882]
[2048,0,0,{"$f":"+Fuel!B35","v":7.1739999999999995},{"$f":"+Fuel!C35","v":8.9510000000000005},0,{"$f":"+Fuel!D35","v":7.6739999999999995},1,1,0,0,0,{"$f":"+M43*1.05","v":11.107244206149995},null,null,null,null,null,null,null,null,0.5]
[2049,0,0,{"$f":"+Fuel!B36","v":7.1739999999999995},{"$f":"+Fuel!C36","v":8.9510000000000005},0,{"$f":"+Fuel!D36","v":7.6739999999999995},1,1,0,0,0,{"$f":"+M44*1.05","v":11.662606416457495},null,null,null,null,null,null,null,null,0.5]
[2050,0,{"$f":"ROUND(+B46*(1-$B$1),0)","v":0},{"$f":"+Fuel!B37","v":0},{"$f":"+Fuel!C37","v":0},0,{"$f":"+Fuel!D37","v":0},1,1,0,0,0]
[2051,0,0,{"$f":"+Fuel!B38","v":0},{"$f":"+Fuel!C38","v":0},0,{"$f":"+Fuel!D38","v":0},1,1,0,0,0]
[2052,0,0,{"$f":"+Fuel!B39","v":0},{"$f":"+Fuel!C39","v":0},0,{"$f":"+Fuel!D39","v":0},1,1,0,0,0]
[2053,0,0,{"$f":"+Fuel!B40","v":0},{"$f":"+Fuel!C40","v":0},0,{"$f":"+Fuel!D40","v":0},1,1,0,0,0]
[2054,0,0,{"$f":"+Fuel!B41","v":0},{"$f":"+Fuel!C41","v":0},0,{"$f":"+Fuel!D41","v":0},1,1,0,0,0]
[2055,0,0,{"$f":"+Fuel!B42","v":0},{"$f":"+Fuel!C42","v":0},0,{"$f":"+Fuel!D42","v":0},1,1,0,0,0]
[2056,0,0,{"$f":"+Fuel!B43","v":0},{"$f":"+Fuel!C43","v":0},0,{"$f":"+Fuel!D43","v":0},1,1,0,0,0]
[2057,0,0,{"$f":"+Fuel!B44","v":0},{"$f":"+Fuel!C44","v":0},0,{"$f":"+Fuel!D44","v":0},1,1,0,0,0]
[2058,0,0,{"$f":"+Fuel!B45","v":0},{"$f":"+Fuel!C45","v":0},0,{"$f":"+Fuel!D45","v":0},1,1,0,0,0]
[]
[]
[{"$f":"IF(Title_RESULTS!C22=1,4,2)","v":4}]
[{"$f":"IF(Title_RESULTS!C22=1,3,1)","v":3}]
[]
["Unit Size of Avoided Generation Unit",null,{"$f":"ROUND(+Title_RESULTS!C8*Partcipation!C26,0)","v":11}]
[]
[]
[]
[]
[]
[]
[null," ","(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)"]
[null,null,null,"ADJUSTED",null,"REDUCED KWH","USED KWH","REPLACE.","PROGRAM","PROGRAM",null,null,"BLANK"]
[null,null,"CUMULATIVE","CUMULATIVE","UTIL AVG","PROGRAM","PROGRAM","FUEL COST","KW","KWH","OTHER","OTHER"]
[null,null,"TOTAL PARTIC.","PARTICIPATING","SYS. FUEL","MARGINAL","MARGINAL","OF AVOIDED","EFFECTIVENESS","EFFECTIVENESS","COSTS","BENEFITS"]
[null,"YEAR","CUSTOMERS","CUSTOMERS","ADJ. COST","FUEL COST","FUEL COST","GENERATOR","FACTOR","FACTOR"]
[null,null,null,0,"(C/KWH)","(C/KWH)","(C/KWH)","(C/KWH)","P.U./KW","P.U./KWH","($000)","($000)","(C/KWH)"]
[null,{"$f":"A16","v":2020},1000,1000,2.4346125415616839,2.9007096235579843,0,0,1,1,0,0,2.02]
[null,2021,2000,2000,2.5504842341169973,2.8771156773211568,0,0,1,1,0,0,2.1]
[null,2022,3000,3000,2.6444323106721059,2.9693759512937596,0,0,1,1,0,0,2.4]
[null,2023,3000,3000,2.6227548717178779,3.0911910197869106,0,0,1,1,0,0,2.41]
[null,2024,3000,3000,2.7715168291961763,3.2126631754705528,0,0,1,1,0,0,2.79]
[null,2025,3000,3000,2.9305982282947132,3.44943302891933,0,0,1,1,0,0,3.05]
[null,2026,3000,3000,3.0631027844213077,3.5600722983257227,0,0,1,1,0,0,3.18]
[null,2027,3000,3000,3.2434612412261949,3.7825608828006088,0,0,1,1,0,0,3.07]
[null,2028,3000,3000,3.550601164924807,4.1915148755312686,0,0,1,1,0,0,3.49]
[null,2029,3000,3000,3.7314962992555465,4.4906392694063921,0,0,1,1,0,0,3.53]
[null,{"$f":"A26","v":2030},3000,3000,4.0656592081591345,5.015795281582955,0,0,1,1,0,0,3.81]
[null,2031,3000,3000,4.2058109461686648,4.9971423135464237,0,0,1,1,0,0,4.29]
[null,2032,3000,3000,4.5058999642058986,5.4614146933819034,0,0,1,1,0,0,4.43]
[null,2033,3000,3000,4.6004129453567648,5.8241019786910195,0,0,1,1,0,0,4.6100000000000003]
[null,2034,3000,3000,4.9042461382423044,6.095285388127853,0,0,1,1,0,0,5.23]
[null,2035,3000,3000,5.1129070049770542,6.7130251141552453,0,0,1,1,0,0,5.38]
[null,2036,3000,3000,5.2847744997901769,6.6304720704310984,0,0,1,1,0,0,5.63]
[null,2037,3000,3000,5.5807770564484205,7.0767998477929979,0,0,1,1,0,0,6.18]
[null,2038,3000,3000,5.7122013149268902,7.103603500761035,0,0,1,1,0,0,6.57]
[null,2039,3000,3000,5.9311440074959005,7.1109550989345456,0,0,1,1,0,0,6.76]
[null,{"$f":"A36","v":2040},3000,3000,5.9993558290465137,7.6517190346083792,0,0,1,1,0,0,7.26]
[null,2041,3000,3000,6.2972812378773373,7.8806697108066972,0,0,1,1,0,0,7.3]
[null,2042,3000,3000,6.5926467956949741,8.425266362252664,0,0,1,1,0,0,7.35]
[null,2043,3000,3000,6.7827977470582432,8.6252663622526633,0,0,1,1,0,0,8.2100000000000009]
[null,2044,3000,3000,6.6829766871544454,8.2932946265938057,0,0,1,1,0,0,8.0399999999999991]
[null,2045,3000,3000,6.9425881178580422,8.6794596651445968,0,0,1,1,0,0,8.31]
[null,2046,0,0,7.1850121592674032,8.8250380517503793,0,0,1,1,0,0,9.0500000000000007]
[null,2047,0,0,7.1736719285552573,8.9505213089802123,0,0,1,1,0,0,8.99]
[null,2048,0,0,7.1739999999999995,8.9510000000000005,0,0,1,1,0,0,9.3699999999999992]
[null,2049,0,0,7.1739999999999995,8.9510000000000005,0,0,1,1,0,0,9.75]
[null,{"$f":"A46","v":2050},0,0,0,0,0,0,1,1,0,0,0]
[null,2051,0,0,0,0,0,0,1,1,0,0,0]
[null,{"$f":"A48","v":2052},0,{"$f":"C48","v":0},0,0,0,0,1,1,0,0,0]
[null,2053,0,0,0,0,0,0,1,1,0,0,0]
[null,2054,0,0,0,0,0,0,1,1,0,0,0]
[null,2055,0,0,0,0,0,0,1,1,0,0,0]
[null,2056,0,0,0,0,0,0,1,1,0,0,0]
[null,2057,0,0,0,0,0,0,1,1,0,0,0]
[null,2058,0,0,0,0,0,0,1,1,0,0,0]

{"sheet":"f-11B","index":11,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[[2,2,2,9]]}
[]
[]
[null,null,"CALCULATION OF AFUDC AND IN-SERVICE COST OF PLANT",null,null,null,null,null,null,null,"PSC FORM CE 1.1B"]
[null,null,null,null,"PLANT: ",{"$f":"+Title_RESULTS!H8","v":2023},"Avoided Unit",null,null,null,"PAGE 1 OF 1"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)"]
[]
[null,"NO. YEARS","PLANT","CUMULATIVE",null,null,"CUMULATIVE","CUMULATIVE","YEARLY","INCREMENTAL","CUMULATIVE",null,"      <-- INPUTS FOR OTHER COSTS & BENEFITS - EXTERNALLY CALC., FORMS 2.3, 2.4, & 2.5 -->"]
[null,"BEFORE","ESCALATION","ESCALATION","YEARLY","ANNUAL","AVERAGE","SPENDING","TOTAL","YEAR-END","YEAR-END",null,null,"(1)","(2)","(3)","(4)","(5)","(6)"]
[null,"INSERVICE","RATE","FACTOR","EXPENDITURE","SPENDING","SPENDING","WITH AFUDC","AFUDC","BOOK VALUE","BOOK VALUE",null,null,"    <-- FORM 2.3 --->",null,"    <---- FORM 2.4  --->",null,"       <---- FORM 2.5  ---->"]
["YEAR",null,"(%)",null,"(%)","($/KW)","($/KW)","($/KW)","($/KW)","($/KW)","($/KW)",null,"YEAR","OTHER COST","OTHER BEN","OTH COST","OTHER BENEFITS","COSTS","BENEFITS"]
[{"$f":"A15-1","v":2011},null,0,1,0,0,0,{"$f":"+F14","v":0},{"$f":"+H14-G14","v":0},{"$f":"H14","v":0},{"$f":"+J14","v":0},null,null,"($000)","($000)","($000)","($000)","($000)","($000)"]
[2012,null,0,1,0,0,0,0,0,0,{"$f":"K14+J15","v":0},null,{"$f":"+Title_RESULTS!H7","v":2020},0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C16)*(Partcipation!$L16/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C16)*(Partcipation!$L16/100))/1000","v":0}]
[2013,null,0,1,0,0,0,0,0,0,{"$f":"K15+J16","v":0},null,{"$f":"+M15+1","v":2021},0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C17)*(Partcipation!$L17/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C17)*(Partcipation!$L17/100))/1000","v":0}]
[2014,null,0,1,0,0,0,0,0,0,0,null,2022,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C18)*(Partcipation!$L18/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C18)*(Partcipation!$L18/100))/1000","v":0}]
[2015,null,0,1,0,0,0,0,0,0,0,null,2023,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C19)*(Partcipation!$L19/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C19)*(Partcipation!$L19/100))/1000","v":0}]
[2016,null,0,1,0,0,0,0,0,0,0,null,2024,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C20)*(Partcipation!$L20/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C20)*(Partcipation!$L20/100))/1000","v":0}]
[2017,null,0,1,0,0,0,0,0,0,0,null,2025,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C21)*(Partcipation!$L21/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C21)*(Partcipation!$L21/100))/1000","v":0}]
[2018,-5,2.4E-2,1,0,0,0,0,0,0,0,null,2026,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C22)*(Partcipation!$L22/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C22)*(Partcipation!$L22/100))/1000","v":0}]
[2019,-4,2.4E-2,{"$f":"+D21*1.024","v":1.024},0,0,0,0,0,{"$f":"H22","v":0},0,null,2027,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C23)*(Partcipation!$L23/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C23)*(Partcipation!$L23/100))/1000","v":0}]
[2020,-3,2.4E-2,{"$f":"+D22*1.024","v":1.048576},{"$f":"'Spending Curve'!F6","v":0.19510218303564666},{"$f":"'Spending Curve'!L13","v":112.82461103253182},{"$f":"'Spending Curve'!H13","v":109.29420084865629},112.82461103253182,3.5304101838755315,{"$f":"H23","v":112.82461103253182},112.82461103253182,null,2028,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C24)*(Partcipation!$L24/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C24)*(Partcipation!$L24/100))/1000","v":0}]
[2021,-2,2.4E-2,{"$f":"+D23*1.024","v":1.0737418240000001},{"$f":"'Spending Curve'!F7","v":0.55940099077398542},{"$f":"'Spending Curve'!L14","v":330.5516265912305},{"$f":"'Spending Curve'!H14","v":313.37057991513433},330.5516265912305,17.181046676096173,{"$f":"H24","v":330.5516265912305},443.37623762376234,null,2029,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C25)*(Partcipation!$L25/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C25)*(Partcipation!$L25/100))/1000","v":0}]
[{"$f":"A26-1","v":2022},-1,2.4E-2,{"$f":"+D24*1.024","v":1.0995116277760002},{"$f":"'Spending Curve'!F8","v":0.24549682619036797},{"$f":"'Spending Curve'!L15","v":169.27298444130125},{"$f":"'Spending Curve'!H15","v":137.52475247524751},169.27298444130125,31.748231966053737,{"$f":"H25","v":169.27298444130125},612.64922206506355,null,2030,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C26)*(Partcipation!$L26/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C26)*(Partcipation!$L26/100))/1000","v":0}]
[{"$f":"C29","v":2023},0,2.4E-2,{"$f":"+D25*1.024","v":1.1258999068426243},{"$f":"'Spending Curve'!F9","v":0},{"$f":"'Spending Curve'!L16","v":0},{"$f":"'Spending Curve'!H16","v":0},{"$f":"+F26","v":0},{"$f":"+H26-G26","v":0},{"$f":"H26","v":0},0,null,2031,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C27)*(Partcipation!$L27/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C27)*(Partcipation!$L27/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2032,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C28)*(Partcipation!$L28/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C28)*(Partcipation!$L28/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2033,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C29)*(Partcipation!$L29/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C29)*(Partcipation!$L29/100))/1000","v":0}]
["IN-SERVICE YEAR   =",null,{"$f":"+Title_RESULTS!H8","v":2023},null,null,null,null,null,null,{"$f":"SUM(J16:J28)","v":612.64922206506355},null,null,2034,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C30)*(Partcipation!$L30/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C30)*(Partcipation!$L30/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2035,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C31)*(Partcipation!$L31/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C31)*(Partcipation!$L31/100))/1000","v":0}]
["PLANT COSTS (2023$)",null,{"$f":"+Title_RESULTS!H10","v":526.29999999999995},null,null,null,null,null,null,null,null,null,2036,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C32)*(Partcipation!$L32/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C32)*(Partcipation!$L32/100))/1000","v":0}]
["AFUDC RATE:",null,{"$f":"+Title_RESULTS!C38","v":6.4600000000000005E-2},null,null,null,null,null,null,null,null,null,2037,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C33)*(Partcipation!$L33/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C33)*(Partcipation!$L33/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2038,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C34)*(Partcipation!$L34/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C34)*(Partcipation!$L34/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2039,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C35)*(Partcipation!$L35/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C35)*(Partcipation!$L35/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2040,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C36)*(Partcipation!$L36/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C36)*(Partcipation!$L36/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2041,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C37)*(Partcipation!$L37/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C37)*(Partcipation!$L37/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2042,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C38)*(Partcipation!$L38/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C38)*(Partcipation!$L38/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2043,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C39)*(Partcipation!$L39/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C39)*(Partcipation!$L39/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2044,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C40)*(Partcipation!$L40/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C40)*(Partcipation!$L40/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2045,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C41)*(Partcipation!$L41/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C41)*(Partcipation!$L41/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2046,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C42)*(Partcipation!$L42/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C42)*(Partcipation!$L42/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2047,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C43)*(Partcipation!$L43/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C43)*(Partcipation!$L43/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2048,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C44)*(Partcipation!$L44/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C44)*(Partcipation!$L44/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2049,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C45)*(Partcipation!$L45/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C45)*(Partcipation!$L45/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2050,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C46)*(Partcipation!$L46/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C46)*(Partcipation!$L46/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2051,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C47)*(Partcipation!$L47/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C47)*(Partcipation!$L47/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2052,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C48)*(Partcipation!$L48/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C48)*(Partcipation!$L48/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2053,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C49)*(Partcipation!$L49/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C49)*(Partcipation!$L49/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2054,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C50)*(Partcipation!$L50/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C50)*(Partcipation!$L50/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2055,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C51)*(Partcipation!$L51/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C51)*(Partcipation!$L51/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2056,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C52)*(Partcipation!$L52/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C52)*(Partcipation!$L52/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,2057,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C53)*(Partcipation!$L53/100))/1000","v":0},0,0,0,{"$f":"(+Title_RESULTS!$C$10*(Partcipation!$C53)*(Partcipation!$L53/100))/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"      PSC FORM CE 1.1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"          PAGE 1 OF 1",null,"*"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Run date:",37062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,37062.555219907408,"*"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,2001,null,"*"]
[null,null,null,null,null,null,null,null,null,null,null,null,2004]
[]
[null,null,null,null,null,null,null,{"$f":"2885*1000/177000","v":16.299435028248588}]

{"sheet":"Sheet3(F_21)","index":12,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"AVOIDED GENERATION UNIT BENEFITS",null,null,null,null,null,"PSC FORM CE 2.1"]
[null,null,null,"PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,"Page 1 of 1"]
[null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
["      "]
[null,null,"    * UNIT SIZE OF AVOIDED GENERATION UNIT =",null,null,null,{"$f":"ROUND(+Title_RESULTS!C8*Partcipation!C26,0)","v":11},"KW   "]
[null,null,"    * INSERVICE COSTS OF AVOIDED GEN. UNIT (000) =",null,null,null,{"$f":"+'Value of Defferal'!E3","v":6.7391414427156988}]
[]
[]
["(1)","(1A)*","(2)","(2A)*","(3)","(4)","(5)","(6)","(6A)*","(7)"]
[]
[null,null,"AVOIDED","AVOIDED","AVOIDED","AVOIDED","AVOIDED",null,"AVOIDED"]
[null,"    REVENUE","GEN UNIT","ANNUAL","UNIT","GEN UNIT","GEN UNIT",null,"PURCHASED","AVOIDED"]
[null,"REQUIREMENT","CAPACITY","UNIT","FIXED","VARIABLE","FUEL","REPLACEMENT","CAPACITY","GEN UNIT"]
[null,"FACTOR","COST","KWH GEN","O&M COST","O&M COST","COST","FUEL COST","COSTS","BENEFITS"]
["YEAR",null,"$(000)","(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)"]
[{"$f":"Title_RESULTS!H7","v":2020},{"$f":"VLOOKUP(A16,'Value of Defferal'!$B23:$F$61,'Value of Defferal'!$C$10)","v":0},{"$f":"VLOOKUP(A16,'Value of Defferal'!$B23:$F$61,'Value of Defferal'!$C$9)","v":0},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A16-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":0},{"$f":"IF($G16=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A16-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0},{"$f":"IF($G16=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A16-Title_RESULTS!$H$7))*+Partcipation!C26*1000)/1000)","v":0},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A16-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D16","v":0},{"$f":"IF($G16=0,0,(($D16))*(Partcipation!$G16/100))","v":0},{"$f":"IF($A16>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A16-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C16+G16+E16+F16-H16+I16)*Partcipation!H16","v":0}]
[{"$f":"+Title_RESULTS!$H$7+1","v":2021},{"$f":"VLOOKUP(A17,'Value of Defferal'!$B24:$F$61,'Value of Defferal'!$C$10)","v":0},{"$f":"VLOOKUP(A17,'Value of Defferal'!$B24:$F$61,'Value of Defferal'!$C$9)","v":0},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A17-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":0},{"$f":"IF($G17=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A17-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0},{"$f":"IF($G17=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A17-Title_RESULTS!$H$7))*$D17*1000)/1000)","v":0},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A17-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D17","v":0},{"$f":"IF($G17=0,0,(($D17))*(Partcipation!$G17/100))","v":0},{"$f":"IF($A17>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A17-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C17+G17+E17+F17-H17+I17)*Partcipation!H17","v":0}]
[{"$f":"+A17+1","v":2022},{"$f":"VLOOKUP(A18,'Value of Defferal'!$B25:$F$61,'Value of Defferal'!$C$10)","v":0},{"$f":"VLOOKUP(A18,'Value of Defferal'!$B25:$F$61,'Value of Defferal'!$C$9)","v":0},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A18-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":0},{"$f":"IF($G18=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A18-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0},{"$f":"IF($G18=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A18-Title_RESULTS!$H$7))*$D18*1000)/1000)","v":0},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A18-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D18","v":0},{"$f":"IF($G18=0,0,(($D18))*(Partcipation!$G18/100))","v":0},{"$f":"IF($A18>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A18-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C18+G18+E18+F18-H18+I18)*Partcipation!H18","v":0}]
[{"$f":"+A18+1","v":2023},{"$f":"VLOOKUP(A19,'Value of Defferal'!$B26:$F$61,'Value of Defferal'!$C$10)","v":9.8822303554518626E-2},{"$f":"VLOOKUP(A19,'Value of Defferal'!$B26:$F$61,'Value of Defferal'!$C$9)","v":0.66597748134888735},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A19-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G19=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A19-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":6.7301876740985866E-2},{"$f":"IF($G19=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A19-Title_RESULTS!$H$7))*$D19*1000)/1000)","v":1.9262834748176649E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A19-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D19","v":0.36599890771491395},{"$f":"IF($G19=0,0,(($D19))*(Partcipation!$G19/100))","v":0.27103172504766831},{"$f":"IF($A19>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A19-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C19+G19+E19+F19-H19+I19)*Partcipation!H19","v":0.84750937550529559}]
[2024,{"$f":"VLOOKUP(A20,'Value of Defferal'!$B27:$F$61,'Value of Defferal'!$C$10)","v":0.10119403883982707},{"$f":"VLOOKUP(A20,'Value of Defferal'!$B27:$F$61,'Value of Defferal'!$C$9)","v":0.68196094090126069},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A20-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G20=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A20-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":6.8917121782769514E-2},{"$f":"IF($G20=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A20-Title_RESULTS!$H$7))*$D20*1000)/1000)","v":1.9725142782132887E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A20-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D20","v":0.38261525812517111},{"$f":"IF($G20=0,0,(($D20))*(Partcipation!$G20/100))","v":0.28315616738762084},{"$f":"IF($A20>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A20-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C20+G20+E20+F20-H20+I20)*Partcipation!H20","v":0.87006229620371323}]
[2025,{"$f":"VLOOKUP(A21,'Value of Defferal'!$B28:$F$61,'Value of Defferal'!$C$10)","v":0.10362269577198292},{"$f":"VLOOKUP(A21,'Value of Defferal'!$B28:$F$61,'Value of Defferal'!$C$9)","v":0.69832800348289092},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A21-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G21=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A21-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.0571132705555997E-2},{"$f":"IF($G21=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A21-Title_RESULTS!$H$7))*$D21*1000)/1000)","v":2.0198546208904076E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A21-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D21","v":0.3999859908440539},{"$f":"IF($G21=0,0,(($D21))*(Partcipation!$G21/100))","v":0.29437716870699815},{"$f":"IF($A21>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A21-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C21+G21+E21+F21-H21+I21)*Partcipation!H21","v":0.89470650453440681}]
[2026,{"$f":"VLOOKUP(A22,'Value of Defferal'!$B29:$F$61,'Value of Defferal'!$C$10)","v":0.10610964047051051},{"$f":"VLOOKUP(A22,'Value of Defferal'!$B29:$F$61,'Value of Defferal'!$C$9)","v":0.71508787556648035},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A22-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G22=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A22-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.2264839890489319E-2},{"$f":"IF($G22=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A22-Title_RESULTS!$H$7))*$D22*1000)/1000)","v":2.0683311317917771E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A22-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D22","v":0.41814535482837401},{"$f":"IF($G22=0,0,(($D22))*(Partcipation!$G22/100))","v":0.30391509419349683},{"$f":"IF($A22>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A22-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C22+G22+E22+F22-H22+I22)*Partcipation!H22","v":0.92226628740976457}]
[2027,{"$f":"VLOOKUP(A23,'Value of Defferal'!$B30:$F$61,'Value of Defferal'!$C$10)","v":0.10865627184180277},{"$f":"VLOOKUP(A23,'Value of Defferal'!$B30:$F$61,'Value of Defferal'!$C$9)","v":0.73224998458007584},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A23-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G23=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A23-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.3999196047861093E-2},{"$f":"IF($G23=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A23-Title_RESULTS!$H$7))*$D23*1000)/1000)","v":2.11797107895478E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A23-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D23","v":0.43712915393758223},{"$f":"IF($G23=0,0,(($D23))*(Partcipation!$G23/100))","v":0.31751823318487682},{"$f":"IF($A23>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A23-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C23+G23+E23+F23-H23+I23)*Partcipation!H23","v":0.94703981217019007}]
[2028,{"$f":"VLOOKUP(A24,'Value of Defferal'!$B31:$F$61,'Value of Defferal'!$C$10)","v":0.11126402236600604},{"$f":"VLOOKUP(A24,'Value of Defferal'!$B31:$F$61,'Value of Defferal'!$C$9)","v":0.74982398420999774},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A24-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G24=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A24-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.5775176753009738E-2},{"$f":"IF($G24=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A24-Title_RESULTS!$H$7))*$D24*1000)/1000)","v":2.1688023848496947E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A24-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D24","v":0.45697481752634855},{"$f":"IF($G24=0,0,(($D24))*(Partcipation!$G24/100))","v":0.34173356758445034},{"$f":"IF($A24>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A24-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C24+G24+E24+F24-H24+I24)*Partcipation!H24","v":0.96252843475340244}]
[2029,{"$f":"VLOOKUP(A25,'Value of Defferal'!$B32:$F$61,'Value of Defferal'!$C$10)","v":0.11393435890279018},{"$f":"VLOOKUP(A25,'Value of Defferal'!$B32:$F$61,'Value of Defferal'!$C$9)","v":0.76781975983103756},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A25-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G25=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A25-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.7593780995081976E-2},{"$f":"IF($G25=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A25-Title_RESULTS!$H$7))*$D25*1000)/1000)","v":2.2208536420860871E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A25-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D25","v":0.47772147424204481},{"$f":"IF($G25=0,0,(($D25))*(Partcipation!$G25/100))","v":0.35673076853717856},{"$f":"IF($A25>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A25-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C25+G25+E25+F25-H25+I25)*Partcipation!H25","v":0.98861278295184674}]
[2030,{"$f":"VLOOKUP(A26,'Value of Defferal'!$B33:$F$61,'Value of Defferal'!$C$10)","v":0.11666878351645714},{"$f":"VLOOKUP(A26,'Value of Defferal'!$B33:$F$61,'Value of Defferal'!$C$9)","v":0.7862474340669825},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A26-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G26=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A26-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":7.9456031738963928E-2},{"$f":"IF($G26=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A26-Title_RESULTS!$H$7))*$D26*1000)/1000)","v":2.2741541294961531E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A26-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D26","v":0.49941002917263366},{"$f":"IF($G26=0,0,(($D26))*(Partcipation!$G26/100))","v":0.3832547380835914},{"$f":"IF($A26>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A26-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C26+G26+E26+F26-H26+I26)*Partcipation!H26","v":1.0046002981899502}]
[2031,{"$f":"VLOOKUP(A27,'Value of Defferal'!$B34:$F$61,'Value of Defferal'!$C$10)","v":0.11946883432085212},{"$f":"VLOOKUP(A27,'Value of Defferal'!$B34:$F$61,'Value of Defferal'!$C$9)","v":0.80511737248459014},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A27-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G27=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A27-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":8.1362976500699097E-2},{"$f":"IF($G27=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A27-Title_RESULTS!$H$7))*$D27*1000)/1000)","v":2.3287338286040613E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A27-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D27","v":0.52208324449707133},{"$f":"IF($G27=0,0,(($D27))*(Partcipation!$G27/100))","v":0.39278515537990893},{"$f":"IF($A27>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A27-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C27+G27+E27+F27-H27+I27)*Partcipation!H27","v":1.0390657763884923}]
[2032,{"$f":"VLOOKUP(A28,'Value of Defferal'!$B35:$F$61,'Value of Defferal'!$C$10)","v":0.12233608634455258},{"$f":"VLOOKUP(A28,'Value of Defferal'!$B35:$F$61,'Value of Defferal'!$C$9)","v":0.82444018942422037},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A28-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G28=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A28-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":8.3315687936715857E-2},{"$f":"IF($G28=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A28-Title_RESULTS!$H$7))*$D28*1000)/1000)","v":2.3846234404905582E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A28-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D28","v":0.54578582379723839},{"$f":"IF($G28=0,0,(($D28))*(Partcipation!$G28/100))","v":0.4163561577875044},{"$f":"IF($A28>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A28-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C28+G28+E28+F28-H28+I28)*Partcipation!H28","v":1.0610317777755758}]
[2033,{"$f":"VLOOKUP(A29,'Value of Defferal'!$B36:$F$61,'Value of Defferal'!$C$10)","v":0.12527215241682185},{"$f":"VLOOKUP(A29,'Value of Defferal'!$B36:$F$61,'Value of Defferal'!$C$9)","v":0.8442267539704017},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A29-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G29=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A29-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":8.5315264447197031E-2},{"$f":"IF($G29=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A29-Title_RESULTS!$H$7))*$D29*1000)/1000)","v":2.441854403062332E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A29-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D29","v":0.57056450019763305},{"$f":"IF($G29=0,0,(($D29))*(Partcipation!$G29/100))","v":0.42585218371780581},{"$f":"IF($A29>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A29-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C29+G29+E29+F29-H29+I29)*Partcipation!H29","v":1.0986728789280493}]
[2034,{"$f":"VLOOKUP(A30,'Value of Defferal'!$B37:$F$61,'Value of Defferal'!$C$10)","v":0.12827868407482557},{"$f":"VLOOKUP(A30,'Value of Defferal'!$B37:$F$61,'Value of Defferal'!$C$9)","v":0.86448819606569127},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A30-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G30=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A30-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":8.7362830793929758E-2},{"$f":"IF($G30=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A30-Title_RESULTS!$H$7))*$D30*1000)/1000)","v":2.5004589087358278E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A30-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D30","v":0.59646812850660558},{"$f":"IF($G30=0,0,(($D30))*(Partcipation!$G30/100))","v":0.45333118933925293},{"$f":"IF($A30>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A30-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C30+G30+E30+F30-H30+I30)*Partcipation!H30","v":1.1199925551143322}]
[2035,{"$f":"VLOOKUP(A31,'Value of Defferal'!$B38:$F$61,'Value of Defferal'!$C$10)","v":0.13135737249262139},{"$f":"VLOOKUP(A31,'Value of Defferal'!$B38:$F$61,'Value of Defferal'!$C$9)","v":0.8852359127712679},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A31-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G31=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A31-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":8.9459538732984081E-2},{"$f":"IF($G31=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A31-Title_RESULTS!$H$7))*$D31*1000)/1000)","v":2.5604699225454879E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A31-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D31","v":0.62354778154080559},{"$f":"IF($G31=0,0,(($D31))*(Partcipation!$G31/100))","v":0.4707133671936336},{"$f":"IF($A31>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A31-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C31+G31+E31+F31-H31+I31)*Partcipation!H31","v":1.1531345650768787}]
[2036,{"$f":"VLOOKUP(A32,'Value of Defferal'!$B39:$F$61,'Value of Defferal'!$C$10)","v":0.13450994943244429},{"$f":"VLOOKUP(A32,'Value of Defferal'!$B39:$F$61,'Value of Defferal'!$C$9)","v":0.90648157467777835},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A32-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G32=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A32-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":9.1606567662575689E-2},{"$f":"IF($G32=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A32-Title_RESULTS!$H$7))*$D32*1000)/1000)","v":2.6219212006865791E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A32-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D32","v":0.65185685082275824},{"$f":"IF($G32=0,0,(($D32))*(Partcipation!$G32/100))","v":0.48020372777114362},{"$f":"IF($A32>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A32-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C32+G32+E32+F32-H32+I32)*Partcipation!H32","v":1.1959604773988346}]
[2037,{"$f":"VLOOKUP(A33,'Value of Defferal'!$B40:$F$61,'Value of Defferal'!$C$10)","v":0.13773818821882297},{"$f":"VLOOKUP(A33,'Value of Defferal'!$B40:$F$61,'Value of Defferal'!$C$9)","v":0.92823713247004513},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A33-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G33=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A33-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":9.3805125286477511E-2},{"$f":"IF($G33=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A33-Title_RESULTS!$H$7))*$D33*1000)/1000)","v":2.6848473095030575E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A33-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D33","v":0.68145115185011162},{"$f":"IF($G33=0,0,(($D33))*(Partcipation!$G33/100))","v":0.50623037489240719},{"$f":"IF($A33>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A33-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C33+G33+E33+F33-H33+I33)*Partcipation!H33","v":1.2241115078092575}]
[2038,{"$f":"VLOOKUP(A34,'Value of Defferal'!$B41:$F$61,'Value of Defferal'!$C$10)","v":0.14104390473607473},{"$f":"VLOOKUP(A34,'Value of Defferal'!$B41:$F$61,'Value of Defferal'!$C$9)","v":0.95051482364932627},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A34-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G34=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A34-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":9.6056448293352942E-2},{"$f":"IF($G34=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A34-Title_RESULTS!$H$7))*$D34*1000)/1000)","v":2.7492836449311303E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A34-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D34","v":0.7123890341441067},{"$f":"IF($G34=0,0,(($D34))*(Partcipation!$G34/100))","v":0.51671716786479882},{"$f":"IF($A34>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A34-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C34+G34+E34+F34-H34+I34)*Partcipation!H34","v":1.2697359746712984}]
[2039,{"$f":"VLOOKUP(A35,'Value of Defferal'!$B42:$F$61,'Value of Defferal'!$C$10)","v":0.14442895844974052},{"$f":"VLOOKUP(A35,'Value of Defferal'!$B42:$F$61,'Value of Defferal'!$C$9)","v":0.97332717941691005},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A35-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G35=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A35-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":9.8361803052393448E-2},{"$f":"IF($G35=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A35-Title_RESULTS!$H$7))*$D35*1000)/1000)","v":2.8152664524094782E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A35-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D35","v":0.74473149629424917},{"$f":"IF($G35=0,0,(($D35))*(Partcipation!$G35/100))","v":0.5381969455726151},{"$f":"IF($A35>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A35-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C35+G35+E35+F35-H35+I35)*Partcipation!H35","v":1.3063761977150321}]
[2040,{"$f":"VLOOKUP(A36,'Value of Defferal'!$B43:$F$61,'Value of Defferal'!$C$10)","v":0.14789525345253429},{"$f":"VLOOKUP(A36,'Value of Defferal'!$B43:$F$61,'Value of Defferal'!$C$9)","v":0.99668703172291584},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A36-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G36=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A36-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0.10072248632565088},{"$f":"IF($G36=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A36-Title_RESULTS!$H$7))*$D36*1000)/1000)","v":2.8828328472673054E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A36-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D36","v":0.77854230622600828},{"$f":"IF($G36=0,0,(($D36))*(Partcipation!$G36/100))","v":0.53758177487342507},{"$f":"IF($A36>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A36-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C36+G36+E36+F36-H36+I36)*Partcipation!H36","v":1.367198377873823}]
[2041,{"$f":"VLOOKUP(A37,'Value of Defferal'!$B44:$F$61,'Value of Defferal'!$C$10)","v":0.15144473953539511},{"$f":"VLOOKUP(A37,'Value of Defferal'!$B44:$F$61,'Value of Defferal'!$C$9)","v":1.020607520484266},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A37-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G37=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A37-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0.10313982599746652},{"$f":"IF($G37=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A37-Title_RESULTS!$H$7))*$D37*1000)/1000)","v":2.9520208356017208E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A37-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D37","v":0.81388812692866919},{"$f":"IF($G37=0,0,(($D37))*(Partcipation!$G37/100))","v":0.57160733124472962},{"$f":"IF($A37>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A37-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C37+G37+E37+F37-H37+I37)*Partcipation!H37","v":1.3955483505216892}]
[2042,{"$f":"VLOOKUP(A38,'Value of Defferal'!$B45:$F$61,'Value of Defferal'!$C$10)","v":0.1550794132842446},{"$f":"VLOOKUP(A38,'Value of Defferal'!$B45:$F$61,'Value of Defferal'!$C$9)","v":1.0451021009758883},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A38-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G38=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A38-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0.10561518182140568},{"$f":"IF($G38=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A38-Title_RESULTS!$H$7))*$D38*1000)/1000)","v":3.0228693356561611E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A38-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D38","v":0.85083864789123076},{"$f":"IF($G38=0,0,(($D38))*(Partcipation!$G38/100))","v":0.60186137699072229},{"$f":"IF($A38>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A38-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C38+G38+E38+F38-H38+I38)*Partcipation!H38","v":1.4299232470543641}]
[2043,{"$f":"VLOOKUP(A39,'Value of Defferal'!$B46:$F$61,'Value of Defferal'!$C$10)","v":0.15880131920306648},{"$f":"VLOOKUP(A39,'Value of Defferal'!$B46:$F$61,'Value of Defferal'!$C$9)","v":1.0701845513993096},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A39-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G39=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A39-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0.10814994618511944},{"$f":"IF($G39=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A39-Title_RESULTS!$H$7))*$D39*1000)/1000)","v":3.09541819971191E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A39-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D39","v":0.88946672250549275},{"$f":"IF($G39=0,0,(($D39))*(Partcipation!$G39/100))","v":0.62717828704052703},{"$f":"IF($A39>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A39-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C39+G39+E39+F39-H39+I39)*Partcipation!H39","v":1.471577115046514}]
[2044,{"$f":"VLOOKUP(A40,'Value of Defferal'!$B47:$F$61,'Value of Defferal'!$C$10)","v":0.16261255086394008},{"$f":"VLOOKUP(A40,'Value of Defferal'!$B47:$F$61,'Value of Defferal'!$C$9)","v":1.0958689806328932},{"$f":"IF((Title_RESULTS!$H$8-Title_RESULTS!$H$7)<=('Sheet3(F_21)'!A40-Title_RESULTS!$H$7),((Title_RESULTS!$C$8*Partcipation!$C$26*8760*Title_RESULTS!$H$21/100000)),0)","v":8.5428156438401803},{"$f":"IF($G40=0,0,((Title_RESULTS!$H$14*((1+Title_RESULTS!$H$15/100)^($A40-Title_RESULTS!$H$7))*'EUE_Line Losses'!$B$25*Partcipation!$C$26))/1000)","v":0.11074554489356228},{"$f":"IF($G40=0,0,(Title_RESULTS!$H$19/100*((1+Title_RESULTS!$H$20/100)^($A40-Title_RESULTS!$H$7))*$D40*1000)/1000)","v":3.169708236504995E-2},{"$f":"(+Title_RESULTS!$H$22/100*((1+Title_RESULTS!$H$23/100)^(+'Sheet4(F_22)'!A40-Title_RESULTS!$H$7)))*'Sheet3(F_21)'!D40","v":0.92984851170724214},{"$f":"IF($G40=0,0,(($D40))*(Partcipation!$G40/100))","v":0.62079987822154814},{"$f":"IF($A40>=+Title_RESULTS!$H$8,+Partcipation!$C$60*Title_RESULTS!$H$24/1000*(1+Title_RESULTS!$H$25/100)^($A40-Title_RESULTS!$H$7),0)","v":0},{"$f":"(+C40+G40+E40+F40-H40+I40)*Partcipation!H40","v":1.547360241377199}]
[]
["NOMINAL",null,{"$f":"SUM(C16:C41)","v":19.008014784133117},187.94194416448403,1.920898384584248,0.54979073306810455,13.349443313300343,9.7111323806159042,0,25.117014834469913]
[]
["NPV",null,{"$f":"NPV(Title_RESULTS!$C$37,C17:C41)+'Sheet3(F_21)'!C16","v":7.7675769210839913},null,{"$f":"NPV(Title_RESULTS!$C$37,E17:E41)+'Sheet3(F_21)'!E16","v":0.78497024172661933},{"$f":"NPV(Title_RESULTS!$C$37,F17:F41)+'Sheet3(F_21)'!F16","v":0.22467058544012083},{"$f":"NPV(Title_RESULTS!$C$37,G17:G41)+'Sheet3(F_21)'!G16","v":5.1562165299089768},{"$f":"NPV(Title_RESULTS!$C$37,H17:H41)+'Sheet3(F_21)'!H16","v":3.7865118080877056},{"$f":"NPV(Title_RESULTS!$C$37,I17:I41)+'Sheet3(F_21)'!I16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,J17:J41)+'Sheet3(F_21)'!J16","v":10.146922470072003}]
[]
["* SUPPLEMENTAL INFORMATION NOT SPECIFIED IN WORKBOOK"]

{"sheet":"Sheet5(p_5)","index":13,"n_rows":46,"n_cols":7,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,"       * WORKSHEET : DSM PROGRAM FUEL SAVINGS",null,null,null,"WORKSHEET FOR FORM CE 2.2"]
[null,"       PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,"Page 1 of 1"]
[null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)"]
[]
[null,"REDUCTION",null,"INCREASE",null,"NET"]
[null,"IN KWH","AVOIDED","IN KWH","INCREASED","AVOIDED","EFFECTIVE"]
[null,"GENERATION","MARGINAL","GENERATION","MARGINAL","PROGRAM","PROGRAM"]
[null,"NET NEW CUST","FUEL COST -","NET NEW CUST","FUEL COST -","FUEL","FUEL"]
[null," KWH ","REDUCED KWH"," KWH ","INCREASE KWH","SAVINGS","SAVINGS"]
["YEAR","(000)","$(000)","(000)","$(000)","$(000)","$(000)"]
[{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"(+Partcipation!$C15+(Partcipation!$C16-Partcipation!$C15)/2)*Title_RESULTS!$C$10/1000","v":13.990624803930995},{"$f":"$B16*'Sheet2(F_12)'!$E16/100","v":0.40582740008351675},{"$f":"(+Partcipation!$C15+(Partcipation!$C16-Partcipation!$C15)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D16*'Sheet2(F_12)'!$F16/100","v":0},{"$f":"+C16-E16","v":0.40582740008351675},{"$f":"+$F16*'Sheet2(F_12)'!$I16","v":0.40582740008351675}]
[{"$f":"+A16+1","v":2021},{"$f":"(+Partcipation!$C16+(Partcipation!$C17-Partcipation!$C16)/2)*Title_RESULTS!$C$10/1000","v":41.971874411792982},{"$f":"$B17*'Sheet2(F_12)'!$E17/100","v":1.2075793787672431},{"$f":"(+Partcipation!$C16+(Partcipation!$C17-Partcipation!$C16)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D17*'Sheet2(F_12)'!$F17/100","v":0},{"$f":"+C17-E17","v":1.2075793787672431},{"$f":"+$F17*'Sheet2(F_12)'!$I17","v":1.2075793787672431}]
[{"$f":"+A17+1","v":2022},{"$f":"(+Partcipation!$C17+(Partcipation!$C18-Partcipation!$C17)/2)*Title_RESULTS!$C$10/1000","v":69.953124019654979},{"$f":"$B18*'Sheet2(F_12)'!$E18/100","v":2.0771712418183337},{"$f":"(+Partcipation!$C17+(Partcipation!$C18-Partcipation!$C17)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D18*'Sheet2(F_12)'!$F18/100","v":0},{"$f":"+C18-E18","v":2.0771712418183337},{"$f":"+$F18*'Sheet2(F_12)'!$I18","v":2.0771712418183337}]
[{"$f":"+A18+1","v":2023},{"$f":"(+Partcipation!$C18+(Partcipation!$C19-Partcipation!$C18)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B19*'Sheet2(F_12)'!$E19/100","v":2.5948616253071695},{"$f":"(+Partcipation!$C18+(Partcipation!$C19-Partcipation!$C18)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D19*'Sheet2(F_12)'!$F19/100","v":0},{"$f":"+C19-E19","v":2.5948616253071695},{"$f":"+$F19*'Sheet2(F_12)'!$I19","v":2.5948616253071695}]
[2024,{"$f":"(+Partcipation!$C19+(Partcipation!$C20-Partcipation!$C19)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B20*'Sheet2(F_12)'!$E20/100","v":2.6968299065648416},{"$f":"(+Partcipation!$C19+(Partcipation!$C20-Partcipation!$C19)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D20*'Sheet2(F_12)'!$F20/100","v":0},2.6968299065648416,{"$f":"+$F20*'Sheet2(F_12)'!$I20","v":2.6968299065648416}]
[2025,{"$f":"(+Partcipation!$C20+(Partcipation!$C21-Partcipation!$C20)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B21*'Sheet2(F_12)'!$E21/100","v":2.8955833976338554},{"$f":"(+Partcipation!$C20+(Partcipation!$C21-Partcipation!$C20)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D21*'Sheet2(F_12)'!$F21/100","v":0},2.8955833976338554,{"$f":"+$F21*'Sheet2(F_12)'!$I21","v":2.8955833976338554}]
[2026,{"$f":"(+Partcipation!$C21+(Partcipation!$C22-Partcipation!$C21)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B22*'Sheet2(F_12)'!$E22/100","v":2.9884581480446086},{"$f":"(+Partcipation!$C21+(Partcipation!$C22-Partcipation!$C21)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D22*'Sheet2(F_12)'!$F22/100","v":0},2.9884581480446086,{"$f":"+$F22*'Sheet2(F_12)'!$I22","v":2.9884581480446086}]
[2027,{"$f":"(+Partcipation!$C22+(Partcipation!$C23-Partcipation!$C22)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B23*'Sheet2(F_12)'!$E23/100","v":3.1752234065573588},{"$f":"(+Partcipation!$C22+(Partcipation!$C23-Partcipation!$C22)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D23*'Sheet2(F_12)'!$F23/100","v":0},3.1752234065573588,{"$f":"+$F23*'Sheet2(F_12)'!$I23","v":3.1752234065573588}]
[2028,{"$f":"(+Partcipation!$C23+(Partcipation!$C24-Partcipation!$C23)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B24*'Sheet2(F_12)'!$E24/100","v":3.5185147190192101},{"$f":"(+Partcipation!$C23+(Partcipation!$C24-Partcipation!$C23)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D24*'Sheet2(F_12)'!$F24/100","v":0},3.5185147190192101,{"$f":"+$F24*'Sheet2(F_12)'!$I24","v":3.5185147190192101}]
[2029,{"$f":"(+Partcipation!$C24+(Partcipation!$C25-Partcipation!$C24)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B25*'Sheet2(F_12)'!$E25/100","v":3.7696109488838174},{"$f":"(+Partcipation!$C24+(Partcipation!$C25-Partcipation!$C24)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D25*'Sheet2(F_12)'!$F25/100","v":0},3.7696109488838174,{"$f":"+$F25*'Sheet2(F_12)'!$I25","v":3.7696109488838174}]
[2030,{"$f":"(+Partcipation!$C25+(Partcipation!$C26-Partcipation!$C25)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B26*'Sheet2(F_12)'!$E26/100","v":4.2104465926772718},{"$f":"(+Partcipation!$C25+(Partcipation!$C26-Partcipation!$C25)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D26*'Sheet2(F_12)'!$F26/100","v":0},4.2104465926772718,{"$f":"+$F26*'Sheet2(F_12)'!$I26","v":4.2104465926772718}]
[2031,{"$f":"(+Partcipation!$C26+(Partcipation!$C27-Partcipation!$C26)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B27*'Sheet2(F_12)'!$E27/100","v":4.1947885920405419},{"$f":"(+Partcipation!$C26+(Partcipation!$C27-Partcipation!$C26)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D27*'Sheet2(F_12)'!$F27/100","v":0},4.1947885920405419,{"$f":"+$F27*'Sheet2(F_12)'!$I27","v":4.1947885920405419}]
[2032,{"$f":"(+Partcipation!$C27+(Partcipation!$C28-Partcipation!$C27)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B28*'Sheet2(F_12)'!$E28/100","v":4.5845162324269229},{"$f":"(+Partcipation!$C27+(Partcipation!$C28-Partcipation!$C27)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D28*'Sheet2(F_12)'!$F28/100","v":0},4.5845162324269229,{"$f":"+$F28*'Sheet2(F_12)'!$I28","v":4.5845162324269229}]
[2033,{"$f":"(+Partcipation!$C28+(Partcipation!$C29-Partcipation!$C28)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B29*'Sheet2(F_12)'!$E29/100","v":4.8889695362218895},{"$f":"(+Partcipation!$C28+(Partcipation!$C29-Partcipation!$C28)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D29*'Sheet2(F_12)'!$F29/100","v":0},4.8889695362218895,{"$f":"+$F29*'Sheet2(F_12)'!$I29","v":4.8889695362218895}]
[2034,{"$f":"(+Partcipation!$C29+(Partcipation!$C30-Partcipation!$C29)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B30*'Sheet2(F_12)'!$E30/100","v":5.1166110562907816},{"$f":"(+Partcipation!$C29+(Partcipation!$C30-Partcipation!$C29)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D30*'Sheet2(F_12)'!$F30/100","v":0},5.1166110562907816,{"$f":"+$F30*'Sheet2(F_12)'!$I30","v":5.1166110562907816}]
[2035,{"$f":"(+Partcipation!$C30+(Partcipation!$C31-Partcipation!$C30)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B31*'Sheet2(F_12)'!$E31/100","v":5.635164940290724},{"$f":"(+Partcipation!$C30+(Partcipation!$C31-Partcipation!$C30)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D31*'Sheet2(F_12)'!$F31/100","v":0},5.635164940290724,{"$f":"+$F31*'Sheet2(F_12)'!$I31","v":5.635164940290724}]
[2036,{"$f":"(+Partcipation!$C31+(Partcipation!$C32-Partcipation!$C31)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B32*'Sheet2(F_12)'!$E32/100","v":5.5658668206207009},{"$f":"(+Partcipation!$C31+(Partcipation!$C32-Partcipation!$C31)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D32*'Sheet2(F_12)'!$F32/100","v":0},5.5658668206207009,{"$f":"+$F32*'Sheet2(F_12)'!$I32","v":5.5658668206207009}]
[2037,{"$f":"(+Partcipation!$C32+(Partcipation!$C33-Partcipation!$C32)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B33*'Sheet2(F_12)'!$E33/100","v":5.9405310889792675},{"$f":"(+Partcipation!$C32+(Partcipation!$C33-Partcipation!$C32)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D33*'Sheet2(F_12)'!$F33/100","v":0},5.9405310889792675,{"$f":"+$F33*'Sheet2(F_12)'!$I33","v":5.9405310889792675}]
[2038,{"$f":"(+Partcipation!$C33+(Partcipation!$C34-Partcipation!$C33)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B34*'Sheet2(F_12)'!$E34/100","v":5.9630310801023025},{"$f":"(+Partcipation!$C33+(Partcipation!$C34-Partcipation!$C33)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D34*'Sheet2(F_12)'!$F34/100","v":0},5.9630310801023025,{"$f":"+$F34*'Sheet2(F_12)'!$I34","v":5.9630310801023025}]
[2039,{"$f":"(+Partcipation!$C34+(Partcipation!$C35-Partcipation!$C34)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B35*'Sheet2(F_12)'!$E35/100","v":5.9692022872075938},{"$f":"(+Partcipation!$C34+(Partcipation!$C35-Partcipation!$C34)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D35*'Sheet2(F_12)'!$F35/100","v":0},5.9692022872075938,{"$f":"+$F35*'Sheet2(F_12)'!$I35","v":5.9692022872075938}]
[2040,{"$f":"(+Partcipation!$C35+(Partcipation!$C36-Partcipation!$C35)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B36*'Sheet2(F_12)'!$E36/100","v":6.423139807098174},{"$f":"(+Partcipation!$C35+(Partcipation!$C36-Partcipation!$C35)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D36*'Sheet2(F_12)'!$F36/100","v":0},6.423139807098174,{"$f":"+$F36*'Sheet2(F_12)'!$I36","v":6.423139807098174}]
[2041,{"$f":"(+Partcipation!$C36+(Partcipation!$C37-Partcipation!$C36)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B37*'Sheet2(F_12)'!$E37/100","v":6.6153295876559923},{"$f":"(+Partcipation!$C36+(Partcipation!$C37-Partcipation!$C36)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D37*'Sheet2(F_12)'!$F37/100","v":0},6.6153295876559923,{"$f":"+$F37*'Sheet2(F_12)'!$I37","v":6.6153295876559923}]
[2042,{"$f":"(+Partcipation!$C37+(Partcipation!$C38-Partcipation!$C37)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B38*'Sheet2(F_12)'!$E38/100","v":7.072484432847455},{"$f":"(+Partcipation!$C37+(Partcipation!$C38-Partcipation!$C37)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D38*'Sheet2(F_12)'!$F38/100","v":0},7.072484432847455,{"$f":"+$F38*'Sheet2(F_12)'!$I38","v":7.072484432847455}]
[2043,{"$f":"(+Partcipation!$C38+(Partcipation!$C39-Partcipation!$C38)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B39*'Sheet2(F_12)'!$E39/100","v":7.240371930494625},{"$f":"(+Partcipation!$C38+(Partcipation!$C39-Partcipation!$C38)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D39*'Sheet2(F_12)'!$F39/100","v":0},7.240371930494625,{"$f":"+$F39*'Sheet2(F_12)'!$I39","v":7.240371930494625}]
[2044,{"$f":"(+Partcipation!$C39+(Partcipation!$C40-Partcipation!$C39)/2)*Title_RESULTS!$C$10/1000","v":83.943748823585963},{"$f":"$B40*'Sheet2(F_12)'!$E40/100","v":6.961702410547856},{"$f":"(+Partcipation!$C39+(Partcipation!$C40-Partcipation!$C39)/2)*(+Title_RESULTS!$C$31/(1-Title_RESULTS!$C$11/100))/1000","v":0},{"$f":"+$D40*'Sheet2(F_12)'!$F40/100","v":0},6.961702410547856,{"$f":"+$F40*'Sheet2(F_12)'!$I40","v":6.961702410547856}]
[]
["NOMINAL",{"$f":"SUM(B16:B41)","v":1972.6780973542711},111.71181656818204,0,0,111.71181656818204,111.71181656818204]
[]
["NPV:",null,{"$f":"NPV(+Title_RESULTS!$C$37,C17:C41)+C16","v":44.41478705278918},null,{"$f":"NPV(+Title_RESULTS!$C$37,E17:E41)+E16","v":0},{"$f":"NPV(+Title_RESULTS!$C$37,F17:F41)+F16","v":44.41478705278918},{"$f":"NPV(+Title_RESULTS!$C$37,G17:G41)+G16","v":44.41478705278918}]
[]
["* SUPPLEMENTAL INFORMATION NOT SPECIFIED IN WORKBOOK"]

{"sheet":"Sheet2(F_12)","index":14,"n_rows":40,"n_cols":11,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"INPUT DATA -- PART 2",null,null,null,null,null,"PSC FORM CE 1.2"]
[null,null,null,"PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,"PAGE 1 OF 1"]
[null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)"]
[]
[null,null,null,"UTILITY"]
[null,null,null,"AVERAGE"]
[null,"CUMULATIVE","ADJUSTED","SYSTEM","AVOIDED","INCREASED",null,"PROGRAM","PROGRAM","OTHER","OTHER"]
[null,"TOTAL","CUMULATIVE","FUEL","MARGINAL","MARGINAL","REPLACEMENT","KW","KWH","COSTS","BENEFITS"]
[null,"PARTICIPATING","PARTICIPATING","COSTS","FUEL COST","FUEL COST","FUEL COST","EFFECTIVENESS","EFFECTIVENESS",null,"(CO2)"]
["YEAR","CUSTOMERS","CUSTOMERS","(C/KWH)","(C/KWH)","(C/KWH)","(C/KWH)","FACTOR","FACTOR","($000)","($000)"]
[{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"+Partcipation!B16","v":1000},{"$f":"+Partcipation!C16","v":1000},{"$f":"+Partcipation!D16","v":2.4346125415616839},{"$f":"+Partcipation!E16","v":2.9007096235579843},0,{"$f":"+Partcipation!G16","v":2.878920847571778},1,1,0,{"$f":"+Partcipation!L16","v":0}]
[{"$f":"+A16+1","v":2021},{"$f":"+Partcipation!B17","v":2000},{"$f":"+Partcipation!C17","v":2000},{"$f":"+Partcipation!D17","v":2.5504842341169973},{"$f":"+Partcipation!E17","v":2.8771156773211568},0,{"$f":"+Partcipation!G17","v":3.037777795649506},1,1,0,{"$f":"+Partcipation!L17","v":0}]
[{"$f":"+A17+1","v":2022},{"$f":"+Partcipation!B18","v":3000},{"$f":"+Partcipation!C18","v":3000},{"$f":"+Partcipation!D18","v":2.6444323106721059},{"$f":"+Partcipation!E18","v":2.9693759512937596},0,{"$f":"+Partcipation!G18","v":3.156234230110476},1,1,0,{"$f":"+Partcipation!L18","v":0}]
[{"$f":"+A18+1","v":2023},{"$f":"+Partcipation!B19","v":3000},{"$f":"+Partcipation!C19","v":3000},{"$f":"+Partcipation!D19","v":2.6227548717178779},{"$f":"+Partcipation!E19","v":3.0911910197869106},0,{"$f":"+Partcipation!G19","v":3.1726275779238713},1,1,0,{"$f":"+Partcipation!L19","v":0}]
[2024,{"$f":"+Partcipation!B20","v":3000},{"$f":"+Partcipation!C20","v":3000},{"$f":"+Partcipation!D20","v":2.7715168291961763},{"$f":"+Partcipation!E20","v":3.2126631754705528},0,{"$f":"+Partcipation!G20","v":3.3145531776960602},1,1,0,{"$f":"+Partcipation!L20","v":0}]
[2025,{"$f":"+Partcipation!B21","v":3000},{"$f":"+Partcipation!C21","v":3000},{"$f":"+Partcipation!D21","v":2.9305982282947132},{"$f":"+Partcipation!E21","v":3.44943302891933},0,{"$f":"+Partcipation!G21","v":3.4459033295335075},1,1,0,{"$f":"+Partcipation!L21","v":0}]
[2026,{"$f":"+Partcipation!B22","v":3000},{"$f":"+Partcipation!C22","v":3000},{"$f":"+Partcipation!D22","v":3.0631027844213077},{"$f":"+Partcipation!E22","v":3.5600722983257227},0,{"$f":"+Partcipation!G22","v":3.5575518290932058},1,1,0,{"$f":"+Partcipation!L22","v":0}]
[2027,{"$f":"+Partcipation!B23","v":3000},{"$f":"+Partcipation!C23","v":3000},{"$f":"+Partcipation!D23","v":3.2434612412261949},{"$f":"+Partcipation!E23","v":3.7825608828006088},0,{"$f":"+Partcipation!G23","v":3.7167866710763469},1,1,0,{"$f":"+Partcipation!L23","v":0}]
[2028,{"$f":"+Partcipation!B24","v":3000},{"$f":"+Partcipation!C24","v":3000},{"$f":"+Partcipation!D24","v":3.550601164924807},{"$f":"+Partcipation!E24","v":4.1915148755312686},0,{"$f":"+Partcipation!G24","v":4.000245139678956},1,1,0,{"$f":"+Partcipation!L24","v":0}]
[2029,{"$f":"+Partcipation!B25","v":3000},{"$f":"+Partcipation!C25","v":3000},{"$f":"+Partcipation!D25","v":3.7314962992555465},{"$f":"+Partcipation!E25","v":4.4906392694063921},0,{"$f":"+Partcipation!G25","v":4.1757985119859189},1,1,0,{"$f":"+Partcipation!L25","v":0}]
[2030,{"$f":"+Partcipation!B26","v":3000},{"$f":"+Partcipation!C26","v":3000},{"$f":"+Partcipation!D26","v":4.0656592081591345},{"$f":"+Partcipation!E26","v":5.015795281582955},0,{"$f":"+Partcipation!G26","v":4.4862812691028662},1,1,0,{"$f":"+Partcipation!L26","v":0}]
[2031,{"$f":"+Partcipation!B27","v":3000},{"$f":"+Partcipation!C27","v":3000},{"$f":"+Partcipation!D27","v":4.2058109461686648},{"$f":"+Partcipation!E27","v":4.9971423135464237},0,{"$f":"+Partcipation!G27","v":4.5978418797217948},1,1,0,{"$f":"+Partcipation!L27","v":0}]
[2032,{"$f":"+Partcipation!B28","v":3000},{"$f":"+Partcipation!C28","v":3000},{"$f":"+Partcipation!D28","v":4.5058999642058986},{"$f":"+Partcipation!E28","v":5.4614146933819034},0,{"$f":"+Partcipation!G28","v":4.8737579639532447},1,1,0,{"$f":"+Partcipation!L28","v":0}]
[2033,{"$f":"+Partcipation!B29","v":3000},{"$f":"+Partcipation!C29","v":3000},{"$f":"+Partcipation!D29","v":4.6004129453567648},{"$f":"+Partcipation!E29","v":5.8241019786910195},0,{"$f":"+Partcipation!G29","v":4.9849159980979767},1,1,0,{"$f":"+Partcipation!L29","v":0}]
[2034,{"$f":"+Partcipation!B30","v":3000},{"$f":"+Partcipation!C30","v":3000},{"$f":"+Partcipation!D30","v":4.9042461382423044},{"$f":"+Partcipation!E30","v":6.095285388127853},0,{"$f":"+Partcipation!G30","v":5.3065781615705188},1,1,0,{"$f":"+Partcipation!L30","v":0}]
[2035,{"$f":"+Partcipation!B31","v":3000},{"$f":"+Partcipation!C31","v":3000},{"$f":"+Partcipation!D31","v":5.1129070049770542},{"$f":"+Partcipation!E31","v":6.7130251141552453},0,{"$f":"+Partcipation!G31","v":5.5100494593143035},1,1,0,{"$f":"+Partcipation!L31","v":0}]
[2036,{"$f":"+Partcipation!B32","v":3000},{"$f":"+Partcipation!C32","v":3000},{"$f":"+Partcipation!D32","v":5.2847744997901769},{"$f":"+Partcipation!E32","v":6.6304720704310984},0,{"$f":"+Partcipation!G32","v":5.6211411762981891},1,1,0,{"$f":"+Partcipation!L32","v":0}]
[2037,{"$f":"+Partcipation!B33","v":3000},{"$f":"+Partcipation!C33","v":3000},{"$f":"+Partcipation!D33","v":5.5807770564484205},{"$f":"+Partcipation!E33","v":7.0767998477929979},0,{"$f":"+Partcipation!G33","v":5.9258024051756983},1,1,0,{"$f":"+Partcipation!L33","v":0}]
[2038,{"$f":"+Partcipation!B34","v":3000},{"$f":"+Partcipation!C34","v":3000},{"$f":"+Partcipation!D34","v":5.7122013149268902},{"$f":"+Partcipation!E34","v":7.103603500761035},0,{"$f":"+Partcipation!G34","v":6.048558103175024},1,1,0,{"$f":"+Partcipation!L34","v":0}]
[2039,{"$f":"+Partcipation!B35","v":3000},{"$f":"+Partcipation!C35","v":3000},{"$f":"+Partcipation!D35","v":5.9311440074959005},{"$f":"+Partcipation!E35","v":7.1109550989345456},0,{"$f":"+Partcipation!G35","v":6.2999948495983684},1,1,0,{"$f":"+Partcipation!L35","v":0}]
[2040,{"$f":"+Partcipation!B36","v":3000},{"$f":"+Partcipation!C36","v":3000},{"$f":"+Partcipation!D36","v":5.9993558290465137},{"$f":"+Partcipation!E36","v":7.6517190346083792},0,{"$f":"+Partcipation!G36","v":6.2927938198110338},1,1,0,{"$f":"+Partcipation!L36","v":0}]
[2041,{"$f":"+Partcipation!B37","v":3000},{"$f":"+Partcipation!C37","v":3000},{"$f":"+Partcipation!D37","v":6.2972812378773373},{"$f":"+Partcipation!E37","v":7.8806697108066972},0,{"$f":"+Partcipation!G37","v":6.6910882205082887},1,1,0,{"$f":"+Partcipation!L37","v":0}]
[2042,{"$f":"+Partcipation!B38","v":3000},{"$f":"+Partcipation!C38","v":3000},{"$f":"+Partcipation!D38","v":6.5926467956949741},{"$f":"+Partcipation!E38","v":8.425266362252664},0,{"$f":"+Partcipation!G38","v":7.04523428905663},1,1,0,{"$f":"+Partcipation!L38","v":0}]
[2043,{"$f":"+Partcipation!B39","v":3000},{"$f":"+Partcipation!C39","v":3000},{"$f":"+Partcipation!D39","v":6.7827977470582432},{"$f":"+Partcipation!E39","v":8.6252663622526633},0,{"$f":"+Partcipation!G39","v":7.3415875185455457},1,1,0,{"$f":"+Partcipation!L39","v":0}]
[2044,{"$f":"+Partcipation!B40","v":3000},{"$f":"+Partcipation!C40","v":3000},{"$f":"+Partcipation!D40","v":6.6829766871544454},{"$f":"+Partcipation!E40","v":8.2932946265938057},0,{"$f":"+Partcipation!G40","v":7.2669235074641634},1,1,0,{"$f":"+Partcipation!L40","v":0}]

{"sheet":"Sheet4(F_22)","index":15,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,"  AVOIDED T & D AND PROGRAM FUEL SAVINGS",null,null,null,null,"PSC FORM CE 2.2"]
[null,null,"  PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,"Page 1 of 2"]
[null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[null,null," * INSERVICE COSTS OF AVOIDED TRANS. (000) =",null,null,{"$f":"+'Value of Defferal'!L4","v":0.39311359999999995}]
[null,null," * INSERVICE COSTS OF AVOIDED DIST.  (000) =",null,null,{"$f":"+'Value of Defferal'!L5","v":0.98825699631565622}]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)"]
[]
[null,"AVOIDED","AVOIDED",null,"AVOIDED","AVOIDED"]
[null,"TRANSMISSION","TRANSMISSION","TOTAL AVOIDED","DISTRIBUTION","DISTRIBUTION","TOTAL AVOIDED","PROGRAM"]
[null,"CAPACITY","O&M","TRANSMISSION","CAPACITY","O&M","DISTRIBUTION","FUEL"]
[null,"COST","COST","COST","COST","COST","COST","SAVINGS"]
["YEAR","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)"]
[{"$f":"+Title_RESULTS!$H$7","v":2020},{"$f":"VLOOKUP(A16,'Value of Defferal'!$I23:$P$58,'Value of Defferal'!$K$9)","v":0},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A16,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A16-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":0},{"$f":"(+B16+C16)*+Partcipation!$H16","v":0},{"$f":"VLOOKUP(A16,'Value of Defferal'!$I23:$P$58,'Value of Defferal'!$K$13)","v":0},{"$f":"IF(+'Value of Defferal'!P23=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A16-Title_RESULTS!$H$7))/1000","v":0},{"$f":"(+E16+F16)*Partcipation!$H16","v":0},{"$f":"+'Sheet5(p_5)'!$F16*'Sheet2(F_12)'!$I16","v":0.40582740008351675}]
[{"$f":"+A16+1","v":2021},{"$f":"VLOOKUP(A17,'Value of Defferal'!$I24:$P$58,'Value of Defferal'!$K$9)","v":3.8848391510609606E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A17,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A17-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.0507055233118467E-2},{"$f":"(+B17+C17)*+Partcipation!$H17","v":6.9355446743728066E-2},{"$f":"VLOOKUP(A17,'Value of Defferal'!$I24:$P$58,'Value of Defferal'!$K$13)","v":9.766183287978257E-2},{"$f":"IF(+'Value of Defferal'!P24=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A17-Title_RESULTS!$H$7))/1000","v":0.13605480561150349},{"$f":"(+E17+F17)*Partcipation!$H17","v":0.23371663849128604},{"$f":"+'Sheet5(p_5)'!$F17*'Sheet2(F_12)'!$I17","v":1.2075793787672431}]
[{"$f":"+A17+1","v":2022},{"$f":"VLOOKUP(A18,'Value of Defferal'!$I25:$P$58,'Value of Defferal'!$K$9)","v":3.9780752906864239E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A18,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A18-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.1239224558713308E-2},{"$f":"(+B18+C18)*+Partcipation!$H18","v":7.1019977465577547E-2},{"$f":"VLOOKUP(A18,'Value of Defferal'!$I25:$P$58,'Value of Defferal'!$K$13)","v":0.10000571686889735},{"$f":"IF(+'Value of Defferal'!P25=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A18-Title_RESULTS!$H$7))/1000","v":0.13932012094617957},{"$f":"(+E18+F18)*Partcipation!$H18","v":0.23932583781507694},{"$f":"+'Sheet5(p_5)'!$F18*'Sheet2(F_12)'!$I18","v":2.0771712418183337}]
[{"$f":"+A18+1","v":2023},{"$f":"VLOOKUP(A19,'Value of Defferal'!$I26:$P$58,'Value of Defferal'!$K$9)","v":4.0735490976628978E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A19,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A19-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.1988965948122436E-2},{"$f":"(+B19+C19)*+Partcipation!$H19","v":7.2724456924751407E-2},{"$f":"VLOOKUP(A19,'Value of Defferal'!$I26:$P$58,'Value of Defferal'!$K$13)","v":0.1024058540737509},{"$f":"IF(+'Value of Defferal'!P26=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A19-Title_RESULTS!$H$7))/1000","v":0.14266380384888788},{"$f":"(+E19+F19)*Partcipation!$H19","v":0.2450696579226388},{"$f":"+'Sheet5(p_5)'!$F19*'Sheet2(F_12)'!$I19","v":2.5948616253071695}]
[2024,{"$f":"VLOOKUP(A20,'Value of Defferal'!$I27:$P$58,'Value of Defferal'!$K$9)","v":4.1713142760068073E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A20,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A20-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.2756701130877378E-2},{"$f":"(+B20+C20)*+Partcipation!$H20","v":7.446984389094545E-2},{"$f":"VLOOKUP(A20,'Value of Defferal'!$I27:$P$58,'Value of Defferal'!$K$13)","v":0.10486359457152092},{"$f":"IF(+'Value of Defferal'!P27=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A20-Title_RESULTS!$H$7))/1000","v":0.14608773514126119},{"$f":"(+E20+F20)*Partcipation!$H20","v":0.25095132971278211},{"$f":"+'Sheet5(p_5)'!$F20*'Sheet2(F_12)'!$I20","v":2.6968299065648416}]
[2025,{"$f":"VLOOKUP(A21,'Value of Defferal'!$I28:$P$58,'Value of Defferal'!$K$9)","v":4.2714258186309709E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A21,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A21-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.3542861958018429E-2},{"$f":"(+B21+C21)*+Partcipation!$H21","v":7.6257120144328144E-2},{"$f":"VLOOKUP(A21,'Value of Defferal'!$I28:$P$58,'Value of Defferal'!$K$13)","v":0.10738032084123741},{"$f":"IF(+'Value of Defferal'!P28=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A21-Title_RESULTS!$H$7))/1000","v":0.14959384078465146},{"$f":"(+E21+F21)*Partcipation!$H21","v":0.25697416162588888},{"$f":"+'Sheet5(p_5)'!$F21*'Sheet2(F_12)'!$I21","v":2.8955833976338554}]
[2026,{"$f":"VLOOKUP(A22,'Value of Defferal'!$I29:$P$58,'Value of Defferal'!$K$9)","v":4.3739400382781145E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A22,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A22-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.4347890645010863E-2},{"$f":"(+B22+C22)*+Partcipation!$H22","v":7.8087291027792008E-2},{"$f":"VLOOKUP(A22,'Value of Defferal'!$I29:$P$58,'Value of Defferal'!$K$13)","v":0.10995744854142712},{"$f":"IF(+'Value of Defferal'!P29=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A22-Title_RESULTS!$H$7))/1000","v":0.15318409296348307},{"$f":"(+E22+F22)*Partcipation!$H22","v":0.2631415415049102},{"$f":"+'Sheet5(p_5)'!$F22*'Sheet2(F_12)'!$I22","v":2.9884581480446086}]
[2027,{"$f":"VLOOKUP(A23,'Value of Defferal'!$I30:$P$58,'Value of Defferal'!$K$9)","v":4.4789145991967892E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A23,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A23-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.517224002049113E-2},{"$f":"(+B23+C23)*+Partcipation!$H23","v":7.9961386012459029E-2},{"$f":"VLOOKUP(A23,'Value of Defferal'!$I30:$P$58,'Value of Defferal'!$K$13)","v":0.11259642730642136},{"$f":"IF(+'Value of Defferal'!P30=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A23-Title_RESULTS!$H$7))/1000","v":0.1568605111946067},{"$f":"(+E23+F23)*Partcipation!$H23","v":0.26945693850102803},{"$f":"+'Sheet5(p_5)'!$F23*'Sheet2(F_12)'!$I23","v":3.1752234065573588}]
[2028,{"$f":"VLOOKUP(A24,'Value of Defferal'!$I31:$P$58,'Value of Defferal'!$K$9)","v":4.5864085495775121E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A24,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A24-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.6016373780982915E-2},{"$f":"(+B24+C24)*+Partcipation!$H24","v":8.1880459276758036E-2},{"$f":"VLOOKUP(A24,'Value of Defferal'!$I31:$P$58,'Value of Defferal'!$K$13)","v":0.11529874156177547},{"$f":"IF(+'Value of Defferal'!P31=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A24-Title_RESULTS!$H$7))/1000","v":0.16062516346327724},{"$f":"(+E24+F24)*Partcipation!$H24","v":0.27592390502505271},{"$f":"+'Sheet5(p_5)'!$F24*'Sheet2(F_12)'!$I24","v":3.5185147190192101}]
[2029,{"$f":"VLOOKUP(A25,'Value of Defferal'!$I32:$P$58,'Value of Defferal'!$K$9)","v":4.6964823547673729E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A25,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A25-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.6880766751726503E-2},{"$f":"(+B25+C25)*+Partcipation!$H25","v":8.3845590299400224E-2},{"$f":"VLOOKUP(A25,'Value of Defferal'!$I32:$P$58,'Value of Defferal'!$K$13)","v":0.11806591135925809},{"$f":"IF(+'Value of Defferal'!P32=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A25-Title_RESULTS!$H$7))/1000","v":0.16448016738639587},{"$f":"(+E25+F25)*Partcipation!$H25","v":0.28254607874565396},{"$f":"+'Sheet5(p_5)'!$F25*'Sheet2(F_12)'!$I25","v":3.7696109488838174}]
[2030,{"$f":"VLOOKUP(A26,'Value of Defferal'!$I33:$P$58,'Value of Defferal'!$K$9)","v":4.8091979312817897E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A26,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A26-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.7765905153767938E-2},{"$f":"(+B26+C26)*+Partcipation!$H26","v":8.5857884466585835E-2},{"$f":"VLOOKUP(A26,'Value of Defferal'!$I33:$P$58,'Value of Defferal'!$K$13)","v":0.1208994932318803},{"$f":"IF(+'Value of Defferal'!P33=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A26-Title_RESULTS!$H$7))/1000","v":0.16842769140366939},{"$f":"(+E26+F26)*Partcipation!$H26","v":0.28932718463554968},{"$f":"+'Sheet5(p_5)'!$F26*'Sheet2(F_12)'!$I26","v":4.2104465926772718}]
[2031,{"$f":"VLOOKUP(A27,'Value of Defferal'!$I34:$P$58,'Value of Defferal'!$K$9)","v":4.9246186816325532E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A27,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A27-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.8672286877458377E-2},{"$f":"(+B27+C27)*+Partcipation!$H27","v":8.7918473693783916E-2},{"$f":"VLOOKUP(A27,'Value of Defferal'!$I34:$P$58,'Value of Defferal'!$K$13)","v":0.12380108106944544},{"$f":"IF(+'Value of Defferal'!P34=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A27-Title_RESULTS!$H$7))/1000","v":0.17246995599735748},{"$f":"(+E27+F27)*Partcipation!$H27","v":0.29627103706680291},{"$f":"+'Sheet5(p_5)'!$F27*'Sheet2(F_12)'!$I27","v":4.1947885920405419}]
[2032,{"$f":"VLOOKUP(A28,'Value of Defferal'!$I35:$P$58,'Value of Defferal'!$K$9)","v":5.042809529991734E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A28,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A28-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":3.9600421762517372E-2},{"$f":"(+B28+C28)*+Partcipation!$H28","v":9.0028517062434713E-2},{"$f":"VLOOKUP(A28,'Value of Defferal'!$I35:$P$58,'Value of Defferal'!$K$13)","v":0.12677230701511211},{"$f":"IF(+'Value of Defferal'!P35=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A28-Title_RESULTS!$H$7))/1000","v":0.17660923494129405},{"$f":"(+E28+F28)*Partcipation!$H28","v":0.30338154195640615},{"$f":"+'Sheet5(p_5)'!$F28*'Sheet2(F_12)'!$I28","v":4.5845162324269229}]
[2033,{"$f":"VLOOKUP(A29,'Value of Defferal'!$I36:$P$58,'Value of Defferal'!$K$9)","v":5.163836958711536E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A29,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A29-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.0550831884817791E-2},{"$f":"(+B29+C29)*+Partcipation!$H29","v":9.2189201471933158E-2},{"$f":"VLOOKUP(A29,'Value of Defferal'!$I36:$P$58,'Value of Defferal'!$K$13)","v":0.12981484238347482},{"$f":"IF(+'Value of Defferal'!P36=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A29-Title_RESULTS!$H$7))/1000","v":0.18084785657988511},{"$f":"(+E29+F29)*Partcipation!$H29","v":0.31066269896335996},{"$f":"+'Sheet5(p_5)'!$F29*'Sheet2(F_12)'!$I29","v":4.8889695362218895}]
[2034,{"$f":"VLOOKUP(A30,'Value of Defferal'!$I37:$P$58,'Value of Defferal'!$K$9)","v":5.2877690457206125E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A30,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A30-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.1524051850053409E-2},{"$f":"(+B30+C30)*+Partcipation!$H30","v":9.4401742307259534E-2},{"$f":"VLOOKUP(A30,'Value of Defferal'!$I37:$P$58,'Value of Defferal'!$K$13)","v":0.13293039860067821},{"$f":"IF(+'Value of Defferal'!P37=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A30-Title_RESULTS!$H$7))/1000","v":0.18518820513780232},{"$f":"(+E30+F30)*Partcipation!$H30","v":0.31811860373848055},{"$f":"+'Sheet5(p_5)'!$F30*'Sheet2(F_12)'!$I30","v":5.1166110562907816}]
[2035,{"$f":"VLOOKUP(A31,'Value of Defferal'!$I38:$P$58,'Value of Defferal'!$K$9)","v":5.4146755028179082E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A31,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A31-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.2520629094454698E-2},{"$f":"(+B31+C31)*+Partcipation!$H31","v":9.6667384122633787E-2},{"$f":"VLOOKUP(A31,'Value of Defferal'!$I38:$P$58,'Value of Defferal'!$K$13)","v":0.1361207281670945},{"$f":"IF(+'Value of Defferal'!P38=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A31-Title_RESULTS!$H$7))/1000","v":0.18963272206110959},{"$f":"(+E31+F31)*Partcipation!$H31","v":0.32575345022820412},{"$f":"+'Sheet5(p_5)'!$F31*'Sheet2(F_12)'!$I31","v":5.635164940290724}]
[2036,{"$f":"VLOOKUP(A32,'Value of Defferal'!$I39:$P$58,'Value of Defferal'!$K$9)","v":5.5446277148855382E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A32,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A32-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.354112419272161E-2},{"$f":"(+B32+C32)*+Partcipation!$H32","v":9.8987401341576992E-2},{"$f":"VLOOKUP(A32,'Value of Defferal'!$I39:$P$58,'Value of Defferal'!$K$13)","v":0.13938762564310478},{"$f":"IF(+'Value of Defferal'!P39=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A32-Title_RESULTS!$H$7))/1000","v":0.1941839073905762},{"$f":"(+E32+F32)*Partcipation!$H32","v":0.33357153303368098},{"$f":"+'Sheet5(p_5)'!$F32*'Sheet2(F_12)'!$I32","v":5.5658668206207009}]
[2037,{"$f":"VLOOKUP(A33,'Value of Defferal'!$I40:$P$58,'Value of Defferal'!$K$9)","v":5.6776987800427905E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A33,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A33-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.4586111173346932E-2},{"$f":"(+B33+C33)*+Partcipation!$H33","v":0.10136309897377484},{"$f":"VLOOKUP(A33,'Value of Defferal'!$I40:$P$58,'Value of Defferal'!$K$13)","v":0.14273292865853929},{"$f":"IF(+'Value of Defferal'!P40=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A33-Title_RESULTS!$H$7))/1000","v":0.19884432116795003},{"$f":"(+E33+F33)*Partcipation!$H33","v":0.34157724982648929},{"$f":"+'Sheet5(p_5)'!$F33*'Sheet2(F_12)'!$I33","v":5.9405310889792675}]
[2038,{"$f":"VLOOKUP(A34,'Value of Defferal'!$I41:$P$58,'Value of Defferal'!$K$9)","v":5.8139635507638177E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A34,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A34-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.5656177841507245E-2},{"$f":"(+B34+C34)*+Partcipation!$H34","v":0.10379581334914542},{"$f":"VLOOKUP(A34,'Value of Defferal'!$I41:$P$58,'Value of Defferal'!$K$13)","v":0.14615851894634421},{"$f":"IF(+'Value of Defferal'!P41=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A34-Title_RESULTS!$H$7))/1000","v":0.20361658487598081},{"$f":"(+E34+F34)*Partcipation!$H34","v":0.34977510382232502},{"$f":"+'Sheet5(p_5)'!$F34*'Sheet2(F_12)'!$I34","v":5.9630310801023025}]
[2039,{"$f":"VLOOKUP(A35,'Value of Defferal'!$I42:$P$58,'Value of Defferal'!$K$9)","v":5.9534986759821495E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A35,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A35-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.6751926109703433E-2},{"$f":"(+B35+C35)*+Partcipation!$H35","v":0.10628691286952494},{"$f":"VLOOKUP(A35,'Value of Defferal'!$I42:$P$58,'Value of Defferal'!$K$13)","v":0.14966632340105648},{"$f":"IF(+'Value of Defferal'!P42=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A35-Title_RESULTS!$H$7))/1000","v":0.20850338291300441},{"$f":"(+E35+F35)*Partcipation!$H35","v":0.35816970631406087},{"$f":"+'Sheet5(p_5)'!$F35*'Sheet2(F_12)'!$I35","v":5.9692022872075938}]
[2040,{"$f":"VLOOKUP(A36,'Value of Defferal'!$I43:$P$58,'Value of Defferal'!$K$9)","v":6.0963826442057209E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A36,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A36-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.7873972336336307E-2},{"$f":"(+B36+C36)*+Partcipation!$H36","v":0.10883779877839352},{"$f":"VLOOKUP(A36,'Value of Defferal'!$I43:$P$58,'Value of Defferal'!$K$13)","v":0.15325831516268185},{"$f":"IF(+'Value of Defferal'!P43=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A36-Title_RESULTS!$H$7))/1000","v":0.21350746410291649},{"$f":"(+E36+F36)*Partcipation!$H36","v":0.36676577926559834},{"$f":"+'Sheet5(p_5)'!$F36*'Sheet2(F_12)'!$I36","v":6.423139807098174}]
[2041,{"$f":"VLOOKUP(A37,'Value of Defferal'!$I44:$P$58,'Value of Defferal'!$K$9)","v":6.2426958276666583E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A37,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A37-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":4.902294767240839E-2},{"$f":"(+B37+C37)*+Partcipation!$H37","v":0.11144990594907497},{"$f":"VLOOKUP(A37,'Value of Defferal'!$I44:$P$58,'Value of Defferal'!$K$13)","v":0.15693651472658621},{"$f":"IF(+'Value of Defferal'!P44=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A37-Title_RESULTS!$H$7))/1000","v":0.21863164324138648},{"$f":"(+E37+F37)*Partcipation!$H37","v":0.37556815796797272},{"$f":"+'Sheet5(p_5)'!$F37*'Sheet2(F_12)'!$I37","v":6.6153295876559923}]
[2042,{"$f":"VLOOKUP(A38,'Value of Defferal'!$I45:$P$58,'Value of Defferal'!$K$9)","v":6.3925205275306582E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A38,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A38-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":5.0199498416546175E-2},{"$f":"(+B38+C38)*+Partcipation!$H38","v":0.11412470369185276},{"$f":"VLOOKUP(A38,'Value of Defferal'!$I45:$P$58,'Value of Defferal'!$K$13)","v":0.16070299108002428},{"$f":"IF(+'Value of Defferal'!P45=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A38-Title_RESULTS!$H$7))/1000","v":0.22387880267917973},{"$f":"(+E38+F38)*Partcipation!$H38","v":0.38458179375920398},{"$f":"+'Sheet5(p_5)'!$F38*'Sheet2(F_12)'!$I38","v":7.072484432847455}]
[2043,{"$f":"VLOOKUP(A39,'Value of Defferal'!$I46:$P$58,'Value of Defferal'!$K$9)","v":6.5459410201913953E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A39,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A39-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":5.1404286378543294E-2},{"$f":"(+B39+C39)*+Partcipation!$H39","v":0.11686369658045725},{"$f":"VLOOKUP(A39,'Value of Defferal'!$I46:$P$58,'Value of Defferal'!$K$13)","v":0.1645598628659449},{"$f":"IF(+'Value of Defferal'!P46=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A39-Title_RESULTS!$H$7))/1000","v":0.22925189394348011},{"$f":"(+E39+F39)*Partcipation!$H39","v":0.39381175680942504},{"$f":"+'Sheet5(p_5)'!$F39*'Sheet2(F_12)'!$I39","v":7.240371930494625}]
[2044,{"$f":"VLOOKUP(A40,'Value of Defferal'!$I47:$P$58,'Value of Defferal'!$K$9)","v":6.7030436046759886E-2},{"$f":"IF(+Title_RESULTS!$H$9<='Sheet4(F_22)'!$A40,(+Title_RESULTS!$H$16*((1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!$A40-Title_RESULTS!$H$7))*Title_RESULTS!$C$8*Partcipation!$C$26/1000),0)","v":5.2637989251628312E-2},{"$f":"(+B40+C40)*+Partcipation!$H40","v":0.1196684252983882},{"$f":"VLOOKUP(A40,'Value of Defferal'!$I47:$P$58,'Value of Defferal'!$K$13)","v":0.16850929957472757},{"$f":"IF(+'Value of Defferal'!P47=0,0,Title_RESULTS!$H$17*Title_RESULTS!$C$7*Partcipation!$C$26*(1+Title_RESULTS!$H$18/100)^('Sheet4(F_22)'!A40-Title_RESULTS!$H$7))/1000","v":0.23475393939812356},{"$f":"(+E40+F40)*Partcipation!$H40","v":0.4032632389728511},{"$f":"+'Sheet5(p_5)'!$F40*'Sheet2(F_12)'!$I40","v":6.961702410547856}]
[]
[" NOMINAL",{"$f":"SUM(B16:B41)","v":1.2412822917196871},0.97476024002287265,2.2160425317425601,3.1204870785307666,4.3472178471739618,7.4677049257047292,111.71181656818204]
[]
[" NPV:",{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!B17:B41)+'Sheet4(F_22)'!B16","v":0.54608918766542047},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!C17:C41)+'Sheet4(F_22)'!C16","v":0.42883559299406254},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!D17:D41)+'Sheet4(F_22)'!D16","v":0.97492478065948285},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!E17:E41)+'Sheet4(F_22)'!E16","v":1.3728257183742443},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!F17:F41)+'Sheet4(F_22)'!F16","v":1.9125131153518056},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!G17:G41)+'Sheet4(F_22)'!G16","v":3.2853388337260498},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet4(F_22)'!H17:H41)+'Sheet4(F_22)'!H16","v":44.41478705278918}]
[]
["* SUPPLEMENTAL INFORMATION NOT SPECIFIED IN WORKBOOK"]

{"sheet":"Sheet6(p_6)","index":16,"n_rows":46,"n_cols":18,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,"  * WORKSHEET: UTILITY COSTS AND PARTICIPANT COSTS AND REV LOSS/GAIN",null,null,null,null,null,null,null,null,null,null,null,null,"WORKSHEET FOR FORM CE 2.2"]
[null,null,"       PROGRAM:",null,{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,null,null,null,null,null,null,"Page 2 of 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)","(12)","(13)","(14)","(15)","(16)","(17)","(18)"]
[]
[null," <-----  UTILITY PROGRAM COSTS & REBATES  ------->",null,null,null,null,null,"       <------------------  PARTICIPATING CUSTOMER COSTS & BENEFITS  ---------------------->"]
[]
[null,null,null,"TOTAL",null,null,"TOTAL","PARTIC.","PARTIC.","TOTAL","REDUCT.","RED.","RED.","EFFECT.","INC.","INC.","INC.","EFFECT."]
[null,"UTIL","UTIL","UTIL","UTIL","UTIL","REBATE/","CUST","CUST","COSTS","IN","REV.","REV.","REV.","IN","REV.","REV.","REVENUE"]
[null,"NONREC.","RECUR","PGM","NONREC.","RECUR.","INCENT.","EQUIP","O & M","PARTIC.","CUST.","- FUEL","NONFUEL ","REDUCT.","CUST.","- FUEL","NONFUEL ","INC."]
[null,"COSTS","COSTS ","COSTS","REBATES","REBATES","COSTS","COSTS","COSTS","CUST","KWH","PORTION","PORTION","TO CUST","KWH","PORTION","PORTION","IN BILL"]
["YEAR","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","(000)","$(000)","$(000)","$(000)","(000)","$(000)",null,"$(000)"]
[{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"IF(+'Sheet9(F_25)'!$A16>=Title_RESULTS!$H$8,0,((Partcipation!$B16-Partcipation!$B15)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C15+(Partcipation!$C16-Partcipation!$C15)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(B16:C16)","v":0},{"$f":"IF(+'Sheet9(F_25)'!$A16>=Title_RESULTS!$H$8,0,((Partcipation!$B16-Partcipation!$B15)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C15+(Partcipation!$C16-Partcipation!$C15)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(E16:F16)","v":0},{"$f":"IF(Partcipation!$B17<Partcipation!$B16,0,IF(Partcipation!$B16=0,0,(Partcipation!$B16-Partcipation!$B15)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A16-Title_RESULTS!$H$7))/1000))","v":31.635000000000005},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A16-Title_RESULTS!$H$7))/1000)","v":0},{"$f":"SUM(H16:I16)","v":31.635000000000005},{"$f":"(+Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*(+Title_RESULTS!$C$14)/1000","v":13.263112314126582},{"$f":"($K16)*Partcipation!$E73*Title_RESULTS!$C$12/100","v":0.32290539580113786},{"$f":"((+$K16*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))","v":0.51927499924580522},{"$f":"'Sheet2(F_12)'!$I16*('Sheet6(p_6)'!$L16+'Sheet6(p_6)'!$M16)","v":0.84218039504694309},{"$f":"(Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O16)*'Sheet2(F_12)'!$D16*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O16*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I16*('Sheet6(p_6)'!$P16-'Sheet6(p_6)'!$Q16)","v":0}]
[{"$f":"+A16+1","v":2021},{"$f":"IF(+'Sheet9(F_25)'!$A17>=Title_RESULTS!$H$8,0,((Partcipation!$B17-Partcipation!$B16)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C16+(Partcipation!$C17-Partcipation!$C16)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(B17:C17)","v":0},{"$f":"IF(+'Sheet9(F_25)'!$A17>=Title_RESULTS!$H$8,0,((Partcipation!$B17-Partcipation!$B16)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C16+(Partcipation!$C17-Partcipation!$C16)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(E17:F17)","v":0},{"$f":"IF(Partcipation!$B18<Partcipation!$B17,0,IF(Partcipation!$B17=0,0,(Partcipation!$B17-Partcipation!$B16)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A17-Title_RESULTS!$H$7))/1000))","v":32.362605000000002},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A17-Title_RESULTS!$H$7))/1000)","v":0},{"$f":"SUM(H17:I17)","v":32.362605000000002},{"$f":"(+Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*(+Title_RESULTS!$C$14)/1000","v":39.789336942379748},{"$f":"($K17)*Partcipation!$E74*Title_RESULTS!$C$12/100","v":1.0148207655750856},{"$f":"((+$K17*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))","v":1.5734032477147899},{"$f":"'Sheet2(F_12)'!$I17*('Sheet6(p_6)'!$L17+'Sheet6(p_6)'!$M17)","v":2.5882240132898753},{"$f":"(Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O17)*'Sheet2(F_12)'!$D17*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O17*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I17*('Sheet6(p_6)'!$P17-'Sheet6(p_6)'!$Q17)","v":0}]
[{"$f":"+A17+1","v":2022},{"$f":"IF(+'Sheet9(F_25)'!$A18>=Title_RESULTS!$H$8,0,((Partcipation!$B18-Partcipation!$B17)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C17+(Partcipation!$C18-Partcipation!$C17)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(B18:C18)","v":0},{"$f":"IF(+'Sheet9(F_25)'!$A18>=Title_RESULTS!$H$8,0,((Partcipation!$B18-Partcipation!$B17)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C17+(Partcipation!$C18-Partcipation!$C17)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(E18:F18)","v":0},{"$f":"IF(Partcipation!$B19<Partcipation!$B18,0,IF(Partcipation!$B18=0,0,(Partcipation!$B18-Partcipation!$B17)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A18-Title_RESULTS!$H$7))/1000))","v":33.106944915},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A18-Title_RESULTS!$H$7))/1000)","v":0},{"$f":"SUM(H18:I18)","v":33.106944915},{"$f":"(+Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*(+Title_RESULTS!$C$14)/1000","v":66.315561570632909},{"$f":"($K18)*Partcipation!$E75*Title_RESULTS!$C$12/100","v":1.7536701371774708},{"$f":"((+$K18*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))","v":2.648562133653229},{"$f":"'Sheet2(F_12)'!$I18*('Sheet6(p_6)'!$L18+'Sheet6(p_6)'!$M18)","v":4.4022322708306998},{"$f":"(Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O18)*'Sheet2(F_12)'!$D18*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O18*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I18*('Sheet6(p_6)'!$P18-'Sheet6(p_6)'!$Q18)","v":0}]
[{"$f":"+A18+1","v":2023},{"$f":"IF(+'Sheet9(F_25)'!$A19>=Title_RESULTS!$H$8,0,((Partcipation!$B19-Partcipation!$B18)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C18+(Partcipation!$C19-Partcipation!$C18)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(B19:C19)","v":0},{"$f":"IF(+'Sheet9(F_25)'!$A19>=Title_RESULTS!$H$8,0,((Partcipation!$B19-Partcipation!$B18)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C18+(Partcipation!$C19-Partcipation!$C18)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))/1000","v":0},{"$f":"SUM(E19:F19)","v":0},{"$f":"IF(Partcipation!$B20<Partcipation!$B19,0,IF(Partcipation!$B19=0,0,(Partcipation!$B19-Partcipation!$B18)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A19-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A19-Title_RESULTS!$H$7))/1000)","v":0},{"$f":"SUM(H19:I19)","v":0},{"$f":"(+Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K19)*Partcipation!$E76*Title_RESULTS!$C$12/100","v":2.0871535461610122},{"$f":"((+$K19*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))","v":3.2100573059877142},{"$f":"'Sheet2(F_12)'!$I19*('Sheet6(p_6)'!$L19+'Sheet6(p_6)'!$M19)","v":5.2972108521487264},{"$f":"(Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O19)*'Sheet2(F_12)'!$D19*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O19*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I19*('Sheet6(p_6)'!$P19-'Sheet6(p_6)'!$Q19)","v":0}]
[2024,{"$f":"IF(+'Sheet9(F_25)'!$A20>=Title_RESULTS!$H$8,0,((Partcipation!$B20-Partcipation!$B19)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C19+(Partcipation!$C20-Partcipation!$C19)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A20>=Title_RESULTS!$H$8,0,((Partcipation!$B20-Partcipation!$B19)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C19+(Partcipation!$C20-Partcipation!$C19)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B21<Partcipation!$B20,0,IF(Partcipation!$B20=0,0,(Partcipation!$B20-Partcipation!$B19)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A20-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A20-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K20)*Partcipation!$E77*Title_RESULTS!$C$12/100","v":2.205536339167252},{"$f":"((+$K20*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))","v":3.2421578790475918},{"$f":"'Sheet2(F_12)'!$I20*('Sheet6(p_6)'!$L20+'Sheet6(p_6)'!$M20)","v":5.4476942182148438},{"$f":"(Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O20)*'Sheet2(F_12)'!$D20*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O20*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I20*('Sheet6(p_6)'!$P20-'Sheet6(p_6)'!$Q20)","v":0}]
[2025,{"$f":"IF(+'Sheet9(F_25)'!$A21>=Title_RESULTS!$H$8,0,((Partcipation!$B21-Partcipation!$B20)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C20+(Partcipation!$C21-Partcipation!$C20)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A21>=Title_RESULTS!$H$8,0,((Partcipation!$B21-Partcipation!$B20)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C20+(Partcipation!$C21-Partcipation!$C20)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B22<Partcipation!$B21,0,IF(Partcipation!$B21=0,0,(Partcipation!$B21-Partcipation!$B20)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A21-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A21-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K21)*Partcipation!$E78*Title_RESULTS!$C$12/100","v":2.3321312069671891},{"$f":"((+$K21*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))","v":3.2745794578380671},{"$f":"'Sheet2(F_12)'!$I21*('Sheet6(p_6)'!$L21+'Sheet6(p_6)'!$M21)","v":5.6067106648052558},{"$f":"(Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O21)*'Sheet2(F_12)'!$D21*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O21*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I21*('Sheet6(p_6)'!$P21-'Sheet6(p_6)'!$Q21)","v":0}]
[2026,{"$f":"IF(+'Sheet9(F_25)'!$A22>=Title_RESULTS!$H$8,0,((Partcipation!$B22-Partcipation!$B21)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C21+(Partcipation!$C22-Partcipation!$C21)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A22>=Title_RESULTS!$H$8,0,((Partcipation!$B22-Partcipation!$B21)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C21+(Partcipation!$C22-Partcipation!$C21)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B23<Partcipation!$B22,0,IF(Partcipation!$B22=0,0,(Partcipation!$B22-Partcipation!$B21)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A22-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A22-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K22)*Partcipation!$E79*Title_RESULTS!$C$12/100","v":2.4375765755696204},{"$f":"((+$K22*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))","v":3.3073252524164483},{"$f":"'Sheet2(F_12)'!$I22*('Sheet6(p_6)'!$L22+'Sheet6(p_6)'!$M22)","v":5.7449018279860686},{"$f":"(Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O22)*'Sheet2(F_12)'!$D22*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O22*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I22*('Sheet6(p_6)'!$P22-'Sheet6(p_6)'!$Q22)","v":0}]
[2027,{"$f":"IF(+'Sheet9(F_25)'!$A23>=Title_RESULTS!$H$8,0,((Partcipation!$B23-Partcipation!$B22)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C22+(Partcipation!$C23-Partcipation!$C22)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A23>=Title_RESULTS!$H$8,0,((Partcipation!$B23-Partcipation!$B22)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C22+(Partcipation!$C23-Partcipation!$C22)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B24<Partcipation!$B23,0,IF(Partcipation!$B23=0,0,(Partcipation!$B23-Partcipation!$B22)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A23-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A23-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K23)*Partcipation!$E80*Title_RESULTS!$C$12/100","v":2.5811034437339662},{"$f":"((+$K23*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))","v":3.340398504940612},{"$f":"'Sheet2(F_12)'!$I23*('Sheet6(p_6)'!$L23+'Sheet6(p_6)'!$M23)","v":5.9215019486745781},{"$f":"(Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O23)*'Sheet2(F_12)'!$D23*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O23*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I23*('Sheet6(p_6)'!$P23-'Sheet6(p_6)'!$Q23)","v":0}]
[2028,{"$f":"IF(+'Sheet9(F_25)'!$A24>=Title_RESULTS!$H$8,0,((Partcipation!$B24-Partcipation!$B23)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C23+(Partcipation!$C24-Partcipation!$C23)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A24>=Title_RESULTS!$H$8,0,((Partcipation!$B24-Partcipation!$B23)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C23+(Partcipation!$C24-Partcipation!$C23)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B25<Partcipation!$B24,0,IF(Partcipation!$B24=0,0,(Partcipation!$B24-Partcipation!$B23)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A24-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A24-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K24)*Partcipation!$E81*Title_RESULTS!$C$12/100","v":2.8255213219839841},{"$f":"((+$K24*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))","v":3.3738024899900187},{"$f":"'Sheet2(F_12)'!$I24*('Sheet6(p_6)'!$L24+'Sheet6(p_6)'!$M24)","v":6.1993238119740024},{"$f":"(Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O24)*'Sheet2(F_12)'!$D24*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O24*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I24*('Sheet6(p_6)'!$P24-'Sheet6(p_6)'!$Q24)","v":0}]
[2029,{"$f":"IF(+'Sheet9(F_25)'!$A25>=Title_RESULTS!$H$8,0,((Partcipation!$B25-Partcipation!$B24)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C24+(Partcipation!$C25-Partcipation!$C24)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A25>=Title_RESULTS!$H$8,0,((Partcipation!$B25-Partcipation!$B24)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C24+(Partcipation!$C25-Partcipation!$C24)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B26<Partcipation!$B25,0,IF(Partcipation!$B25=0,0,(Partcipation!$B25-Partcipation!$B24)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A25-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A25-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K25)*Partcipation!$E82*Title_RESULTS!$C$12/100","v":2.9694752710064405},{"$f":"((+$K25*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))","v":3.4075405148899192},{"$f":"'Sheet2(F_12)'!$I25*('Sheet6(p_6)'!$L25+'Sheet6(p_6)'!$M25)","v":6.3770157858963596},{"$f":"(Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O25)*'Sheet2(F_12)'!$D25*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O25*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I25*('Sheet6(p_6)'!$P25-'Sheet6(p_6)'!$Q25)","v":0}]
[2030,{"$f":"IF(+'Sheet9(F_25)'!$A26>=Title_RESULTS!$H$8,0,((Partcipation!$B26-Partcipation!$B25)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C25+(Partcipation!$C26-Partcipation!$C25)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A26>=Title_RESULTS!$H$8,0,((Partcipation!$B26-Partcipation!$B25)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C25+(Partcipation!$C26-Partcipation!$C25)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B27<Partcipation!$B26,0,IF(Partcipation!$B26=0,0,(Partcipation!$B26-Partcipation!$B25)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A26-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A26-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K26)*Partcipation!$E83*Title_RESULTS!$C$12/100","v":3.2353976825266528},{"$f":"((+$K26*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))","v":3.4416159200388186},{"$f":"'Sheet2(F_12)'!$I26*('Sheet6(p_6)'!$L26+'Sheet6(p_6)'!$M26)","v":6.6770136025654718},{"$f":"(Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O26)*'Sheet2(F_12)'!$D26*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O26*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I26*('Sheet6(p_6)'!$P26-'Sheet6(p_6)'!$Q26)","v":0}]
[2031,{"$f":"IF(+'Sheet9(F_25)'!$A27>=Title_RESULTS!$H$8,0,((Partcipation!$B27-Partcipation!$B26)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C26+(Partcipation!$C27-Partcipation!$C26)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A27>=Title_RESULTS!$H$8,0,((Partcipation!$B27-Partcipation!$B26)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C26+(Partcipation!$C27-Partcipation!$C26)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B28<Partcipation!$B27,0,IF(Partcipation!$B27=0,0,(Partcipation!$B27-Partcipation!$B26)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A27-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A27-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K27)*Partcipation!$E84*Title_RESULTS!$C$12/100","v":3.3469285770610795},{"$f":"((+$K27*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))","v":3.4760320792392063},{"$f":"'Sheet2(F_12)'!$I27*('Sheet6(p_6)'!$L27+'Sheet6(p_6)'!$M27)","v":6.8229606563002854},{"$f":"(Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O27)*'Sheet2(F_12)'!$D27*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O27*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I27*('Sheet6(p_6)'!$P27-'Sheet6(p_6)'!$Q27)","v":0}]
[2032,{"$f":"IF(+'Sheet9(F_25)'!$A28>=Title_RESULTS!$H$8,0,((Partcipation!$B28-Partcipation!$B27)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C27+(Partcipation!$C28-Partcipation!$C27)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A28>=Title_RESULTS!$H$8,0,((Partcipation!$B28-Partcipation!$B27)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C27+(Partcipation!$C28-Partcipation!$C27)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B29<Partcipation!$B28,0,IF(Partcipation!$B28=0,0,(Partcipation!$B28-Partcipation!$B27)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A28-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A28-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K28)*Partcipation!$E85*Title_RESULTS!$C$12/100","v":3.585735438088907},{"$f":"((+$K28*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))","v":3.5107924000315984},{"$f":"'Sheet2(F_12)'!$I28*('Sheet6(p_6)'!$L28+'Sheet6(p_6)'!$M28)","v":7.0965278381205055},{"$f":"(Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O28)*'Sheet2(F_12)'!$D28*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O28*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I28*('Sheet6(p_6)'!$P28-'Sheet6(p_6)'!$Q28)","v":0}]
[2033,{"$f":"IF(+'Sheet9(F_25)'!$A29>=Title_RESULTS!$H$8,0,((Partcipation!$B29-Partcipation!$B28)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C28+(Partcipation!$C29-Partcipation!$C28)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A29>=Title_RESULTS!$H$8,0,((Partcipation!$B29-Partcipation!$B28)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C28+(Partcipation!$C29-Partcipation!$C28)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B30<Partcipation!$B29,0,IF(Partcipation!$B29=0,0,(Partcipation!$B29-Partcipation!$B28)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A29-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A29-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K29)*Partcipation!$E86*Title_RESULTS!$C$12/100","v":3.6609476151377192},{"$f":"((+$K29*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))","v":3.5459003240319142},{"$f":"'Sheet2(F_12)'!$I29*('Sheet6(p_6)'!$L29+'Sheet6(p_6)'!$M29)","v":7.2068479391696334},{"$f":"(Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O29)*'Sheet2(F_12)'!$D29*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O29*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I29*('Sheet6(p_6)'!$P29-'Sheet6(p_6)'!$Q29)","v":0}]
[2034,{"$f":"IF(+'Sheet9(F_25)'!$A30>=Title_RESULTS!$H$8,0,((Partcipation!$B30-Partcipation!$B29)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C29+(Partcipation!$C30-Partcipation!$C29)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A30>=Title_RESULTS!$H$8,0,((Partcipation!$B30-Partcipation!$B29)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C29+(Partcipation!$C30-Partcipation!$C29)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B31<Partcipation!$B30,0,IF(Partcipation!$B30=0,0,(Partcipation!$B30-Partcipation!$B29)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A30-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A30-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K30)*Partcipation!$E87*Title_RESULTS!$C$12/100","v":3.9027340408577551},{"$f":"((+$K30*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))","v":3.5813593272722342},{"$f":"'Sheet2(F_12)'!$I30*('Sheet6(p_6)'!$L30+'Sheet6(p_6)'!$M30)","v":7.4840933681299893},{"$f":"(Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O30)*'Sheet2(F_12)'!$D30*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O30*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I30*('Sheet6(p_6)'!$P30-'Sheet6(p_6)'!$Q30)","v":0}]
[2035,{"$f":"IF(+'Sheet9(F_25)'!$A31>=Title_RESULTS!$H$8,0,((Partcipation!$B31-Partcipation!$B30)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C30+(Partcipation!$C31-Partcipation!$C30)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A31>=Title_RESULTS!$H$8,0,((Partcipation!$B31-Partcipation!$B30)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C30+(Partcipation!$C31-Partcipation!$C30)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B32<Partcipation!$B31,0,IF(Partcipation!$B31=0,0,(Partcipation!$B31-Partcipation!$B30)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A31-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A31-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K31)*Partcipation!$E88*Title_RESULTS!$C$12/100","v":4.0687835915217141},{"$f":"((+$K31*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))","v":3.6171729205449554},{"$f":"'Sheet2(F_12)'!$I31*('Sheet6(p_6)'!$L31+'Sheet6(p_6)'!$M31)","v":7.6859565120666691},{"$f":"(Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O31)*'Sheet2(F_12)'!$D31*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O31*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I31*('Sheet6(p_6)'!$P31-'Sheet6(p_6)'!$Q31)","v":0}]
[2036,{"$f":"IF(+'Sheet9(F_25)'!$A32>=Title_RESULTS!$H$8,0,((Partcipation!$B32-Partcipation!$B31)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C31+(Partcipation!$C32-Partcipation!$C31)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A32>=Title_RESULTS!$H$8,0,((Partcipation!$B32-Partcipation!$B31)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C31+(Partcipation!$C32-Partcipation!$C31)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B33<Partcipation!$B32,0,IF(Partcipation!$B32=0,0,(Partcipation!$B32-Partcipation!$B31)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A32-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A32-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K32)*Partcipation!$E89*Title_RESULTS!$C$12/100","v":4.2055534647329544},{"$f":"((+$K32*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))","v":3.6533446497504061},{"$f":"'Sheet2(F_12)'!$I32*('Sheet6(p_6)'!$L32+'Sheet6(p_6)'!$M32)","v":7.8588981144833605},{"$f":"(Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O32)*'Sheet2(F_12)'!$D32*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O32*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I32*('Sheet6(p_6)'!$P32-'Sheet6(p_6)'!$Q32)","v":0}]
[2037,{"$f":"IF(+'Sheet9(F_25)'!$A33>=Title_RESULTS!$H$8,0,((Partcipation!$B33-Partcipation!$B32)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C32+(Partcipation!$C33-Partcipation!$C32)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A33>=Title_RESULTS!$H$8,0,((Partcipation!$B33-Partcipation!$B32)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C32+(Partcipation!$C33-Partcipation!$C32)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B34<Partcipation!$B33,0,IF(Partcipation!$B33=0,0,(Partcipation!$B33-Partcipation!$B32)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A33-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A33-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K33)*Partcipation!$E90*Title_RESULTS!$C$12/100","v":4.4411083739865687},{"$f":"((+$K33*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))","v":3.6898780962479103},{"$f":"'Sheet2(F_12)'!$I33*('Sheet6(p_6)'!$L33+'Sheet6(p_6)'!$M33)","v":8.130986470234479},{"$f":"(Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O33)*'Sheet2(F_12)'!$D33*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O33*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I33*('Sheet6(p_6)'!$P33-'Sheet6(p_6)'!$Q33)","v":0}]
[2038,{"$f":"IF(+'Sheet9(F_25)'!$A34>=Title_RESULTS!$H$8,0,((Partcipation!$B34-Partcipation!$B33)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C33+(Partcipation!$C34-Partcipation!$C33)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A34>=Title_RESULTS!$H$8,0,((Partcipation!$B34-Partcipation!$B33)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C33+(Partcipation!$C34-Partcipation!$C33)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B35<Partcipation!$B34,0,IF(Partcipation!$B34=0,0,(Partcipation!$B34-Partcipation!$B33)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A34-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A34-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K34)*Partcipation!$E91*Title_RESULTS!$C$12/100","v":4.5456940560466137},{"$f":"((+$K34*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))","v":3.7267768772103897},{"$f":"'Sheet2(F_12)'!$I34*('Sheet6(p_6)'!$L34+'Sheet6(p_6)'!$M34)","v":8.2724709332570043},{"$f":"(Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O34)*'Sheet2(F_12)'!$D34*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O34*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I34*('Sheet6(p_6)'!$P34-'Sheet6(p_6)'!$Q34)","v":0}]
[2039,{"$f":"IF(+'Sheet9(F_25)'!$A35>=Title_RESULTS!$H$8,0,((Partcipation!$B35-Partcipation!$B34)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C34+(Partcipation!$C35-Partcipation!$C34)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A35>=Title_RESULTS!$H$8,0,((Partcipation!$B35-Partcipation!$B34)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C34+(Partcipation!$C35-Partcipation!$C34)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B36<Partcipation!$B35,0,IF(Partcipation!$B35=0,0,(Partcipation!$B35-Partcipation!$B34)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A35-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A35-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K35)*Partcipation!$E92*Title_RESULTS!$C$12/100","v":4.7199257473606178},{"$f":"((+$K35*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))","v":3.7640446459824926},{"$f":"'Sheet2(F_12)'!$I35*('Sheet6(p_6)'!$L35+'Sheet6(p_6)'!$M35)","v":8.4839703933431103},{"$f":"(Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O35)*'Sheet2(F_12)'!$D35*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O35*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I35*('Sheet6(p_6)'!$P35-'Sheet6(p_6)'!$Q35)","v":0}]
[2040,{"$f":"IF(+'Sheet9(F_25)'!$A36>=Title_RESULTS!$H$8,0,((Partcipation!$B36-Partcipation!$B35)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C35+(Partcipation!$C36-Partcipation!$C35)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A36>=Title_RESULTS!$H$8,0,((Partcipation!$B36-Partcipation!$B35)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C35+(Partcipation!$C36-Partcipation!$C35)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B37<Partcipation!$B36,0,IF(Partcipation!$B36=0,0,(Partcipation!$B36-Partcipation!$B35)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A36-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A36-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K36)*Partcipation!$E93*Title_RESULTS!$C$12/100","v":4.7742078103832348},{"$f":"((+$K36*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))","v":3.8016850924423178},{"$f":"'Sheet2(F_12)'!$I36*('Sheet6(p_6)'!$L36+'Sheet6(p_6)'!$M36)","v":8.5758929028255526},{"$f":"(Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O36)*'Sheet2(F_12)'!$D36*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O36*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I36*('Sheet6(p_6)'!$P36-'Sheet6(p_6)'!$Q36)","v":0}]
[2041,{"$f":"IF(+'Sheet9(F_25)'!$A37>=Title_RESULTS!$H$8,0,((Partcipation!$B37-Partcipation!$B36)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C36+(Partcipation!$C37-Partcipation!$C36)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A37>=Title_RESULTS!$H$8,0,((Partcipation!$B37-Partcipation!$B36)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C36+(Partcipation!$C37-Partcipation!$C36)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B38<Partcipation!$B37,0,IF(Partcipation!$B37=0,0,(Partcipation!$B37-Partcipation!$B36)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A37-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A37-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K37)*Partcipation!$E94*Title_RESULTS!$C$12/100","v":5.011292899896552},{"$f":"((+$K37*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))","v":3.8397019433667401},{"$f":"'Sheet2(F_12)'!$I37*('Sheet6(p_6)'!$L37+'Sheet6(p_6)'!$M37)","v":8.8509948432632921},{"$f":"(Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O37)*'Sheet2(F_12)'!$D37*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O37*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I37*('Sheet6(p_6)'!$P37-'Sheet6(p_6)'!$Q37)","v":0}]
[2042,{"$f":"IF(+'Sheet9(F_25)'!$A38>=Title_RESULTS!$H$8,0,((Partcipation!$B38-Partcipation!$B37)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C37+(Partcipation!$C38-Partcipation!$C37)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A38>=Title_RESULTS!$H$8,0,((Partcipation!$B38-Partcipation!$B37)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C37+(Partcipation!$C38-Partcipation!$C37)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B39<Partcipation!$B38,0,IF(Partcipation!$B38=0,0,(Partcipation!$B38-Partcipation!$B37)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A38-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A38-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K38)*Partcipation!$E95*Title_RESULTS!$C$12/100","v":5.2463408939201495},{"$f":"((+$K38*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))","v":3.8780989628004088},{"$f":"'Sheet2(F_12)'!$I38*('Sheet6(p_6)'!$L38+'Sheet6(p_6)'!$M38)","v":9.1244398567205582},{"$f":"(Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O38)*'Sheet2(F_12)'!$D38*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O38*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I38*('Sheet6(p_6)'!$P38-'Sheet6(p_6)'!$Q38)","v":0}]
[2043,{"$f":"IF(+'Sheet9(F_25)'!$A39>=Title_RESULTS!$H$8,0,((Partcipation!$B39-Partcipation!$B38)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C38+(Partcipation!$C39-Partcipation!$C38)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A39>=Title_RESULTS!$H$8,0,((Partcipation!$B39-Partcipation!$B38)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C38+(Partcipation!$C39-Partcipation!$C38)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B40<Partcipation!$B39,0,IF(Partcipation!$B39=0,0,(Partcipation!$B39-Partcipation!$B38)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A39-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A39-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K39)*Partcipation!$E96*Title_RESULTS!$C$12/100","v":5.397660499394294},{"$f":"((+$K39*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))","v":3.9168799524284124},{"$f":"'Sheet2(F_12)'!$I39*('Sheet6(p_6)'!$L39+'Sheet6(p_6)'!$M39)","v":9.3145404518227064},{"$f":"(Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O39)*'Sheet2(F_12)'!$D39*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O39*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I39*('Sheet6(p_6)'!$P39-'Sheet6(p_6)'!$Q39)","v":0}]
[2044,{"$f":"IF(+'Sheet9(F_25)'!$A40>=Title_RESULTS!$H$8,0,((Partcipation!$B40-Partcipation!$B39)*(Title_RESULTS!$C$26*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C39+(Partcipation!$C40-Partcipation!$C39)/2)*(Title_RESULTS!$C$27*((1+Title_RESULTS!$C$28/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(+'Sheet9(F_25)'!$A40>=Title_RESULTS!$H$8,0,((Partcipation!$B40-Partcipation!$B39)*(Title_RESULTS!$C$39*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))/1000))","v":0},{"$f":"(Partcipation!$C39+(Partcipation!$C40-Partcipation!$C39)/2)*(Title_RESULTS!$C$40*((1+Title_RESULTS!$C$41/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))/1000","v":0},0,{"$f":"IF(Partcipation!$B41<Partcipation!$B40,0,IF(Partcipation!$B40=0,0,(Partcipation!$B40-Partcipation!$B39)*(+Title_RESULTS!$C$29*(1+Title_RESULTS!$C$30/100)^(+'Sheet8(F_24)'!$A40-Title_RESULTS!$H$7))/1000))","v":0},{"$f":"IF(+Title_RESULTS!$C$31<0,0,(+Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*(+Title_RESULTS!$C$31*(1+Title_RESULTS!$C$32/100)^(+'Sheet6(p_6)'!$A40-Title_RESULTS!$H$7))/1000)","v":0},0,{"$f":"(+Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*(+Title_RESULTS!$C$14)/1000","v":79.578673884759496},{"$f":"($K40)*Partcipation!$E97*Title_RESULTS!$C$12/100","v":5.3182242236651405},{"$f":"((+$K40*(Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))+((Title_RESULTS!$H$32*Title_RESULTS!$H$35*12*Title_RESULTS!$C$7/1000)*(Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2))*((1+Title_RESULTS!$H$33/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))","v":3.9560487519526975},{"$f":"'Sheet2(F_12)'!$I40*('Sheet6(p_6)'!$L40+'Sheet6(p_6)'!$M40)","v":9.274272975617837},{"$f":"(Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*(Title_RESULTS!$C$13)/1000","v":0},{"$f":"($O40)*'Sheet2(F_12)'!$D40*Title_RESULTS!$C$12/100","v":0},{"$f":"+$O40*((Title_RESULTS!$H$30/100)*((1+Title_RESULTS!$H$31/100)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7)))","v":0},{"$f":"+Partcipation!$I40*('Sheet6(p_6)'!$P40-'Sheet6(p_6)'!$Q40)","v":0}]
[]
["NOMINAL",{"$f":"SUM(B16:B41)","v":0},0,0,0,0,0,97.104549915000007,0,97.104549915000007,1870.0988362918492,85.990428917723094,83.296433729064688,169.2868626467878,0,0,0,0]
[]
["NPV",{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!B17:B41)+'Sheet6(p_6)'!B16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!C17:C41)+'Sheet6(p_6)'!C16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!D17:D41)+'Sheet6(p_6)'!D16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!E17:E41)+'Sheet6(p_6)'!E16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!F17:F41)+'Sheet6(p_6)'!F16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!G17:G41)+'Sheet6(p_6)'!G16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!H17:H41)+'Sheet6(p_6)'!H16","v":90.731524828995447},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!I17:I41)+'Sheet6(p_6)'!I16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!J17:J41)+'Sheet6(p_6)'!J16","v":90.731524828995447},null,{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!L17:L41)+'Sheet6(p_6)'!L16","v":34.667393624917437},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!M17:M41)+'Sheet6(p_6)'!M16","v":37.618995262643374},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!N17:N41)+'Sheet6(p_6)'!N16","v":72.286388887560804},null,{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!P17:P41)+'Sheet6(p_6)'!P16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!Q17:Q41)+'Sheet6(p_6)'!Q16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet6(p_6)'!R17:R41)+'Sheet6(p_6)'!R16","v":0}]
[]
["* SUPPLEMENTAL INFORMATION NOT SPECIFIED IN WORKBOOK"]

{"sheet":"Sheet7(F_23)","index":17,"n_rows":46,"n_cols":13,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"          TOTAL RESOURCE COST TESTS ",null,null,null,null,null,null,null,null,"PSC FORM CE 2.3"]
[null,null,null,"       PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,null,null,null,"Page 1 of 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)","(12)","(13)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"CUMULATIVE"]
[null,"INCREASED","UTILITY","PARTICIPANT",null,null,null,null,"PROGRAM",null,null,null,"DISCOUNTED"]
[null,"SUPPLY","PROGRAM","PROGRAM","OTHER","TOTAL","AVOIDED","AVOIDED","FUEL","OTHER","TOTAL","NET","NET"]
[null,"COSTS","COSTS ","COSTS","COSTS","COSTS","GEN UNIT","T & D","SAVINGS","BENEFITS","BENEFITS","BENEFITS","BENEFITS"]
[null,null,null,null,null,null,"BENEFITS","BENEFITS"]
["YEAR","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)"]
[{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A16>=Title_RESULTS!$H$8,(Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A16-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J16))","v":31.635000000000005},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N15))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B16:E16)))","v":31.635000000000005},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D16+'Sheet4(F_22)'!$G16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H16))","v":0.40582740008351675},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A16-Title_RESULTS!$H$7))/1000)+'f-11B'!$O15,+'f-11B'!$O15)))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G16:J16)))","v":0.40582740008351675},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K16-$F16))","v":-31.229172599916488},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$L16/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A16-Title_RESULTS!$H$7)))","v":-31.229172599916488}]
[{"$f":"+A16+1","v":2021},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A17>=Title_RESULTS!$H$8,(Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A17-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J17))","v":32.362605000000002},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N16))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B17:E17)))","v":32.362605000000002},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D17+'Sheet4(F_22)'!$G17))","v":0.30307208523501411},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H17))","v":1.2075793787672431},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A17-Title_RESULTS!$H$7))/1000)+'f-11B'!$O16,+'f-11B'!$O16)))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G17:J17)))","v":1.5106514640022572},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K17-$F17))","v":-30.851953535997744},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M16+$L17/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A17-Title_RESULTS!$H$7)))","v":-60.041232308543442}]
[{"$f":"+A17+1","v":2022},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A18>=Title_RESULTS!$H$8,(Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A18-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J18))","v":33.106944915},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N17))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B18:E18)))","v":33.106944915},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D18+'Sheet4(F_22)'!$G18))","v":0.31034581528065447},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H18))","v":2.0771712418183337},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A18-Title_RESULTS!$H$7))/1000)+'f-11B'!$O17,+'f-11B'!$O17)))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G18:J18)))","v":2.3875170570989881},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K18-$F18))","v":-30.71942785790101},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M17+$L18/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A18-Title_RESULTS!$H$7)))","v":-86.832693335783659}]
[{"$f":"+A18+1","v":2023},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A19>=Title_RESULTS!$H$8,(Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A19-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N18))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B19:E19)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J19))","v":0.84750937550529559},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D19+'Sheet4(F_22)'!$G19))","v":0.31779411484739017},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H19))","v":2.5948616253071695},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A19-Title_RESULTS!$H$7))/1000)+'f-11B'!$O18,+'f-11B'!$O18)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G19:J19)))","v":3.7601651156598552},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K19-$F19))","v":3.7601651156598552},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M18+$L19/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A19-Title_RESULTS!$H$7)))","v":-83.770152921805618}]
[2024,{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A20>=Title_RESULTS!$H$8,(Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A20-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N19))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B20:E20)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J20))","v":0.87006229620371323},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D20+'Sheet4(F_22)'!$G20))","v":0.32542117360372758},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H20))","v":2.6968299065648416},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A20-Title_RESULTS!$H$7))/1000)+'f-11B'!$O19,+'f-11B'!$O19)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G20:J20)))","v":3.8923133763722824},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K20-$F20))","v":3.8923133763722824},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M19+$L20/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A20-Title_RESULTS!$H$7)))","v":-80.809589638909173}]
[2025,{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A21>=Title_RESULTS!$H$8,(Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A21-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N20))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B21:E21)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J21))","v":0.89470650453440681},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D21+'Sheet4(F_22)'!$G21))","v":0.33323128177021699},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H21))","v":2.8955833976338554},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A21-Title_RESULTS!$H$7))/1000)+'f-11B'!$O20,+'f-11B'!$O20)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G21:J21)))","v":4.1235211839384789},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K21-$F21))","v":4.1235211839384789},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M20+$L21/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A21-Title_RESULTS!$H$7)))","v":-77.880542119949183}]
[2026,{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A22>=Title_RESULTS!$H$8,(Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A22-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N21))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B22:E22)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J22))","v":0.92226628740976457},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D22+'Sheet4(F_22)'!$G22))","v":0.3412288325327022},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H22))","v":2.9884581480446086},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A22-Title_RESULTS!$H$7))/1000)+'f-11B'!$O21,+'f-11B'!$O21)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G22:J22)))","v":4.2519532679870755},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K22-$F22))","v":4.2519532679870755},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M21+$L22/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A22-Title_RESULTS!$H$7)))","v":-75.059962863797239}]
[2027,{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A23>=Title_RESULTS!$H$8,(Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A23-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N22))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B23:E23)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J23))","v":0.94703981217019007},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D23+'Sheet4(F_22)'!$G23))","v":0.34941832451348709},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H23))","v":3.1752234065573588},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A23-Title_RESULTS!$H$7))/1000)+'f-11B'!$O22,+'f-11B'!$O22)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G23:J23)))","v":4.4716815432410364},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K23-$F23))","v":4.4716815432410364},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M22+$L23/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A23-Title_RESULTS!$H$7)))","v":-72.289755180224333}]
[2028,{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A24>=Title_RESULTS!$H$8,(Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A24-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N23))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B24:E24)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J24))","v":0.96252843475340244},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D24+'Sheet4(F_22)'!$G24))","v":0.35780436430181073},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H24))","v":3.5185147190192101},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A24-Title_RESULTS!$H$7))/1000)+'f-11B'!$O23,+'f-11B'!$O23)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G24:J24)))","v":4.8388475180744237},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K24-$F24))","v":4.8388475180744237},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M23+$L24/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A24-Title_RESULTS!$H$7)))","v":-69.490290215314289}]
[2029,{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A25>=Title_RESULTS!$H$8,(Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A25-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N24))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B25:E25)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J25))","v":0.98861278295184674},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D25+'Sheet4(F_22)'!$G25))","v":0.36639166904505416},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H25))","v":3.7696109488838174},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A25-Title_RESULTS!$H$7))/1000)+'f-11B'!$O24,+'f-11B'!$O24)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G25:J25)))","v":5.1246154008807183},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K25-$F25))","v":5.1246154008807183},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M24+$L25/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A25-Title_RESULTS!$H$7)))","v":-66.721525735571944}]
[2030,{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A26>=Title_RESULTS!$H$8,(Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A26-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N25))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B26:E26)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J26))","v":1.0046002981899502},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D26+'Sheet4(F_22)'!$G26))","v":0.3751850691021355},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H26))","v":4.2104465926772718},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A26-Title_RESULTS!$H$7))/1000)+'f-11B'!$O25,+'f-11B'!$O25)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G26:J26)))","v":5.5902319599693575},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K26-$F26))","v":5.5902319599693575},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M25+$L26/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A26-Title_RESULTS!$H$7)))","v":-63.900895197019395}]
[2031,{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A27>=Title_RESULTS!$H$8,(Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A27-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N26))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B27:E27)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J27))","v":1.0390657763884923},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D27+'Sheet4(F_22)'!$G27))","v":0.38418951076058683},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H27))","v":4.1947885920405419},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A27-Title_RESULTS!$H$7))/1000)+'f-11B'!$O26,+'f-11B'!$O26)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G27:J27)))","v":5.6180438791896208},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K27-$F27))","v":5.6180438791896208},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M26+$L27/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A27-Title_RESULTS!$H$7)))","v":-61.25365627710616}]
[2032,{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A28>=Title_RESULTS!$H$8,(Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A28-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N27))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B28:E28)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J28))","v":1.0610317777755758},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D28+'Sheet4(F_22)'!$G28))","v":0.39341005901884085},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H28))","v":4.5845162324269229},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A28-Title_RESULTS!$H$7))/1000)+'f-11B'!$O27,+'f-11B'!$O27)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G28:J28)))","v":6.0389580692213389},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K28-$F28))","v":6.0389580692213389},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M27+$L28/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A28-Title_RESULTS!$H$7)))","v":-58.596227314407031}]
[2033,{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A29>=Title_RESULTS!$H$8,(Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A29-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N28))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B29:E29)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J29))","v":1.0986728789280493},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D29+'Sheet4(F_22)'!$G29))","v":0.40285190043529312},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H29))","v":4.8889695362218895},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A29-Title_RESULTS!$H$7))/1000)+'f-11B'!$O28,+'f-11B'!$O28)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G29:J29)))","v":6.3904943155852321},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K29-$F29))","v":6.3904943155852321},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M28+$L29/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A29-Title_RESULTS!$H$7)))","v":-55.970039752051562}]
[2034,{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A30>=Title_RESULTS!$H$8,(Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A30-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N29))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B30:E30)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J30))","v":1.1199925551143322},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D30+'Sheet4(F_22)'!$G30))","v":0.41252034604574006},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H30))","v":5.1166110562907816},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A30-Title_RESULTS!$H$7))/1000)+'f-11B'!$O29,+'f-11B'!$O29)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G30:J30)))","v":6.649123957450854},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K30-$F30))","v":6.649123957450854},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M29+$L30/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A30-Title_RESULTS!$H$7)))","v":-53.418235514871355}]
[2035,{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A31>=Title_RESULTS!$H$8,(Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A31-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N30))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B31:E31)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J31))","v":1.1531345650768787},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D31+'Sheet4(F_22)'!$G31))","v":0.42242083435083788},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H31))","v":5.635164940290724},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A31-Title_RESULTS!$H$7))/1000)+'f-11B'!$O30,+'f-11B'!$O30)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G31:J31)))","v":7.2107203397184403},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K31-$F31))","v":7.2107203397184403},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M30+$L31/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A31-Title_RESULTS!$H$7)))","v":-50.833874301087555}]
[2036,{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A32>=Title_RESULTS!$H$8,(Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A32-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N31))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B32:E32)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J32))","v":1.1959604773988346},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D32+'Sheet4(F_22)'!$G32))","v":0.43255893437525794},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H32))","v":5.5658668206207009},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A32-Title_RESULTS!$H$7))/1000)+'f-11B'!$O31,+'f-11B'!$O31)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G32:J32)))","v":7.1943862323947929},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K32-$F32))","v":7.1943862323947929},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M31+$L32/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A32-Title_RESULTS!$H$7)))","v":-48.425855080622114}]
[2037,{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A33>=Title_RESULTS!$H$8,(Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A33-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N32))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B33:E33)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J33))","v":1.2241115078092575},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D33+'Sheet4(F_22)'!$G33))","v":0.44294034880026412},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H33))","v":5.9405310889792675},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A33-Title_RESULTS!$H$7))/1000)+'f-11B'!$O32,+'f-11B'!$O32)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G33:J33)))","v":7.6075829455887893},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K33-$F33))","v":7.6075829455887893},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M32+$L33/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A33-Title_RESULTS!$H$7)))","v":-46.047895144102085}]
[2038,{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A34>=Title_RESULTS!$H$8,(Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A34-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N33))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B34:E34)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J34))","v":1.2697359746712984},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D34+'Sheet4(F_22)'!$G34))","v":0.45357091717147047},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H34))","v":5.9630310801023025},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A34-Title_RESULTS!$H$7))/1000)+'f-11B'!$O33,+'f-11B'!$O33)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G34:J34)))","v":7.686337971945072},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K34-$F34))","v":7.686337971945072},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M33+$L34/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A34-Title_RESULTS!$H$7)))","v":-43.804173634209242}]
[2039,{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A35>=Title_RESULTS!$H$8,(Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A35-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N34))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B35:E35)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J35))","v":1.3063761977150321},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D35+'Sheet4(F_22)'!$G35))","v":0.46445661918358583},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H35))","v":5.9692022872075938},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A35-Title_RESULTS!$H$7))/1000)+'f-11B'!$O34,+'f-11B'!$O34)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G35:J35)))","v":7.7400351041062123},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K35-$F35))","v":7.7400351041062123},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M34+$L35/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A35-Title_RESULTS!$H$7)))","v":-41.694165922355161}]
[2040,{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A36>=Title_RESULTS!$H$8,(Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A36-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N35))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B36:E36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D36+'Sheet4(F_22)'!$G36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A36-Title_RESULTS!$H$7))/1000)+'f-11B'!$O35,+'f-11B'!$O35)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G36:J36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K36-$F36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M35+$L36/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A36-Title_RESULTS!$H$7)))","v":0}]
[2041,{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A37>=Title_RESULTS!$H$8,(Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A37-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N36))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B37:E37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D37+'Sheet4(F_22)'!$G37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A37-Title_RESULTS!$H$7))/1000)+'f-11B'!$O36,+'f-11B'!$O36)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G37:J37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K37-$F37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M36+$L37/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A37-Title_RESULTS!$H$7)))","v":0}]
[2042,{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A38>=Title_RESULTS!$H$8,(Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A38-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N37))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B38:E38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D38+'Sheet4(F_22)'!$G38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A38-Title_RESULTS!$H$7))/1000)+'f-11B'!$O37,+'f-11B'!$O37)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G38:J38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K38-$F38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M37+$L38/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A38-Title_RESULTS!$H$7)))","v":0}]
[2043,{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A39>=Title_RESULTS!$H$8,(Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A39-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N38))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B39:E39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D39+'Sheet4(F_22)'!$G39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A39-Title_RESULTS!$H$7))/1000)+'f-11B'!$O38,+'f-11B'!$O38)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G39:J39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K39-$F39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M38+$L39/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A39-Title_RESULTS!$H$7)))","v":0}]
[2044,{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF($A40>=Title_RESULTS!$H$8,(Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*Title_RESULTS!$C$35*(1+Title_RESULTS!$C$36/100)^('Sheet7(F_23)'!$A40-Title_RESULTS!$H$7),0)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$J40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$N39))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B40:E40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,('Sheet3(F_21)'!$J40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D40+'Sheet4(F_22)'!$G40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$H40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet7(F_23)'!$A40-Title_RESULTS!$H$7))/1000)+'f-11B'!$O39,+'f-11B'!$O39)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G40:J40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K40-$F40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+M39+$L40/(1+Title_RESULTS!$C$37)^('Sheet7(F_23)'!$A40-Title_RESULTS!$H$7)))","v":0}]
[]
["NOMINAL",{"$f":"SUM(B16:B41)","v":0},0,97.104549915000007,0,97.104549915000007,17.905407502596322,7.1888122003740715,77.398788399537935,0,102.49300810250834,5.3884581875083484]
[]
["NPV:",{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!B17:B41)+'Sheet7(F_23)'!B16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!C17:C41)+'Sheet7(F_23)'!C16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!D17:D41)+'Sheet7(F_23)'!D16","v":90.731524828995447},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!E17:E41)+'Sheet7(F_23)'!E16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!F17:F41)+'Sheet7(F_23)'!F16","v":90.731524828995447},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!G17:G41)+'Sheet7(F_23)'!G16","v":8.5448028876509454},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!H17:H41)+'Sheet7(F_23)'!H16","v":3.7055126925610735},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!I17:I41)+'Sheet7(F_23)'!I16","v":36.787043326428261},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!J17:J41)+'Sheet7(F_23)'!J16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!K17:K41)+'Sheet7(F_23)'!K16","v":49.037358906640272},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet7(F_23)'!L17:L41)+'Sheet7(F_23)'!L16","v":-41.694165922355168}]
[]
["Discount Rate",null,{"$f":"+Title_RESULTS!C37","v":7.0800000000000002E-2},"       Benefit/Cost Ratio - [col (11)/col (6)]:",null,null,null,{"$f":"+K44/F44","v":0.54046660186812157}]

{"sheet":"Sheet8(F_24)","index":18,"n_rows":47,"n_cols":12,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"   PARTICIPANT COSTS AND BENEFITS",null,null,null,null,null,null,"PSC FORM CE 2.4"]
[null,null,null,null,"PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,null,"Page 1 of 1"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)","(12)"]
[]
[null,"SAVINGS",null,null,null,null,""]
[null,"IN",null,null,null,null,"CUSTOMER","CUSTOMER",null,null,null,"CUMULATIVE"]
[null,"PARTICIPANTS","TAX","UTILITY","OTHER","TOTAL","EQUIPMENT","O & M","OTHER","TOTAL","NET","DISCOUNTED"]
[null,"BILL","CREDITS","REBATES","BENEFITS","BENEFITS","COSTS","COSTS","COSTS","COSTS","BENEFITS","NET BENEFITS"]
["YEAR","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)"]
[{"$f":"+Title_RESULTS!$H$7","v":2020},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N16-'Sheet6(p_6)'!R16))","v":0.84218039504694309},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B16=0,0,((Partcipation!$B16-Partcipation!$B15)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A16-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B15+(Partcipation!$B16-Partcipation!$B15)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A16-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q15,+'f-11B'!$Q15)))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B16:E16)))","v":0.84218039504694309},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H16))","v":31.635000000000005},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P15))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G16:I16)))","v":31.635000000000005},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F16-J16))","v":-30.792819604953063},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K16/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A16-Title_RESULTS!$H$7))))","v":-30.792819604953063}]
[{"$f":"+A16+1","v":2021},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N17-'Sheet6(p_6)'!R17))","v":2.5882240132898753},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B17=0,0,((Partcipation!$B17-Partcipation!$B16)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A17-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B16+(Partcipation!$B17-Partcipation!$B16)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A17-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q16,+'f-11B'!$Q16)))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B17:E17)))","v":2.5882240132898753},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H17))","v":32.362605000000002},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P16))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G17:I17)))","v":32.362605000000002},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F17-J17))","v":-29.774380986710128},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K17/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A17-Title_RESULTS!$H$7))+L16))","v":-58.598554557054413}]
[{"$f":"+A17+1","v":2022},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N18-'Sheet6(p_6)'!R18))","v":4.4022322708306998},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B18=0,0,((Partcipation!$B18-Partcipation!$B17)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A18-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B17+(Partcipation!$B18-Partcipation!$B17)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A18-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q17,+'f-11B'!$Q17)))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B18:E18)))","v":4.4022322708306998},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H18))","v":33.106944915},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P17))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G18:I18)))","v":33.106944915},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F18-J18))","v":-28.704712644169298},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K18/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A18-Title_RESULTS!$H$7))+L17))","v":-83.632913714449799}]
[{"$f":"+A18+1","v":2023},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N19-'Sheet6(p_6)'!R19))","v":5.2972108521487264},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B19=0,0,((Partcipation!$B19-Partcipation!$B18)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A19-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B18+(Partcipation!$B19-Partcipation!$B18)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A19-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q18,+'f-11B'!$Q18)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B19:E19)))","v":5.2972108521487264},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P18))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G19:I19)))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F19-J19))","v":5.2972108521487264},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K19/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A19-Title_RESULTS!$H$7))+L18))","v":-79.318496177702443}]
[2024,{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N20-'Sheet6(p_6)'!R20))","v":5.4476942182148438},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B20=0,0,((Partcipation!$B20-Partcipation!$B19)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A20-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B19+(Partcipation!$B20-Partcipation!$B19)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A20-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q19,+'f-11B'!$Q19)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B20:E20)))","v":5.4476942182148438},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P19))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G20:I20)))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F20-J20))","v":5.4476942182148438},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K20/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A20-Title_RESULTS!$H$7))+L19))","v":-75.174882362638556}]
[2025,{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N21-'Sheet6(p_6)'!R21))","v":5.6067106648052558},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B21=0,0,((Partcipation!$B21-Partcipation!$B20)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A21-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B20+(Partcipation!$B21-Partcipation!$B20)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A21-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q20,+'f-11B'!$Q20)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B21:E21)))","v":5.6067106648052558},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P20))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G21:I21)))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F21-J21))","v":5.6067106648052558},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K21/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A21-Title_RESULTS!$H$7))+L20))","v":-71.192285637722748}]
[2026,{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N22-'Sheet6(p_6)'!R22))","v":5.7449018279860686},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B22=0,0,((Partcipation!$B22-Partcipation!$B21)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A22-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B21+(Partcipation!$B22-Partcipation!$B21)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A22-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q21,+'f-11B'!$Q21)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B22:E22)))","v":5.7449018279860686},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P21))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G22:I22)))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F22-J22))","v":5.7449018279860686},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K22/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A22-Title_RESULTS!$H$7))+L21))","v":-67.381342783141932}]
[2027,{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N23-'Sheet6(p_6)'!R23))","v":5.9215019486745781},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B23=0,0,((Partcipation!$B23-Partcipation!$B22)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A23-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B22+(Partcipation!$B23-Partcipation!$B22)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A23-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q22,+'f-11B'!$Q22)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B23:E23)))","v":5.9215019486745781},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P22))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G23:I23)))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F23-J23))","v":5.9215019486745781},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K23/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A23-Title_RESULTS!$H$7))+L22))","v":-63.712971044706173}]
[2028,{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N24-'Sheet6(p_6)'!R24))","v":6.1993238119740024},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B24=0,0,((Partcipation!$B24-Partcipation!$B23)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A24-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B23+(Partcipation!$B24-Partcipation!$B23)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A24-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q23,+'f-11B'!$Q23)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B24:E24)))","v":6.1993238119740024},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P23))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G24:I24)))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F24-J24))","v":6.1993238119740024},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K24/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A24-Title_RESULTS!$H$7))+L23))","v":-60.126416652791804}]
[2029,{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N25-'Sheet6(p_6)'!R25))","v":6.3770157858963596},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B25=0,0,((Partcipation!$B25-Partcipation!$B24)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A25-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B24+(Partcipation!$B25-Partcipation!$B24)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A25-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q24,+'f-11B'!$Q24)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B25:E25)))","v":6.3770157858963596},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P24))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G25:I25)))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F25-J25))","v":6.3770157858963596},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K25/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A25-Title_RESULTS!$H$7))+L24))","v":-56.680996184416436}]
[2030,{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N26-'Sheet6(p_6)'!R26))","v":6.6770136025654718},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B26=0,0,((Partcipation!$B26-Partcipation!$B25)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A26-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B25+(Partcipation!$B26-Partcipation!$B25)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A26-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q25,+'f-11B'!$Q25)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B26:E26)))","v":6.6770136025654718},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P25))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G26:I26)))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F26-J26))","v":6.6770136025654718},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K26/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A26-Title_RESULTS!$H$7))+L25))","v":-53.312014609306594}]
[2031,{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N27-'Sheet6(p_6)'!R27))","v":6.8229606563002854},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B27=0,0,((Partcipation!$B27-Partcipation!$B26)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A27-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B26+(Partcipation!$B27-Partcipation!$B26)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A27-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q26,+'f-11B'!$Q26)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B27:E27)))","v":6.8229606563002854},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P26))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G27:I27)))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F27-J27))","v":6.8229606563002854},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K27/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A27-Title_RESULTS!$H$7))+L26))","v":-50.097015334327594}]
[2032,{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N28-'Sheet6(p_6)'!R28))","v":7.0965278381205055},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B28=0,0,((Partcipation!$B28-Partcipation!$B27)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A28-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B27+(Partcipation!$B28-Partcipation!$B27)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A28-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q27,+'f-11B'!$Q27)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B28:E28)))","v":7.0965278381205055},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P27))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G28:I28)))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F28-J28))","v":7.0965278381205055},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K28/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A28-Title_RESULTS!$H$7))+L27))","v":-46.974205340375498}]
[2033,{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N29-'Sheet6(p_6)'!R29))","v":7.2068479391696334},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B29=0,0,((Partcipation!$B29-Partcipation!$B28)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A29-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B28+(Partcipation!$B29-Partcipation!$B28)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A29-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q28,+'f-11B'!$Q28)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B29:E29)))","v":7.2068479391696334},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P28))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G29:I29)))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F29-J29))","v":7.2068479391696334},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K29/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A29-Title_RESULTS!$H$7))+L28))","v":-44.01253547776782}]
[2034,{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N30-'Sheet6(p_6)'!R30))","v":7.4840933681299893},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B30=0,0,((Partcipation!$B30-Partcipation!$B29)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A30-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B29+(Partcipation!$B30-Partcipation!$B29)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A30-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q29,+'f-11B'!$Q29)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B30:E30)))","v":7.4840933681299893},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P29))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G30:I30)))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F30-J30))","v":7.4840933681299893},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K30/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A30-Title_RESULTS!$H$7))+L29))","v":-41.140286247574771}]
[2035,{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N31-'Sheet6(p_6)'!R31))","v":7.6859565120666691},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B31=0,0,((Partcipation!$B31-Partcipation!$B30)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A31-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B30+(Partcipation!$B31-Partcipation!$B30)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A31-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q30,+'f-11B'!$Q30)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B31:E31)))","v":7.6859565120666691},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P30))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G31:I31)))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F31-J31))","v":7.6859565120666691},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K31/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A31-Title_RESULTS!$H$7))+L30))","v":-38.385597816350753}]
[2036,{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N32-'Sheet6(p_6)'!R32))","v":7.8588981144833605},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B32=0,0,((Partcipation!$B32-Partcipation!$B31)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A32-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B31+(Partcipation!$B32-Partcipation!$B31)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A32-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q31,+'f-11B'!$Q31)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B32:E32)))","v":7.8588981144833605},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P31))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G32:I32)))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F32-J32))","v":7.8588981144833605},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K32/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A32-Title_RESULTS!$H$7))+L31))","v":-35.755161098046266}]
[2037,{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N33-'Sheet6(p_6)'!R33))","v":8.130986470234479},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B33=0,0,((Partcipation!$B33-Partcipation!$B32)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A33-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B32+(Partcipation!$B33-Partcipation!$B32)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A33-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q32,+'f-11B'!$Q32)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B33:E33)))","v":8.130986470234479},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P32))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G33:I33)))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F33-J33))","v":8.130986470234479},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K33/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A33-Title_RESULTS!$H$7))+L32))","v":-33.213596949630983}]
[2038,{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N34-'Sheet6(p_6)'!R34))","v":8.2724709332570043},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B34=0,0,((Partcipation!$B34-Partcipation!$B33)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A34-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B33+(Partcipation!$B34-Partcipation!$B33)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A34-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q33,+'f-11B'!$Q33)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B34:E34)))","v":8.2724709332570043},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P33))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G34:I34)))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F34-J34))","v":8.2724709332570043},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K34/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A34-Title_RESULTS!$H$7))+L33))","v":-30.798777169306508}]
[2039,{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N35-'Sheet6(p_6)'!R35))","v":8.4839703933431103},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B35=0,0,((Partcipation!$B35-Partcipation!$B34)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A35-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B34+(Partcipation!$B35-Partcipation!$B34)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A35-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q34,+'f-11B'!$Q34)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B35:E35)))","v":8.4839703933431103},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P34))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G35:I35)))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F35-J35))","v":8.4839703933431103},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K35/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A35-Title_RESULTS!$H$7))+L34))","v":-28.485965571385101}]
[2040,{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N36-'Sheet6(p_6)'!R36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B36=0,0,((Partcipation!$B36-Partcipation!$B35)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A36-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B35+(Partcipation!$B36-Partcipation!$B35)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A36-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q35,+'f-11B'!$Q35)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B36:E36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P35))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G36:I36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F36-J36))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K36/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A36-Title_RESULTS!$H$7))+L35))","v":-28.485965571385101}]
[2041,{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N37-'Sheet6(p_6)'!R37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B37=0,0,((Partcipation!$B37-Partcipation!$B36)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A37-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B36+(Partcipation!$B37-Partcipation!$B36)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A37-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q36,+'f-11B'!$Q36)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B37:E37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P36))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G37:I37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F37-J37))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K37/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A37-Title_RESULTS!$H$7))+L36))","v":0}]
[2042,{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N38-'Sheet6(p_6)'!R38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B38=0,0,((Partcipation!$B38-Partcipation!$B37)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A38-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B37+(Partcipation!$B38-Partcipation!$B37)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A38-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q37,+'f-11B'!$Q37)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B38:E38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P37))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G38:I38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F38-J38))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K38/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A38-Title_RESULTS!$H$7))+L37))","v":0}]
[2043,{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N39-'Sheet6(p_6)'!R39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B39=0,0,((Partcipation!$B39-Partcipation!$B38)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A39-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B38+(Partcipation!$B39-Partcipation!$B38)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A39-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q38,+'f-11B'!$Q38)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B39:E39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P38))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G39:I39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F39-J39))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K39/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A39-Title_RESULTS!$H$7))+L38))","v":0}]
[2044,{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!N40-'Sheet6(p_6)'!R40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Partcipation!$B40=0,0,((Partcipation!$B40-Partcipation!$B39)*Title_RESULTS!$C$33*(1+Title_RESULTS!$C$35/100)^('Sheet8(F_24)'!$A40-Title_RESULTS!$H$7))/1000)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(IF(Title_RESULTS!$C$31<0,((Partcipation!$B39+(Partcipation!$B40-Partcipation!$B39)/2)*(ABS(Title_RESULTS!$C$31)*(1+Title_RESULTS!$C$32/100)^('Sheet6(p_6)'!$A40-Title_RESULTS!$H$7))/1000)+'f-11B'!$Q39,+'f-11B'!$Q39)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B40:E40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$H40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$I40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$P39))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(G40:I40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+F40-J40))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$K40/((1+Title_RESULTS!$C$37)^('Sheet8(F_24)'!$A40-Title_RESULTS!$H$7))+L39))","v":0}]
[]
["NOMINAL",{"$f":"SUM(B16:B41)","v":124.14672161653787},0,0,0,124.14672161653787,97.104549915000007,0,0,97.104549915000007,27.042171701537839]
[]
["NPV:",{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!B17:B41)+'Sheet8(F_24)'!B16","v":62.245559257610324},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!C17:C41)+'Sheet8(F_24)'!C16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!D17:D41)+'Sheet8(F_24)'!D16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!E17:E41)+'Sheet8(F_24)'!E16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!F17:F41)+'Sheet8(F_24)'!F16","v":62.245559257610324},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!G17:G41)+'Sheet8(F_24)'!G16","v":90.731524828995447},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!H17:H41)+'Sheet8(F_24)'!H16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!I17:I41)+'Sheet8(F_24)'!I16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!J17:J41)+'Sheet8(F_24)'!J16","v":90.731524828995447},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet8(F_24)'!K17:K41)+'Sheet8(F_24)'!K16","v":-28.485965571385108}]
[]
["In service year of gen unit:",null,null,{"$f":"+Title_RESULTS!H8","v":2023},null,{"$f":"+F44/J44","v":0.68604114584127718}]
["Discount rate:",null,null,{"$f":"+Title_RESULTS!C37","v":7.0800000000000002E-2}]

{"sheet":"Sheet9(F_25)","index":19,"n_rows":46,"n_cols":14,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"     RATE IMPACT TEST",null,null,null,null,null,null,null,"PSC FORM CE 2.5"]
[null,null,null,null,null,"  PROGRAM:",{"$f":"+Input!C3","v":"Solar Voltaic (17.1w/sf2)"},null,null,null,null,null,null,"Page 1 of 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Title_RESULTS!I4","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
["(1)","(2)","(3)","(4)","(5)","(6)","(7)","(8)","(9)","(10)","(11)","(12)","(13)","(14)"]
[]
[null,null,null,null,null,null,null,"AVOIDED",null,null,null,null,"NET","CUMULATIVE"]
[null,"INCREASED","UTILITY",null,null,null,null,"GEN UNIT","AVOIDED",null,null,null,"BENEFITS","DISCOUNTED"]
[null,"SUPPLY","PROGRAM",null,"REVENUE","OTHER","TOTAL","UNIT & FUEL","T & D","REVENUE","OTHER","TOTAL","TO ALL","NET"]
[null,"COSTS","COSTS","INCENTIVES","LOSSES","COSTS","COSTS","BENEFITS","BENEFITS","GAINS","BENEFITS","BENEFITS","CUSTOMERS","BENEFIT"]
[]
["YEAR","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)","$(000)"]
[{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G16))","v":0},{"$f":"+'Sheet6(p_6)'!M16","v":0.51927499924580522},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R15))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B16:F16)))","v":0.51927499924580522},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J16+'Sheet4(F_22)'!$H16))","v":0.40582740008351675},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D16+'Sheet4(F_22)'!$G16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R16))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S15))","v":0},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H16:K16)))","v":0.40582740008351675},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L16-G16))","v":-0.11344759916228847},{"$f":"IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M16/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A16-Title_RESULTS!$H$7))))","v":-0.11344759916228847}]
[{"$f":"+A16+1","v":2021},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G17))","v":0},{"$f":"+'Sheet6(p_6)'!M17","v":1.5734032477147899},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R16))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B17:F17)))","v":1.5734032477147899},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J17+'Sheet4(F_22)'!$H17))","v":1.2075793787672431},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D17+'Sheet4(F_22)'!$G17))","v":0.30307208523501411},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R17))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S16))","v":0},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H17:K17)))","v":1.5106514640022572},{"$f":"IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L17-G17))","v":-6.2751783712532649E-2},{"$f":"(IF(A16>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M17/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A17-Title_RESULTS!$H$7))+N16)))","v":-0.17205031088486286}]
[{"$f":"+A17+1","v":2022},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G18))","v":0},{"$f":"+'Sheet6(p_6)'!M18","v":2.648562133653229},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R17))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B18:F18)))","v":2.648562133653229},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J18+'Sheet4(F_22)'!$H18))","v":2.0771712418183337},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D18+'Sheet4(F_22)'!$G18))","v":0.31034581528065447},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R18))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S17))","v":0},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H18:K18)))","v":2.3875170570989881},{"$f":"IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L18-G18))","v":-0.26104507655424092},{"$f":"(IF(A17>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M18/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A18-Title_RESULTS!$H$7))+N17)))","v":-0.3997166276928138}]
[{"$f":"+A18+1","v":2023},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G19))","v":0},{"$f":"+'Sheet6(p_6)'!M19","v":3.2100573059877142},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R18))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B19:F19)))","v":3.2100573059877142},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J19+'Sheet4(F_22)'!$H19))","v":3.4423710008124653},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D19+'Sheet4(F_22)'!$G19))","v":0.31779411484739017},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R19))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S18))","v":0},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H19:K19)))","v":3.7601651156598557},{"$f":"IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L19-G19))","v":0.55010780967214146},{"$f":"(IF(A18>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M19/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A19-Title_RESULTS!$H$7))+N18)))","v":4.8329494577065701E-2}]
[2024,{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G20))","v":0},{"$f":"+'Sheet6(p_6)'!M20","v":3.2421578790475918},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R19))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B20:F20)))","v":3.2421578790475918},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J20+'Sheet4(F_22)'!$H20))","v":3.566892202768555},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D20+'Sheet4(F_22)'!$G20))","v":0.32542117360372758},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R20))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S19))","v":0},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H20:K20)))","v":3.8923133763722824},{"$f":"IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L20-G20))","v":0.65015549732469058},{"$f":"(IF(A19>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M20/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A20-Title_RESULTS!$H$7))+N19)))","v":0.54284941304949252}]
[2025,{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G21))","v":0},{"$f":"+'Sheet6(p_6)'!M21","v":3.2745794578380671},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R20))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B21:F21)))","v":3.2745794578380671},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J21+'Sheet4(F_22)'!$H21))","v":3.7902899021682623},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D21+'Sheet4(F_22)'!$G21))","v":0.33323128177021699},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R21))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S20))","v":0},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H21:K21)))","v":4.1235211839384789},{"$f":"IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L21-G21))","v":0.84894172610041174},{"$f":"(IF(A20>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M21/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A21-Title_RESULTS!$H$7))+N20)))","v":1.1458754545456631}]
[2026,{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G22))","v":0},{"$f":"+'Sheet6(p_6)'!M22","v":3.3073252524164483},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R21))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B22:F22)))","v":3.3073252524164483},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J22+'Sheet4(F_22)'!$H22))","v":3.9107244354543731},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D22+'Sheet4(F_22)'!$G22))","v":0.3412288325327022},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R22))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S21))","v":0},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H22:K22)))","v":4.2519532679870755},{"$f":"IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L22-G22))","v":0.94462801557062726},{"$f":"(IF(A21>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M22/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A22-Title_RESULTS!$H$7))+N21)))","v":1.7725046805907199}]
[2027,{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G23))","v":0},{"$f":"+'Sheet6(p_6)'!M23","v":3.340398504940612},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R22))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B23:F23)))","v":3.340398504940612},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J23+'Sheet4(F_22)'!$H23))","v":4.1222632187275492},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D23+'Sheet4(F_22)'!$G23))","v":0.34941832451348709},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R23))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S22))","v":0},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H23:K23)))","v":4.4716815432410364},{"$f":"IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L23-G23))","v":1.1312830383004244},{"$f":"(IF(A22>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M23/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A23-Title_RESULTS!$H$7))+N22)))","v":2.4733347675928723}]
[2028,{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G24))","v":0},{"$f":"+'Sheet6(p_6)'!M24","v":3.3738024899900187},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R23))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B24:F24)))","v":3.3738024899900187},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J24+'Sheet4(F_22)'!$H24))","v":4.4810431537726121},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D24+'Sheet4(F_22)'!$G24))","v":0.35780436430181073},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R24))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S23))","v":0},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H24:K24)))","v":4.8388475180744228},{"$f":"IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L24-G24))","v":1.4650450280844041},{"$f":"(IF(A23>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M24/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A24-Title_RESULTS!$H$7))+N23)))","v":3.3209213494841792}]
[2029,{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G25))","v":0},{"$f":"+'Sheet6(p_6)'!M25","v":3.4075405148899192},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R24))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B25:F25)))","v":3.4075405148899192},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J25+'Sheet4(F_22)'!$H25))","v":4.7582237318356642},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D25+'Sheet4(F_22)'!$G25))","v":0.36639166904505416},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R25))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S24))","v":0},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H25:K25)))","v":5.1246154008807183},{"$f":"IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L25-G25))","v":1.7170748859907992},{"$f":"(IF(A24>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M25/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A25-Title_RESULTS!$H$7))+N24)))","v":4.2486350570478546}]
[2030,{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G26))","v":0},{"$f":"+'Sheet6(p_6)'!M26","v":3.4416159200388186},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R25))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B26:F26)))","v":3.4416159200388186},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J26+'Sheet4(F_22)'!$H26))","v":5.2150468908672218},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D26+'Sheet4(F_22)'!$G26))","v":0.3751850691021355},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R26))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S25))","v":0},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H26:K26)))","v":5.5902319599693575},{"$f":"IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L26-G26))","v":2.148616039930539},{"$f":"(IF(A25>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M26/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A26-Title_RESULTS!$H$7))+N25)))","v":5.3327496450022958}]
[2031,{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G27))","v":0},{"$f":"+'Sheet6(p_6)'!M27","v":3.4760320792392063},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R26))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B27:F27)))","v":3.4760320792392063},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J27+'Sheet4(F_22)'!$H27))","v":5.233854368429034},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D27+'Sheet4(F_22)'!$G27))","v":0.38418951076058683},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R27))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S26))","v":0},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H27:K27)))","v":5.6180438791896208},{"$f":"IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L27-G27))","v":2.1420117999504145},{"$f":"(IF(A26>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M27/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A27-Title_RESULTS!$H$7))+N26)))","v":6.3420719510715866}]
[2032,{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G28))","v":0},{"$f":"+'Sheet6(p_6)'!M28","v":3.5107924000315984},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R27))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B28:F28)))","v":3.5107924000315984},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J28+'Sheet4(F_22)'!$H28))","v":5.6455480102024982},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D28+'Sheet4(F_22)'!$G28))","v":0.39341005901884085},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R28))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S27))","v":0},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H28:K28)))","v":6.0389580692213389},{"$f":"IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L28-G28))","v":2.5281656691897405},{"$f":"(IF(A27>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M28/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A28-Title_RESULTS!$H$7))+N27)))","v":7.4545851685499631}]
[2033,{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G29))","v":0},{"$f":"+'Sheet6(p_6)'!M29","v":3.5459003240319142},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R28))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B29:F29)))","v":3.5459003240319142},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J29+'Sheet4(F_22)'!$H29))","v":5.9876424151499386},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D29+'Sheet4(F_22)'!$G29))","v":0.40285190043529312},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R29))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S28))","v":0},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H29:K29)))","v":6.3904943155852321},{"$f":"IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L29-G29))","v":2.8445939915533178},{"$f":"(IF(A28>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M29/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A29-Title_RESULTS!$H$7))+N28)))","v":8.6235772670718909}]
[2034,{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G30))","v":0},{"$f":"+'Sheet6(p_6)'!M30","v":3.5813593272722342},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R29))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B30:F30)))","v":3.5813593272722342},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J30+'Sheet4(F_22)'!$H30))","v":6.2366036114051138},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D30+'Sheet4(F_22)'!$G30))","v":0.41252034604574006},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R30))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S29))","v":0},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H30:K30)))","v":6.649123957450854},{"$f":"IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L30-G30))","v":3.0677646301786199},{"$f":"(IF(A29>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M30/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A30-Title_RESULTS!$H$7))+N29)))","v":9.8009255661946835}]
[2035,{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G31))","v":0},{"$f":"+'Sheet6(p_6)'!M31","v":3.6171729205449554},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R30))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B31:F31)))","v":3.6171729205449554},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J31+'Sheet4(F_22)'!$H31))","v":6.7882995053676023},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D31+'Sheet4(F_22)'!$G31))","v":0.42242083435083788},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R31))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S30))","v":0},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H31:K31)))","v":7.2107203397184403},{"$f":"IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L31-G31))","v":3.5935474191734849},{"$f":"(IF(A30>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M31/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A31-Title_RESULTS!$H$7))+N30)))","v":11.088872419278083}]
[2036,{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G32))","v":0},{"$f":"+'Sheet6(p_6)'!M32","v":3.6533446497504061},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R31))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B32:F32)))","v":3.6533446497504061},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J32+'Sheet4(F_22)'!$H32))","v":6.7618272980195355},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D32+'Sheet4(F_22)'!$G32))","v":0.43255893437525794},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R32))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S31))","v":0},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H32:K32)))","v":7.1943862323947938},{"$f":"IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L32-G32))","v":3.5410415826443877},{"$f":"(IF(A31>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M32/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A32-Title_RESULTS!$H$7))+N31)))","v":12.274087657386964}]
[2037,{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G33))","v":0},{"$f":"+'Sheet6(p_6)'!M33","v":3.6898780962479103},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R32))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B33:F33)))","v":3.6898780962479103},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J33+'Sheet4(F_22)'!$H33))","v":7.164642596788525},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D33+'Sheet4(F_22)'!$G33))","v":0.44294034880026412},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R33))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S32))","v":0},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H33:K33)))","v":7.6075829455887893},{"$f":"IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L33-G33))","v":3.917704849340879},{"$f":"(IF(A32>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M33/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A33-Title_RESULTS!$H$7))+N32)))","v":13.49867439426175}]
[2038,{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G34))","v":0},{"$f":"+'Sheet6(p_6)'!M34","v":3.7267768772103897},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R33))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B34:F34)))","v":3.7267768772103897},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J34+'Sheet4(F_22)'!$H34))","v":7.2327670547736007},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D34+'Sheet4(F_22)'!$G34))","v":0.45357091717147047},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R34))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S33))","v":0},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H34:K34)))","v":7.6863379719450711},{"$f":"IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L34-G34))","v":3.9595610947346813},{"$f":"(IF(A33>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M34/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A34-Title_RESULTS!$H$7))+N33)))","v":14.654511208934482}]
[2039,{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G35))","v":0},{"$f":"+'Sheet6(p_6)'!M35","v":3.7640446459824926},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R34))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B35:F35)))","v":3.7640446459824926},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J35+'Sheet4(F_22)'!$H35))","v":7.2755784849226259},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D35+'Sheet4(F_22)'!$G35))","v":0.46445661918358583},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R35))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S34))","v":0},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H35:K35)))","v":7.7400351041062114},{"$f":"IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L35-G35))","v":3.9759904581237189},{"$f":"(IF(A34>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M35/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A35-Title_RESULTS!$H$7))+N34)))","v":15.738404294180128}]
[2040,{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G36))","v":0},{"$f":"+'Sheet6(p_6)'!M36","v":3.8016850924423178},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R35))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B36:F36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J36+'Sheet4(F_22)'!$H36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D36+'Sheet4(F_22)'!$G36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R36))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S35))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H36:K36)))","v":0},{"$f":"IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L36-G36))","v":0},{"$f":"(IF(A35>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M36/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A36-Title_RESULTS!$H$7))+N35)))","v":15.738404294180128}]
[2041,{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G37))","v":0},{"$f":"+'Sheet6(p_6)'!M37","v":3.8397019433667401},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R36))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B37:F37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J37+'Sheet4(F_22)'!$H37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D37+'Sheet4(F_22)'!$G37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R37))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S36))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H37:K37)))","v":0},{"$f":"IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L37-G37))","v":0},{"$f":"(IF(A36>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M37/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A37-Title_RESULTS!$H$7))+N36)))","v":0}]
[2042,{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G38))","v":0},{"$f":"+'Sheet6(p_6)'!M38","v":3.8780989628004088},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R37))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B38:F38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J38+'Sheet4(F_22)'!$H38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D38+'Sheet4(F_22)'!$G38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R38))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S37))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H38:K38)))","v":0},{"$f":"IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L38-G38))","v":0},{"$f":"(IF(A37>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M38/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A38-Title_RESULTS!$H$7))+N37)))","v":0}]
[2043,{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G39))","v":0},{"$f":"+'Sheet6(p_6)'!M39","v":3.9168799524284124},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R38))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B39:F39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J39+'Sheet4(F_22)'!$H39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D39+'Sheet4(F_22)'!$G39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R39))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S38))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H39:K39)))","v":0},{"$f":"IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L39-G39))","v":0},{"$f":"(IF(A38>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M39/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A39-Title_RESULTS!$H$7))+N38)))","v":0}]
[2044,{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet7(F_23)'!$B40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$D40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$G40))","v":0},{"$f":"+'Sheet6(p_6)'!M40","v":3.9560487519526975},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$R39))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(B40:F40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet3(F_21)'!$J40+'Sheet4(F_22)'!$H40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet4(F_22)'!$D40+'Sheet4(F_22)'!$G40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'Sheet6(p_6)'!$R40))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+'f-11B'!$S39))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(SUM(H40:K40)))","v":0},{"$f":"IF(A40>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+L40-G40))","v":0},{"$f":"(IF(A39>=(Title_RESULTS!$H$7+Title_RESULTS!$C$17),0,(+$M40/((1+Title_RESULTS!$C$37)^('Sheet9(F_25)'!$A40-Title_RESULTS!$H$7))+N39)))","v":0}]
[]
["NOMINAL",{"$f":"SUM(B16:B41)","v":0},0,0,83.296433729064688,0,63.904019026074117,95.304195902134268,7.1888122003740715,0,0,102.49300810250833,38.588989076434217]
[]
["NPV:",{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!B17:B41)+'Sheet9(F_25)'!B16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!C17:C41)+'Sheet9(F_25)'!C16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!D17:D41)+'Sheet9(F_25)'!D16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!E17:E41)+'Sheet9(F_25)'!E16","v":37.618995262643374},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!F17:F41)+'Sheet9(F_25)'!F16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!G17:G41)+'Sheet9(F_25)'!G16","v":33.29895461246015},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!H17:H41)+'Sheet9(F_25)'!H16","v":45.331846214079199},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!I17:I41)+'Sheet9(F_25)'!I16","v":3.7055126925610735},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!J17:J41)+'Sheet9(F_25)'!J16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!K17:K41)+'Sheet9(F_25)'!K16","v":0},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!L17:L41)+'Sheet9(F_25)'!L16","v":49.037358906640272},{"$f":"NPV(Title_RESULTS!$C$37,'Sheet9(F_25)'!M17:M41)+'Sheet9(F_25)'!M16","v":15.738404294180125}]
[]
["Discount rate:",null,null,{"$f":"+Title_RESULTS!C37","v":7.0800000000000002E-2},null,"      Benefit/Cost Ratio - [col (12)/col (7)]:",null,null,null,{"$f":"+L44/G44","v":1.4726395911627497}]

{"sheet":"Value of Defferal","index":20,"n_rows":64,"n_cols":16,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
["GEN:",null,null,null,null,null,null,null,"COMPUTATION OF CONSTRUCTION CASH FLOW AND PLANT",null,null,null,null,null,"Do Not Print"]
["COMPUTATION OF GENERATION COSTS & REV. REQUIREMENTS",null,null,null,null,null,null,null,"IN-SERVICE COSTS FOR AVOIDED TRANS & DIST PLANT"]
["IN-SERVICE AVOIDED GEN. PLANT ($000) =",null,null,null,{"$f":"'f-11B'!J29*'Sheet3(F_21)'!G5/1000","v":6.7391414427156988},null,null,null,"-----------------------------------------------"]
["------------------------------------------",null,null,null,null,"GENERATION",null,null,"TRAN:","Avoided Trans. =",null,{"$f":"(+Title_RESULTS!H11*'Sheet3(F_21)'!G5)/1000*(1+Title_RESULTS!H13/100)^(Title_RESULTS!H9-Title_RESULTS!H7)","v":0.39311359999999995}]
[null,null,null,null,"COMPUTATION OF VALUE DEFERRAL PAYMENTS",null,null,null,null,"Avoided Dist.  =",null,{"$f":"(Title_RESULTS!$H$12*Title_RESULTS!$C$7*Partcipation!$C$26)/1000*(1+Title_RESULTS!H13/100)^(Title_RESULTS!H9-Title_RESULTS!H7)","v":0.98825699631565622},null,null,"TRANSMISSION & DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPUTATION OF VALUE DEFERRAL CREDITS"]
[null,null,null,null,"ip=",{"$f":"+Title_RESULTS!$H$13/100","v":2.4E-2}," Esc. rate",null,null,null,null,null,null,"ip=",{"$f":"+Title_RESULTS!$H$13/100","v":2.4E-2}," Esc. rate"]
[null,"  Gen",null,null,"r=",{"$f":"+Title_RESULTS!$C$37","v":7.0800000000000002E-2}," Disc rate",null,"  TRAN",null,null,null,null,"r=",{"$f":"+Title_RESULTS!$C$37","v":7.0800000000000002E-2}," Disc rate"]
[null,"Offset Cost",{"$f":"IF(Title_RESULTS!$C$22=1,5,3)","v":5},null,"l=",{"$f":"+Title_RESULTS!C18","v":25}," Econ life",null,"Offset Cost",null,{"$f":"IF(Title_RESULTS!$C$22=1,7,3)","v":7},null,null,"l=",{"$f":"Title_RESULTS!C19","v":25}," Econ life"]
[null,"Offset Factor",{"$f":"IF(Title_RESULTS!$C$22=1,4,2)","v":4},null,"c=",1," Risk factor",null,"Offset Factor",null,{"$f":"IF(Title_RESULTS!$C$22=1,5,1)","v":5},null,null,"c=",1," Risk factor"]
[]
[null,null,null,null,"k=",{"$f":"+Title_RESULTS!C20","v":1.5213000000000001}," K factor",null,"  DIST",null,null,null,null,"k=",{"$f":"Title_RESULTS!C21","v":1.5213000000000001}," K factor"]
[null,null,null,null,"     Ratio=",{"$f":"+(1+F7)/(1+F8)","v":0.95629435935748974},"calculated ratio",null,"Offset Cost",null,{"$f":"IF(Title_RESULTS!$C$22=1,8,4)","v":8},null,null,"Ratio=",{"$f":"+(1+O7)/(1+O8)","v":0.95629435935748974},"calculated ratio"]
[null,null,null,null,null,null,null,null,"Offset Factor",null,{"$f":"IF(Title_RESULTS!$C$22=1,5,1)","v":5}]
[null,null,null,null,"     VALUE of DEFERRAL ",null,null,null,null,null,null,null,null,"VALUE DEFERRAL STARTING"]
[null,null,null,null,"Factor =",{"$f":"+F12*F10*((1-F13)/(1-F13^F9))","v":9.8822303554518626E-2},null,null,null,null,null,null,null,"FACTOR =",{"$f":"+O12*O10*((1-O13)/(1-O13^O9))","v":9.8822303554518626E-2}]
[]
[null,null,null,null,null,"AVOIDED",null,null,null,null,"TRANS","DIST",null,null,"AVOIDED","AVOIDED"]
[null,null,"CARRYING","ANNUAL","Value","GEN.",null,null,null,"CARRYING","ANNUAL","ANNUAL",null,null,"TRANS.","DIST"]
[null,null,"CHARGE","REV REQ","of Def","V OF D",null,null,null,"CHARGE","REV REQ","REV REQ",null,null,"V OF D","V OF D"]
["N","Year","%","COSTS(000)","Factors","($000)",null,"N","Year","%","COSTS(000)","COSTS(000)",null,"Factors","($000)","$(000)"]
["--","----","------","------","------","-----",null,null,null,"------","------","------"]
[1,{"$f":"+Title_RESULTS!H7","v":2020},{"$f":"IF(B23>=Title_RESULTS!$H$8,VLOOKUP(B23,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},{"$f":"$E$3*C23","v":0},0,{"$f":"$E$3*E23","v":0},null,1,{"$f":"Title_RESULTS!H7","v":2020},{"$f":"IF(I23>=Title_RESULTS!$H$8,VLOOKUP(I23,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},{"$f":"$L$4*J23","v":0},{"$f":"$L$5*J23","v":0},null,0,{"$f":"$L$4*N23","v":0},{"$f":"N23*$L$5","v":0}]
[2,{"$f":"+B23+1","v":2021},{"$f":"IF(B24>=Title_RESULTS!$H$8,VLOOKUP(B24,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},{"$f":"$E$3*C24","v":0},{"$f":"IF(B24=Title_RESULTS!$H$8,$F$16,+E23*(1+$F$7))","v":0},{"$f":"$E$3*E24","v":0},null,2,{"$f":"I23+1","v":2021},{"$f":"IF(I24>=Title_RESULTS!$H$8,VLOOKUP(I24,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},{"$f":"$L$4*J24","v":0},{"$f":"$L$5*J24","v":0},null,{"$f":"IF(+B24=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N23*(1+'Value of Defferal'!$F$7))","v":9.8822303554518626E-2},{"$f":"$L$4*N24","v":3.8848391510609606E-2},{"$f":"N24*$L$5","v":9.766183287978257E-2}]
[3,{"$f":"+B24+1","v":2022},{"$f":"IF(B25>=Title_RESULTS!$H$8,VLOOKUP(B25,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B25=Title_RESULTS!$H$8,$F$16,+E24*(1+$F$7))","v":0},0,null,3,{"$f":"I24+1","v":2022},{"$f":"IF(I25>=Title_RESULTS!$H$8,VLOOKUP(I25,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B25=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N24*(1+'Value of Defferal'!$F$7))","v":0.10119403883982707},{"$f":"$L$4*N25","v":3.9780752906864239E-2},0.10000571686889735]
[4,2023,{"$f":"IF(B26>=Title_RESULTS!$H$8,VLOOKUP(B26,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.13759066226231162},0.92724293418264314,{"$f":"IF(B26=Title_RESULTS!$H$8,$F$16,+E25*(1+$F$7))","v":9.8822303554518626E-2},0.66597748134888735,null,4,2023,{"$f":"IF(I26>=Title_RESULTS!$H$8,VLOOKUP(I26,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.13759066226231162},5.4088760568321459E-2,0.13597493460843399,null,{"$f":"IF(+B26=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N25*(1+'Value of Defferal'!$F$7))","v":0.10362269577198292},4.0735490976628978E-2,0.1024058540737509]
[5,2024,{"$f":"IF(B27>=Title_RESULTS!$H$8,VLOOKUP(B27,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.13352762595002862},0.89986155778727805,{"$f":"IF(B27=Title_RESULTS!$H$8,$F$16,+E26*(1+$F$7))","v":0.10119403883982707},0.68196094090126069,null,5,2024,{"$f":"IF(I27>=Title_RESULTS!$H$8,VLOOKUP(I27,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.13352762595002862},5.2491525736669167E-2,0.13195961054653577,null,{"$f":"IF(+B27=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N26*(1+'Value of Defferal'!$F$7))","v":0.10610964047051051},4.1713142760068073E-2,0.10486359457152092]
[6,2025,{"$f":"IF(B28>=Title_RESULTS!$H$8,VLOOKUP(B28,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.12904206349335909},0.86963271794164676,{"$f":"IF(B28=Title_RESULTS!$H$8,$F$16,+E27*(1+$F$7))","v":0.10362269577198292},0.69832800348289092,null,6,2025,{"$f":"IF(I28>=Title_RESULTS!$H$8,VLOOKUP(I28,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.12904206349335909},5.0728190131302961E-2,0.12752672206632124,null,{"$f":"IF(+B28=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N27*(1+'Value of Defferal'!$F$7))","v":0.10865627184180277},4.2714258186309709E-2,0.10738032084123741]
[7,2026,{"$f":"IF(B29>=Title_RESULTS!$H$8,VLOOKUP(B29,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.12477133475235652},0.84085167289255935,{"$f":"IF(B29=Title_RESULTS!$H$8,$F$16,+E28*(1+$F$7))","v":0.10610964047051051},0.71508787556648035,null,7,2026,{"$f":"IF(I29>=Title_RESULTS!$H$8,VLOOKUP(I29,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.12477133475235652},4.9049308581303977E-2,0.12330614450865911,null,{"$f":"IF(+B29=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N28*(1+'Value of Defferal'!$F$7))","v":0.11126402236600604},4.3739400382781145E-2,0.10995744854142712]
[8,2027,{"$f":"IF(B30>=Title_RESULTS!$H$8,VLOOKUP(B30,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.12069389684472964},0.81337324210917106,{"$f":"IF(B30=Title_RESULTS!$H$8,$F$16,+E29*(1+$F$7))","v":0.10865627184180277},0.73224998458007584,null,8,2027,{"$f":"IF(I30>=Title_RESULTS!$H$8,VLOOKUP(I30,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.12069389684472964},4.7446412286660307E-2,0.11927658796940417,null,{"$f":"IF(+B30=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N29*(1+'Value of Defferal'!$F$7))","v":0.11393435890279018},4.4789145991967892E-2,0.11259642730642136]
[9,2028,{"$f":"IF(B31>=Title_RESULTS!$H$8,VLOOKUP(B31,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.11679058731716964},0.78706828710824439,{"$f":"IF(B31=Title_RESULTS!$H$8,$F$16,+E30*(1+$F$7))","v":0.11126402236600604},0.74982398420999774,null,9,2028,{"$f":"IF(I31>=Title_RESULTS!$H$8,VLOOKUP(I31,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.11679058731716964},4.5911968226366895E-2,0.11541911502000744,null,{"$f":"IF(+B31=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N30*(1+'Value of Defferal'!$F$7))","v":0.11666878351645714},4.5864085495775121E-2,0.11529874156177547]
[10,2029,{"$f":"IF(B32>=Title_RESULTS!$H$8,VLOOKUP(B32,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.11300879868916421},0.76158227863766204,{"$f":"IF(B32=Title_RESULTS!$H$8,$F$16,+E31*(1+$F$7))","v":0.11393435890279018},0.76781975983103756,null,10,2029,{"$f":"IF(I32>=Title_RESULTS!$H$8,VLOOKUP(I32,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.11300879868916421},4.4425295684372618E-2,0.11168173594979408,null,{"$f":"IF(+B32=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N31*(1+'Value of Defferal'!$F$7))","v":0.11946883432085212},4.6964823547673729E-2,0.11806591135925809]
[11,2030,{"$f":"IF(B33>=Title_RESULTS!$H$8,VLOOKUP(B33,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.109265930075022},0.73635855764545644,{"$f":"IF(B33=Title_RESULTS!$H$8,$F$16,+E32*(1+$F$7))","v":0.11666878351645714},0.7862474340669825,null,11,2030,{"$f":"IF(I33>=Title_RESULTS!$H$8,VLOOKUP(I33,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.109265930075022},4.2953923129140162E-2,0.10798281985557777,null,{"$f":"IF(+B33=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N32*(1+'Value of Defferal'!$F$7))","v":0.12233608634455258},4.8091979312817897E-2,0.1208994932318803]
[12,2031,{"$f":"IF(B34>=Title_RESULTS!$H$8,VLOOKUP(B34,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.10552306146087977},0.71113483665325061,{"$f":"IF(B34=Title_RESULTS!$H$8,$F$16,+E33*(1+$F$7))","v":0.11946883432085212},0.80511737248459014,null,12,2031,{"$f":"IF(I34>=Title_RESULTS!$H$8,VLOOKUP(I34,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.10552306146087977},4.1482550573907699E-2,0.10428390376136142,null,{"$f":"IF(+B34=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N33*(1+'Value of Defferal'!$F$7))","v":0.12527215241682185},4.9246186816325532E-2,0.12380108106944544]
[13,2032,{"$f":"IF(B35>=Title_RESULTS!$H$8,VLOOKUP(B35,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0.10178019284673755},0.6859111156610449,{"$f":"IF(B35=Title_RESULTS!$H$8,$F$16,+E34*(1+$F$7))","v":0.12233608634455258},0.82444018942422037,null,13,2032,{"$f":"IF(I35>=Title_RESULTS!$H$8,VLOOKUP(I35,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0.10178019284673755},4.0011178018675243E-2,0.10058498766714509,null,{"$f":"IF(+B35=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N34*(1+'Value of Defferal'!$F$7))","v":0.12827868407482557},5.042809529991734E-2,0.12677230701511211]
[14,2033,{"$f":"IF(B36>=Title_RESULTS!$H$8,VLOOKUP(B36,'Revenue Requirements'!$B$9:$C$39,2),0)","v":9.8037324232595341E-2},0.6606873946688393,{"$f":"IF(B36=Title_RESULTS!$H$8,$F$16,+E35*(1+$F$7))","v":0.12527215241682185},0.8442267539704017,null,14,2033,{"$f":"IF(I36>=Title_RESULTS!$H$8,VLOOKUP(I36,'Revenue Requirements'!$B$9:$D$39,2),0)","v":9.8037324232595341E-2},3.8539805463442788E-2,9.6886071572928764E-2,null,{"$f":"IF(+B36=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N35*(1+'Value of Defferal'!$F$7))","v":0.13135737249262139},5.163836958711536E-2,0.12981484238347482]
[15,2034,{"$f":"IF(B37>=Title_RESULTS!$H$8,VLOOKUP(B37,'Revenue Requirements'!$B$9:$C$39,2),0)","v":9.4294455618453107E-2},0.63546367367663348,{"$f":"IF(B37>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E36*(1+$F$7))","v":0.12827868407482557},0.86448819606569127,null,15,2034,{"$f":"IF(I37>=Title_RESULTS!$H$8,VLOOKUP(I37,'Revenue Requirements'!$B$9:$D$39,2),0)","v":9.4294455618453107E-2},3.7068432908210325E-2,9.3187155478712425E-2,null,{"$f":"IF(+B37=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N36*(1+'Value of Defferal'!$F$7))","v":0.13450994943244429},5.2877690457206125E-2,0.13293039860067821]
[16,2035,{"$f":"IF(B38>=Title_RESULTS!$H$8,VLOOKUP(B38,'Revenue Requirements'!$B$9:$C$39,2),0)","v":9.0551587004310874E-2},0.61023995268442766,{"$f":"IF(B38>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E37*(1+$F$7))","v":0.13135737249262139},0.8852359127712679,null,16,2035,{"$f":"IF(I38>=Title_RESULTS!$H$8,VLOOKUP(I38,'Revenue Requirements'!$B$9:$D$39,2),0)","v":9.0551587004310874E-2},3.5597060352977862E-2,8.9488239384496071E-2,null,{"$f":"IF(+B38=Title_RESULTS!$H$9,'Value of Defferal'!$O$16,+'Value of Defferal'!N37*(1+'Value of Defferal'!$F$7))","v":0.13773818821882297},5.4146755028179082E-2,0.1361207281670945]
[17,2036,{"$f":"IF(B39>=Title_RESULTS!$H$8,VLOOKUP(B39,'Revenue Requirements'!$B$9:$C$39,2),0)","v":8.680871839016864E-2},0.58501623169222194,{"$f":"IF(B39>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E38*(1+$F$7))","v":0.13450994943244429},0.90648157467777835,null,17,2036,{"$f":"IF(I39>=Title_RESULTS!$H$8,VLOOKUP(I39,'Revenue Requirements'!$B$9:$D$39,2),0)","v":8.680871839016864E-2},3.4125687797745392E-2,8.5789323290279731E-2,null,{"$f":"IF(+B39>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N38*(1+'Value of Defferal'!$F$7))","v":0.14104390473607473},5.5446277148855382E-2,0.13938762564310478]
[18,2037,{"$f":"IF(B40>=Title_RESULTS!$H$8,VLOOKUP(B40,'Revenue Requirements'!$B$9:$C$39,2),0)","v":8.3065849776026449E-2},0.55979251070001634,{"$f":"IF(B40>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E39*(1+$F$7))","v":0.13773818821882297},0.92823713247004513,null,18,2037,{"$f":"IF(I40>=Title_RESULTS!$H$8,VLOOKUP(I40,'Revenue Requirements'!$B$9:$D$39,2),0)","v":8.3065849776026449E-2},3.2654315242512943E-2,8.209040719606342E-2,null,{"$f":"IF(+B40>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N39*(1+'Value of Defferal'!$F$7))","v":0.14442895844974052},5.6776987800427905E-2,0.14273292865853929]
[19,2038,{"$f":"IF(B41>=Title_RESULTS!$H$8,VLOOKUP(B41,'Revenue Requirements'!$B$9:$C$39,2),0)","v":7.9674451501144328E-2},0.5369373980370038,{"$f":"IF(B41>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E40*(1+$F$7))","v":0.14104390473607473},0.95051482364932627,null,19,2038,{"$f":"IF(I41>=Title_RESULTS!$H$8,VLOOKUP(I41,'Revenue Requirements'!$B$9:$D$39,2),0)","v":7.9674451501144328E-2},3.1321110457640244E-2,7.8738834123618318E-2,null,{"$f":"IF(+B41>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N40*(1+'Value of Defferal'!$F$7))","v":0.14789525345253429},5.8139635507638177E-2,0.14615851894634421]
[20,2039,{"$f":"IF(B42>=Title_RESULTS!$H$8,VLOOKUP(B42,'Revenue Requirements'!$B$9:$C$39,2),0)","v":7.6985874883333333E-2},0.5188186999299973,{"$f":"IF(B42>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E41*(1+$F$7))","v":0.14442895844974052},0.97332717941691005,null,20,2039,{"$f":"IF(I42>=Title_RESULTS!$H$8,VLOOKUP(I42,'Revenue Requirements'!$B$9:$D$39,2),0)","v":7.6985874883333333E-2},3.0264194424536744E-2,7.6081829470935919E-2,null,{"$f":"IF(+B42>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N41*(1+'Value of Defferal'!$F$7))","v":0.15144473953539511},5.9534986759821495E-2,0.14966632340105648]
[21,2040,{"$f":"IF(B43>=Title_RESULTS!$H$8,VLOOKUP(B43,'Revenue Requirements'!$B$9:$C$39,2),0)","v":7.4648649583333337E-2},0.50306780804980367,{"$f":"IF(B43>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E42*(1+$F$7))","v":0.14789525345253429},0.99668703172291584,null,21,2040,{"$f":"IF(I43>=Title_RESULTS!$H$8,VLOOKUP(I43,'Revenue Requirements'!$B$9:$D$39,2),0)","v":7.4648649583333337E-2},2.9345399372842664E-2,7.3772050216244972E-2,null,{"$f":"IF(+B43>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N42*(1+'Value of Defferal'!$F$7))","v":0.1550794132842446},6.0963826442057209E-2,0.15325831516268185]
[22,2041,{"$f":"IF(B44>=Title_RESULTS!$H$8,VLOOKUP(B44,'Revenue Requirements'!$B$9:$C$39,2),0)","v":7.2311424283333356E-2},0.48731691616961015,{"$f":"IF(B44>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E43*(1+$F$7))","v":0.15144473953539511},1.020607520484266,null,22,2041,{"$f":"IF(I44>=Title_RESULTS!$H$8,VLOOKUP(I44,'Revenue Requirements'!$B$9:$D$39,2),0)","v":7.2311424283333356E-2},2.8426604321148592E-2,7.1462270961554025E-2,null,{"$f":"IF(+B44>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N43*(1+'Value of Defferal'!$F$7))","v":0.15880131920306648},6.2426958276666583E-2,0.15693651472658621]
[23,2042,{"$f":"IF(B45>=Title_RESULTS!$H$8,VLOOKUP(B45,'Revenue Requirements'!$B$9:$C$39,2),0)","v":6.9974198983333333E-2},0.47156602428941641,{"$f":"IF(B45>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E44*(1+$F$7))","v":0.1550794132842446},1.0451021009758883,null,23,2042,{"$f":"IF(I45>=Title_RESULTS!$H$8,VLOOKUP(I45,'Revenue Requirements'!$B$9:$D$39,2),0)","v":6.9974198983333333E-2},2.7507809269454501E-2,6.9152491706863051E-2,null,{"$f":"IF(+B45>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N44*(1+'Value of Defferal'!$F$7))","v":0.16261255086394008},6.3925205275306582E-2,0.16070299108002428]
[24,2043,{"$f":"IF(B46>=Title_RESULTS!$H$8,VLOOKUP(B46,'Revenue Requirements'!$B$9:$C$39,2),0)","v":6.7636973683333337E-2},0.45581513240922278,{"$f":"IF(B46>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E45*(1+$F$7))","v":0.15880131920306648},1.0701845513993096,null,24,2043,{"$f":"IF(I46>=Title_RESULTS!$H$8,VLOOKUP(I46,'Revenue Requirements'!$B$9:$D$39,2),0)","v":6.7636973683333337E-2},2.6589014217760425E-2,6.684271245217209E-2,null,{"$f":"IF(+B46>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N45*(1+'Value of Defferal'!$F$7))","v":0.16651525208467466},6.5459410201913953E-2,0.1645598628659449]
[25,2044,{"$f":"IF(B47>=Title_RESULTS!$H$8,VLOOKUP(B47,'Revenue Requirements'!$B$9:$C$39,2),0)","v":6.5299748383333356E-2},0.44006424052902926,{"$f":"IF(B47>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E46*(1+$F$7))","v":0.16261255086394008},1.0958689806328932,null,25,2044,{"$f":"IF(I47>=Title_RESULTS!$H$8,VLOOKUP(I47,'Revenue Requirements'!$B$9:$D$39,2),0)","v":6.5299748383333356E-2},2.5670219166066353E-2,6.4532933197481157E-2,null,{"$f":"IF(+B47>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N46*(1+'Value of Defferal'!$F$7))","v":0.17051161813470686},6.7030436046759886E-2,0.16850929957472757]
[26,2045,{"$f":"IF(B48>=Title_RESULTS!$H$8,VLOOKUP(B48,'Revenue Requirements'!$B$9:$C$39,2),0)","v":6.296252308333336E-2},0.42431334864883569,{"$f":"IF(B48>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E47*(1+$F$7))","v":0.16651525208467466},1.1221698361680827,null,26,2045,{"$f":"IF(I48>=Title_RESULTS!$H$8,VLOOKUP(I48,'Revenue Requirements'!$B$9:$D$39,2),0)","v":6.296252308333336E-2},2.4751424114372273E-2,6.2223153942790196E-2,null,{"$f":"IF(+B48>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N47*(1+'Value of Defferal'!$F$7))","v":0.17460389696993983},6.8639166511882135E-2,0.17255352276452104]
[27,2046,{"$f":"IF(B49>=Title_RESULTS!$H$8,VLOOKUP(B49,'Revenue Requirements'!$B$9:$C$39,2),0)","v":6.0625297783333344E-2},0.40856245676864195,{"$f":"IF(B49>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E48*(1+$F$7))","v":0.17051161813470686},1.1491019122361168,null,27,2046,{"$f":"IF(I49>=Title_RESULTS!$H$8,VLOOKUP(I49,'Revenue Requirements'!$B$9:$D$39,2),0)","v":6.0625297783333344E-2},2.3832629062678187E-2,5.9913374688099222E-2,null,{"$f":"IF(+B49>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N48*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[28,2047,{"$f":"IF(B50>=Title_RESULTS!$H$8,VLOOKUP(B50,'Revenue Requirements'!$B$9:$C$39,2),0)","v":5.8288072483333349E-2},0.39281156488844832,{"$f":"IF(B50>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E49*(1+$F$7))","v":0.17460389696993983},1.1766803581297836,null,28,2047,{"$f":"IF(I50>=Title_RESULTS!$H$8,VLOOKUP(I50,'Revenue Requirements'!$B$9:$D$39,2),0)","v":5.8288072483333349E-2},2.291383401098411E-2,5.7603595433408268E-2,null,{"$f":"IF(+B50>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N49*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[29,2048,{"$f":"IF(B51>=Title_RESULTS!$H$8,VLOOKUP(B51,'Revenue Requirements'!$B$9:$C$39,2),0)","v":5.595084718333336E-2},0.3770606730082548,{"$f":"IF(B51>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E50*(1+$F$7))","v":0},0,null,29,2048,{"$f":"IF(I51>=Title_RESULTS!$H$8,VLOOKUP(I51,'Revenue Requirements'!$B$9:$D$39,2),0)","v":5.595084718333336E-2},2.1995038959290034E-2,5.5293816178717321E-2,null,{"$f":"IF(+B51>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N50*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[30,2049,{"$f":"IF(B52>=Title_RESULTS!$H$8,VLOOKUP(B52,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B52>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E51*(1+$F$7))","v":0},0,null,30,2049,{"$f":"IF(I52>=Title_RESULTS!$H$8,VLOOKUP(I52,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B52>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N51*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[31,2050,{"$f":"IF(B53>=Title_RESULTS!$H$8,VLOOKUP(B53,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B53>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E52*(1+$F$7))","v":0},0,null,31,2050,{"$f":"IF(I53>=Title_RESULTS!$H$8,VLOOKUP(I53,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B53>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N52*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[32,2051,{"$f":"IF(B54>=Title_RESULTS!$H$8,VLOOKUP(B54,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B54>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E53*(1+$F$7))","v":0},0,null,32,2051,{"$f":"IF(I54>=Title_RESULTS!$H$8,VLOOKUP(I54,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B54>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N53*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[33,2052,{"$f":"IF(B55>=Title_RESULTS!$H$8,VLOOKUP(B55,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B55>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E54*(1+$F$7))","v":0},0,null,33,2052,{"$f":"IF(I55>=Title_RESULTS!$H$8,VLOOKUP(I55,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B55>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N54*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[34,2053,{"$f":"IF(B56>=Title_RESULTS!$H$8,VLOOKUP(B56,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B56>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E55*(1+$F$7))","v":0},0,null,34,2053,{"$f":"IF(I56>=Title_RESULTS!$H$8,VLOOKUP(I56,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B56>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N55*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[35,2054,{"$f":"IF(B57>=Title_RESULTS!$H$8,VLOOKUP(B57,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B57>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E56*(1+$F$7))","v":0},0,null,35,2054,{"$f":"IF(I57>=Title_RESULTS!$H$8,VLOOKUP(I57,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B57>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N56*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[36,2055,{"$f":"IF(B58>=Title_RESULTS!$H$8,VLOOKUP(B58,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B58>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E57*(1+$F$7))","v":0},0,null,36,2055,{"$f":"IF(I58>=Title_RESULTS!$H$8,VLOOKUP(I58,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B58>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N57*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[37,2056,{"$f":"IF(B59>=Title_RESULTS!$H$8,VLOOKUP(B59,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B59>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E58*(1+$F$7))","v":0},0,null,37,2056,{"$f":"IF(I59>=Title_RESULTS!$H$8,VLOOKUP(I59,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B59>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N58*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[38,2057,{"$f":"IF(B60>=Title_RESULTS!$H$8,VLOOKUP(B60,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B60>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E59*(1+$F$7))","v":0},0,null,38,2057,{"$f":"IF(I60>=Title_RESULTS!$H$8,VLOOKUP(I60,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B60>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N59*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[39,2058,{"$f":"IF(B61>=Title_RESULTS!$H$8,VLOOKUP(B61,'Revenue Requirements'!$B$9:$C$39,2),0)","v":0},0,{"$f":"IF(B61>Title_RESULTS!$H$8-1+Title_RESULTS!$C$18,0,+E60*(1+$F$7))","v":0},0,null,39,2058,{"$f":"IF(I61>=Title_RESULTS!$H$8,VLOOKUP(I61,'Revenue Requirements'!$B$9:$D$39,2),0)","v":0},0,0,null,{"$f":"IF(+B61>Title_RESULTS!$H$9+Title_RESULTS!$C$19-1,0,+'Value of Defferal'!N60*(1+'Value of Defferal'!$F$7))","v":0},0,0]
[null,null,null,"-----",null,"-----",null,null,null,null,"-----",null,null,null,"----"]
[null,null,"NOMINAL",{"$f":"SUM(D23:D61)","v":16.100551226769358},null,{"$f":"SUM(F23:F61)","v":22.455966890667099},null,null,null,"NOMINAL",{"$f":"SUM(K23:K61)","v":0.93919169207838382},null,null,null,{"$f":"SUM(O23:O61)","v":1.3099214582315692}]
[null,null,"NPV",{"$f":"NPV(+Title_RESULTS!$C$37,'Value of Defferal'!D24:D61)+'Value of Defferal'!D23","v":7.1889934972231622},null,{"$f":"NPV(+Title_RESULTS!$C$37,'Value of Defferal'!F24:F61)+'Value of Defferal'!F23","v":8.3501513873398991},null,null,null,"NPV",{"$f":"NPV(+Title_RESULTS!$C$37,'Value of Defferal'!K24:K61)+'Value of Defferal'!K23","v":0.41935477064733434},null,null,null,{"$f":"NPV(+Title_RESULTS!$C$37,'Value of Defferal'!O24:O61)+'Value of Defferal'!O23","v":0.55850179275308209}]

{"sheet":"Residential","index":21,"n_rows":548,"n_cols":41,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,0,null,"Incentive %",null,null,"Participation",null,{"$f":"+#REF!+#REF!","v":{"$error":"#REF!"}},{"$f":"+Q1+#REF!","v":{"$error":"#REF!"}},{"$f":"+R1+#REF!","v":{"$error":"#REF!"}}]
["(1)                                                                                           Measure","(2)                                       Summer Peak Per Cust (KW)","(3)                            Winter Peak Per Cust (KW)","Blended (Do not use)","(4)                    Annual energy Per Cust","(5 )service Life(Yrs)","(6)                         Utility Non Recurring","(7) Measure cost","O&M","Incentive","Adj. Factor",2020,{"$f":"+L2+1","v":2021},{"$f":"+M2+1","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H3","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H68","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H132","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H196","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H260","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"+$J$1*H324","v":0},1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Residential_Results","index":22,"n_rows":555,"n_cols":45,"rows_kept":555,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"NOW()","v":"2019-05-14T07:55:05.080"},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1.0113660587879034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1.0773847373274879]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pass "]
[null,null,null,null,null,null,null,null,null,null,"2 yr payback ",null,null,null,null,null,null,null,null,null,null,null,null,"Incentive",null,"TRC - Part",null,"Pass",null,null,"Pass  TRC",null,"Pass  RIM"]
["Targets",0,null,1.0049999999999999,0,null,0,"Measure ",null,"Installed","no incentive",null,null,"Pass TRC","Pass RIM",null,null,null,null,null,"Pass TRC","Pass Part","Pass Rim",0,"Pass ","w/Inct.","Pass","RIM - Part",null,null,"& Part",null,"& Part"]
["Measure Name","TRC","Part ","RIM","UCT","Incentive","Payback","Life",null," Cost",null,"TRC","RIM","2 Yr Payback","2 Yr Payback","Percent",null,null,null,null,null,null,null,null,"TRC - Part",null,"RIM - Part","No Inct.",null,null,null,null,null,null,null,null,null,"Inc.","Yr Pb"]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,{"$f":"IF(B10>1,1,0)","v":0},0,{"$f":"IF(F10+G10=2,1,0)","v":0},0,0,{"$f":"+IF(K10+L10=2,1,0)","v":0},{"$f":"+IF(K10+M10=2,1,0)","v":0},null,{"$f":"IF(+R10+S10+T10=2,1,0)","v":0},0,0,{"$f":"IF(I10>1,1,0)","v":0},{"$f":"IF(B10<1.005,0,1)","v":0},{"$f":"IF(C10>0.99,1,0)","v":0},{"$f":"IF(D10<1.0000000001,0,1)","v":0},{"$f":"IF(F10>1,1,0)","v":0},{"$f":"IF(U10+V10=2,1,0)","v":0},{"$f":"IF(U10+V10+$X10>2,1,0)","v":0},{"$f":"IF(V10+W10=2,1,0)","v":0},{"$f":"IF(V10+W10+$X10>2,1,0)","v":0},null,null,{"$f":"IF(U10+V10=2,1,0)","v":0},null,{"$f":"IF(V10+W10=2,1,0)","v":0},null,null,null,81.430000000000007,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,0]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,{"$f":"IF(B11>1,1,0)","v":0},0,{"$f":"IF(F11+G11=2,1,0)","v":0},1,1,{"$f":"+IF(K11+L11=2,1,0)","v":0},{"$f":"+IF(K11+M11=2,1,0)","v":0},{"$f":"+F11/J11","v":{"$error":"#DIV/0!"}},{"$f":"IF(+R11+S11+T11=2,1,0)","v":1},1,1,0,{"$f":"IF(B11<1.005,0,1)","v":0},{"$f":"IF(C11>0.99,1,0)","v":0},{"$f":"IF(D11<1.0000000001,0,1)","v":0},{"$f":"IF(F11>1,1,0)","v":0},{"$f":"IF(U11+V11=2,1,0)","v":0},{"$f":"IF(U11+V11+$X11>2,1,0)","v":0},{"$f":"IF(V11+W11=2,1,0)","v":0},{"$f":"IF(V11+W11+$X11>2,1,0)","v":0},null,null,{"$f":"IF(U11+V11=2,1,0)","v":0},null,{"$f":"IF(V11+W11=2,1,0)","v":0},null,null,null,null,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,0,89.942398071289063,0,1,1,0,0,null,{"$f":"IF(+R12+S12+T12=2,1,0)","v":1},1,1,{"$f":"IF(I12>1,1,0)","v":0},0,{"$f":"IF(C12>0.99,1,0)","v":0},0,0,0,0,0,0,null,null,0,null,0,null,null,null,{"$f":"+AK10-F10","v":81.430000000000007},230,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,0,null,0,1,1,0,0,null,1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0,null,null,null,null,450,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0,null,null,null,null,null,null,4.2323209593405258,2.3121664773713135,3.7279222706104509,5.6458345872237592,231]
["Energy Star Clothes Dryer",0.21568114161098914,-447.19953128195925,0.85883020129845944,null,0,0.28739088412272878,11,0,null,0,1,0,0,0,null,1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,1,0,0,0,{"$f":"+F19/J19","v":{"$error":"#DIV/0!"}},1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Clothes Washer",3.4347262790338515,828.65495201191072,0.85888665897876437,null,0,1.804768813858024E-2,11,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,1,0,0,0,{"$f":"+F23/J23","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Dishwasher",{"$error":"#DIV/0!"},67.234739932467562,0.7778673572484438,null,0,0,10,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Freezer",0.25573156091155574,-138.14228000237597,0.81889704729521884,null,0,0.23111217753688254,11,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,1,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,1,1,0,0,null,0,0,0,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,1,0,0,0,{"$f":"+F38/J38","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Refrigerator",0.46721390836325077,-46.872518667494234,0.8196443425184381,null,0,0.15394398495740136,14,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,1,0,0,0,{"$f":"+F40/J40","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,1,0,0,0,{"$f":"+F43/J43","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Clothes Dryer",0.10274107367101974,-2009.592166154735,0.87657484843758926,null,0,0.66269177837234561,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,1,0,0,0,{"$f":"+F47/J47","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Convection Oven",6.0004632365107481E-2,-1704.326780874911,1.0072915781619731,null,0,1.3038784298522095,12,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["High Efficiency Induction Cooktop",0.87429805985108289,241.13616434208197,0.94169556382946606,null,0,7.1457883411784315E-2,10,0,null,0,1,0,0,0,{"$f":"+F57/J57","v":{"$error":"#DIV/0!"}},1,1,1,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.46539645242277161,-450.83655655585983,0.81463291045231534,null,0,0.11612828733323134,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.36582068889241043,-971.64712120455488,0.8146069045568185,null,0,0.14773349147994599,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.36291587298643929,-986.9025610598062,0.81463270676902877,null,0,0.14892068234158468,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.46539645242277161,-450.83655655585983,0.81463291045231534,null,0,0.11612828733323134,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.36582068889241043,-971.64712120455488,0.8146069045568185,null,0,0.14773349147994599,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Pump Water Heater",0.36291587298643929,-986.9025610598062,0.81463270676902877,null,0,0.14892068234158468,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",3.4644542444953623E-2,-6408.4898097402875,0.88592507027561962,null,0,2.8587421229380245,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",2.7252600124705033E-2,-6498.3712657970682,0.88656594795212862,null,0,3.636770719355753,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",2.7044360119223062E-2,-6501.0040486936687,0.88686163586410061,null,0,3.6659959202268784,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",3.4644542444953623E-2,-6408.4898097402875,0.88592507027561962,null,0,2.8587421229380245,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",2.7252600124705033E-2,-6498.3712657970682,0.88656594795212862,null,0,3.636770719355753,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Instantaneous Hot Water System",2.7044360119223062E-2,-6501.0040486936687,0.88686163586410061,null,0,3.6659959202268784,20,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",0.11372070602495467,-15104.029979749608,0.78418361379210366,null,0,0.63692506525478243,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",8.9382992055571917E-2,-16024.850239337389,0.78410467819366436,null,0,0.81026910722599743,15,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",8.8679763592640681E-2,-16051.822653188316,0.7841871812892276,null,0,0.81678045458488224,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",0.11372070602495467,-15104.029979749608,0.78418361379210366,null,0,0.63692506525478243,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",8.9382992055571917E-2,-16024.850239337389,0.78410467819366436,null,0,0.81026910722599743,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Solar Water Heater",8.8679763592640681E-2,-16051.822653188316,0.7841871812892276,null,0,0.81678045458488224,15,{"$f":"IF(B75>1,1,0)","v":0},null,{"$f":"IF(F75+G75=2,1,0)","v":0},0,0,{"$f":"+IF(K75+L75=2,1,0)","v":0},{"$f":"+IF(K75+M75=2,1,0)","v":0},null,0,0,0,0,{"$f":"IF(B75<1.005,0,1)","v":0},0,{"$f":"IF(D75<1.0000000001,0,1)","v":0},{"$f":"IF(F75>1,1,0)","v":0},{"$f":"IF(U75+V75=2,1,0)","v":0},{"$f":"IF(U75+V75+$X75>2,1,0)","v":0},{"$f":"IF(V75+W75=2,1,0)","v":0},{"$f":"IF(V75+W75+$X75>2,1,0)","v":0},null,null,{"$f":"IF(U75+V75=2,1,0)","v":0},null,{"$f":"IF(V75+W75=2,1,0)","v":0}]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$f":"IF(+R76+S76+T76=2,1,0)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"IF(I76>1,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C76>0.99,1,0)","v":1},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Air Purifier",{"$error":"#DIV/0!"},964.55963775925568,0.78186390088167423,null,0,0,9,{"$error":"#DIV/0!"},null,0,1,0,0,0,{"$f":"+F81/J81","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Audio-Video Equipment",5.9030028708255237E-2,-324.98477853648831,0.53032483252377305,null,0,0.28288615742977197,5,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,1,0,0,0,{"$f":"+F88/J88","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Imaging Equipment",{"$error":"#DIV/0!"},98.157568693451708,0.64235441897196988,null,0,0,5,{"$error":"#DIV/0!"},null,0,0,0,0,0,null,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,null,null,{"$error":"#DIV/0!"},null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Personal Computer",0.37600137184888016,-17.804001666068665,0.67913350461434796,null,0,4.1919603696117469E-2,4,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star TV",7.7873951146055831E-2,-230.72653912511677,0.81296783983521714,null,0,0.41024072643786863,6,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["14 SEER ASHP from base electric resistance heating",5.4281095569071383,11838.878827211565,0.84740768022052437,null,0,1.441962332378125E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["14 SEER ASHP from base electric resistance heating",5.428483569774861,7892.5858848077123,0.84746606912614264,null,0,1.441962332378123E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["14 SEER ASHP from base electric resistance heating",5.4281095569071383,11838.878827211565,0.84740768022052437,null,0,1.441962332378125E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["14 SEER ASHP from base electric resistance heating",5.4281095569071383,11838.878827211565,0.84740768022052437,null,0,1.441962332378125E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["14 SEER ASHP from base electric resistance heating",5.428483569774861,7892.5858848077123,0.84746606912614264,null,0,1.441962332378123E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["14 SEER ASHP from base electric resistance heating",5.4281095569071383,11838.878827211565,0.84740768022052437,null,0,1.441962332378125E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["15 SEER Air Source Heat Pump",0.52616015098572921,-412.75972651481925,1.1554676405654567,null,0,0.20283829827078143,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Air Source Heat Pump",0.3719610910771603,-650.8908609070935,1.155467640565456,null,0,0.28692632698430104,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Air Source Heat Pump",0.52616015098572921,-412.75972651481925,1.1554676405654567,null,0,0.20283829827078143,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Air Source Heat Pump",0.52616015098572921,-412.75972651481925,1.1554676405654567,null,0,0.20283829827078143,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Air Source Heat Pump",0.3719610910771603,-650.8908609070935,1.155467640565456,null,0,0.28692632698430104,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Air Source Heat Pump",0.52616015098572921,-412.75972651481925,1.1554676405654567,null,0,0.20283829827078143,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.61122718228524731,-448.62866650273673,1.6161341568993441,null,0,0.24422205080318218,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.45517575176401925,-541.91605327635978,1.6155086981267723,null,0,0.32782366927219542,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.61122718228524731,-448.62866650273673,1.6161341568993441,null,0,0.24422205080318218,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.61122718228524731,-448.62866650273673,1.6161341568993441,null,0,0.24422205080318218,15,{"$f":"+V121+W121","v":1},null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.45517575176401925,-541.91605327635978,1.6155086981267723,null,0,0.32782366927219542,15,{"$f":"SUM(I10:I121)","v":{"$error":"#DIV/0!"}},null,0,1,1,0,0,{"$f":"+F122/J122","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["15 SEER Central AC",0.61122718228524731,-448.62866650273673,1.6161341568993441,null,0,0.24422205080318218,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.37825266731099494,-1984.0210854286076,1.1556744740634637,null,0,0.28220431252226424,15,1,null,0,1,0,0,0,{"$f":"+F124/J124","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.30422760988718284,-1967.0413762163284,1.1556744740634635,null,0,0.35087063260890833,15,1,null,0,1,0,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.37825266731099494,-1984.0210854286076,1.1556744740634637,null,0,0.28220431252226424,15,1,null,0,1,0,0,0,{"$f":"+F126/J126","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.37825266731099494,-1984.0210854286076,1.1556744740634637,null,0,0.28220431252226424,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.30422760988718284,-1967.0413762163284,1.1556744740634635,null,0,0.35087063260890833,15,1,null,0,1,0,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Air Source Heat Pump",0.37825266731099494,-1984.0210854286076,1.1556744740634637,null,0,0.28220431252226424,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.58586568748420076,-928.29650112872196,1.6167179184204108,null,0,0.25488619426143422,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.43682663468329208,-1092.0965641090229,1.6163843404083715,null,0,0.3417792150323769,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.58586568748420076,-928.29650112872196,1.6167179184204108,null,0,0.25488619426143422,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.58586568748420076,-928.29650112872196,1.6167179184204108,null,0,0.25488619426143422,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.43682663468329208,-1092.0965641090229,1.6163843404083715,null,0,0.3417792150323769,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["16 SEER Central AC",0.58586568748420076,-928.29650112872196,1.6167179184204108,null,0,0.25488619426143422,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Air Source Heat Pump",0.34116928812523128,-3539.6570271611863,1.1556151838355206,null,0,0.31286244476732911,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Air Source Heat Pump",0.27861319489425385,-3326.3123303366774,1.1557473008163608,null,0,0.38315220735838862,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Air Source Heat Pump",0.34116928812523128,-3539.6570271611863,1.1556151838355206,null,0,0.31286244476732911,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Air Source Heat Pump",0.34116928812523128,-3539.6570271611863,1.1556151838355206,null,0,0.31286244476732911,15,1,null,{"$f":"IF(F139+G139=2,1,0)","v":0},0,0,{"$f":"+IF(K139+L139=2,1,0)","v":0},{"$f":"+IF(K139+M139=2,1,0)","v":0},null,0,0,0,0,{"$f":"IF(B139<1.005,0,1)","v":0},0,{"$f":"IF(D139<1.0000000001,0,1)","v":1},{"$f":"IF(F139>1,1,0)","v":0},{"$f":"IF(U139+V139=2,1,0)","v":0},{"$f":"IF(U139+V139+$X139>2,1,0)","v":0},{"$f":"IF(V139+W139=2,1,0)","v":0},{"$f":"IF(V139+W139+$X139>2,1,0)","v":0},null,null,{"$f":"IF(U139+V139=2,1,0)","v":0},null,{"$f":"IF(V139+W139=2,1,0)","v":0}]
["17 SEER Air Source Heat Pump",0.27861319489425385,-3326.3123303366774,1.1557473008163608,null,0,0.38315220735838862,15,1,null,0,0,0,0,0,null,{"$f":"IF(+R140+S140+T140=2,1,0)","v":0},0,0,{"$f":"IF(I140>1,1,0)","v":0},0,{"$f":"IF(C140>0.99,1,0)","v":0},1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Air Source Heat Pump",0.34116928812523128,-3539.6570271611863,1.1556151838355206,null,0,0.31286244476732911,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25551370958015851,-5110.903157922482,1.6166623220850702,null,0,0.58440676427595784,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25574843759915977,-3402.4886484127319,1.6164260376598769,null,0,0.58378505495225941,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25551370958015851,-5110.903157922482,1.6166623220850702,null,0,0.58440676427595784,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25551370958015851,-5110.903157922482,1.6166623220850702,null,0,0.58440676427595784,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25574843759915977,-3402.4886484127319,1.6164260376598769,null,0,0.58378505495225941,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["17 SEER Central AC",0.25551370958015851,-5110.903157922482,1.6166623220850702,null,0,0.58440676427595784,15,1,null,0,1,1,0,0,{"$f":"+F147/J147","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.2917050794616185,-5305.6458339461024,1.1556128974150139,null,0,0.36591356781600143,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.21439380520011153,-5614.538911197269,1.1556128974150135,null,0,0.49786348199857172,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.2917050794616185,-5305.6458339461024,1.1556128974150139,null,0,0.36591356781600143,15,1,null,0,1,0,0,0,{"$f":"+F150/J150","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.2917050794616185,-5305.6458339461024,1.1556128974150139,null,0,0.36591356781600143,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.21439380520011153,-5614.538911197269,1.1556128974150135,null,0,0.49786348199857172,15,1,null,0,1,0,0,0,{"$f":"+F152/J152","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Air Source Heat Pump",0.2917050794616185,-5305.6458339461024,1.1556128974150139,null,0,0.36591356781600143,15,1,null,0,1,0,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.22680551722941891,-7507.8682714050137,1.6162592486538581,null,0,0.65821463233989641,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.20773366005101776,-5590.3326350259758,1.6162592486538581,null,0,0.71864477860332465,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.22680551722941891,-7507.8682714050137,1.6162592486538581,null,0,0.65821463233989641,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.22680551722941891,-7507.8682714050137,1.6162592486538581,null,0,0.65821463233989641,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.20773366005101776,-5590.3326350259758,1.6162592486538581,null,0,0.71864477860332465,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["18 SEER Central AC",0.22680551722941891,-7507.8682714050137,1.6162592486538581,null,0,0.65821463233989641,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.26651049579373626,-8828.0062427314806,1.1623991582811533,null,0,0.40285716674419125,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.1855415656990981,-9840.4117084998143,1.1623991582811533,null,0,0.57866097463667199,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.26651049579373626,-8828.0062427314806,1.1623991582811533,null,0,0.40285716674419125,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.26651049579373626,-8828.0062427314806,1.1623991582811533,null,0,0.40285716674419125,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.1855415656990981,-9840.4117084998143,1.1623991582811533,null,0,0.57866097463667199,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Air Source Heat Pump",0.26651049579373626,-8828.0062427314806,1.1623991582811533,null,0,0.40285716674419125,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.72880808693406685,3010.8725844800902,0.9276158982615732,null,0,0.11756150165175427,15,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.52165354028289079,-1947.8258236921029,0.92759445581613464,null,0,0.16424271275089711,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.72880808693406685,3010.8725844800902,0.9276158982615732,null,0,0.11756150165175427,15,1,null,0,1,1,0,0,null,1,1,1,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.72880808693406685,3010.8725844800902,0.9276158982615732,null,0,0.11756150165175427,15,1,null,0,1,0,0,0,{"$f":"+F169/J169","v":{"$error":"#DIV/0!"}},1,1,1,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.52165354028289079,-1947.8258236921029,0.92759445581613464,null,0,0.16424271275089711,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER ASHP from base electric resistance heating",0.72880808693406685,3010.8725844800902,0.9276158982615732,null,0,0.11756150165175427,15,1,null,0,1,0,0,0,null,1,1,1,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.21832921517863405,-11819.642823710637,1.6163843404083718,null,0,0.68382174224890913,15,1,null,0,1,0,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.17926079889154695,-10043.245794680875,1.6162592486538578,null,0,0.83279061043424563,15,1,null,0,1,1,0,0,null,1,1,1,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.21832921517863405,-11819.642823710637,1.6163843404083718,null,0,0.68382174224890913,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.21832921517863405,-11819.642823710637,1.6163843404083718,null,0,0.68382174224890913,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.17926079889154695,-10043.245794680875,1.6162592486538578,null,0,0.83279061043424563,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["21 SEER Central AC",0.21832921517863405,-11819.642823710637,1.6163843404083718,null,0,0.68382174224890913,15,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,1,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,1,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Energy Star Room AC",4.1410482483917512,172.80010309570531,1.4369934038077556,null,0,2.0877202368299114E-2,9,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ground Source Heat Pump",0.13744137821848482,-35384.0570495797,1.3876408794877826,null,0,1.1924329862462761,22,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ground Source Heat Pump",0.14538172158244886,-33090.831024369647,1.3876408794877826,null,0,1.1273056287886005,22,{"$f":"+V185+W185","v":1},null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ground Source Heat Pump",0.13744137821848482,-35384.0570495797,1.3876408794877826,null,0,1.1924329862462761,22,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ground Source Heat Pump",0.13744137821848482,-35384.0570495797,1.3876408794877826,null,0,1.1924329862462761,22,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ground Source Heat Pump",0.14538172158244886,-33090.831024369647,1.3876408794877826,null,0,1.1273056287886005,22,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ground Source Heat Pump",0.13744137821848482,-35384.0570495797,1.3876408794877826,null,0,1.1924329862462761,22,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.20134627681375672,-5559.8585611602593,0.76842106943009536,null,0,0.31622454115698767,13,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.16269650329879798,-5162.5329933668545,0.76833022643125082,null,0,0.39129978545563682,13,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.20134627681375672,-5559.8585611602593,0.76842106943009536,null,0,0.31622454115698767,13,0,null,0,1,0,0,0,{"$f":"+F192/J192","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.25558405503895643,-3607.7325912027009,0.76842106943009536,null,0,0.24911817753808349,13,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.2190443650515369,-3210.4070234092951,0.76833022643125082,null,0,0.29064024002728056,13,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Variable Refrigerant Flow (VRF) HVAC Systems",0.25558405503895643,-3607.7325912027009,0.76842106943009536,null,0,0.24911817753808349,13,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood (Exterior)",2.1595964210573855,51.833437959903293,0.56061154537626112,null,0,1.3916627719930776E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,{"$f":"IF(F203+G203=2,1,0)","v":0},0,0,{"$f":"+IF(K203+L203=2,1,0)","v":0},{"$f":"+IF(K203+M203=2,1,0)","v":0},null,0,0,0,0,{"$f":"IF(B203<1.005,0,1)","v":0},0,{"$f":"IF(D203<1.0000000001,0,1)","v":0},{"$f":"IF(F203>1,1,0)","v":0},{"$f":"IF(U203+V203=2,1,0)","v":0},{"$f":"IF(U203+V203+$X203>2,1,0)","v":0},{"$f":"IF(V203+W203=2,1,0)","v":0},{"$f":"IF(V203+W203+$X203>2,1,0)","v":0},null,null,{"$f":"IF(U203+V203=2,1,0)","v":0},null,{"$f":"IF(V203+W203=2,1,0)","v":0}]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,0,0,0,0,0,null,{"$f":"IF(+R204+S204+T204=2,1,0)","v":0},0,0,{"$f":"IF(I204>1,1,0)","v":0},0,{"$f":"IF(C204>0.99,1,0)","v":0},0,0,0,0,0,0,null,null,0,null,0]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["CFL - 15W Flood",0.26228595108941222,-4.9144482126453255,0.67863540856800353,null,0,0.13870945266139934,7.8,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-13W",0.92325990700875626,3.2457003187672093,0.72396210963824548,null,0,4.2037456571873077E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,0,1,0,0,0,0,0,0,null,null,0,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,1,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,1,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["CFL-23W",1.9264852551720892,7.406318419384184,0.69482351609308968,null,0,1.9335410219746791E-2,7.8,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 14W",2.6181782198552734,22.84561308509911,0.73836387233225598,null,0,1.870985283028441E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood (Exterior)",3.9293542955860241,79.650683068008505,0.58949702687670058,null,0,9.9531275147099665E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W Flood",1.0184734738592676,9.5251672932675397,0.73101020152623974,null,0,4.7618186737258802E-2,10,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED - 9W",2.325142151152094,12.441956798075477,0.7440833940702688,null,0,2.1231038672663162E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["LED Specialty Lamps-5W Chandelier",1.0822357725611167,6.7038406704785363,0.73101020152623963,null,0,4.4812656626942594E-2,10,{"$f":"+V249+W249","v":1},null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Linear LED",2.5169344265361517,29.452739063617965,0.66635353444756762,null,0,2.4453607042620954E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,1,1,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,1,0,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Wattage T8 Fixture",5.2708533924935592,14.003375282830389,0.66635359181876164,null,0,1.1677071269964744E-2,15,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,0,1,1,0,0,null,1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,0,1,0,0,0,{"$f":"+F263/J263","v":{"$error":"#DIV/0!"}},1,1,1,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Bathroom Ventilating Fan",0.13622490071294827,-24.850569302795549,0.70861250838625878,null,0,0.34510515968300193,10,0,null,{"$f":"IF(F267+G267=2,1,0)","v":0},1,0,{"$f":"+IF(K267+L267=2,1,0)","v":0},{"$f":"+IF(K267+M267=2,1,0)","v":0},null,1,1,1,0,{"$f":"IF(B267<1.005,0,1)","v":0},0,{"$f":"IF(D267<1.0000000001,0,1)","v":0},{"$f":"IF(F267>1,1,0)","v":0},{"$f":"IF(U267+V267=2,1,0)","v":0},{"$f":"IF(U267+V267+$X267>2,1,0)","v":0},{"$f":"IF(V267+W267=2,1,0)","v":0},{"$f":"IF(V267+W267+$X267>2,1,0)","v":0},null,null,{"$f":"IF(U267+V267=2,1,0)","v":0},null,{"$f":"IF(V267+W267=2,1,0)","v":0}]
["Energy Star Ceiling Fan",0.23182177383882469,-64.733973237450783,0.73175742297196944,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,{"$f":"IF(+R268+S268+T268=2,1,0)","v":0},0,0,{"$f":"IF(I268>1,1,0)","v":0},0,{"$f":"IF(C268>0.99,1,0)","v":0},0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Ceiling Fan",0.23182177383882469,-64.733973237450783,0.73175742297196944,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Ceiling Fan",0.23182177383882469,-64.733973237450783,0.73175742297196944,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Ceiling Fan",0.23183563920969091,-64.733973237450783,0.73180118973246655,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Ceiling Fan",0.23183563920969091,-64.733973237450783,0.73180118973246655,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Ceiling Fan",0.23183563920969091,-64.733973237450783,0.73180118973246655,null,0,0.35287893266227721,20,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Energy Star Dehumidifier",4.3069571643937783,367.65502097440839,0.87124286791327699,null,0,1.5712140743708795E-2,12,1,null,0,1,0,0,0,{"$f":"+F279/J279","v":{"$error":"#DIV/0!"}},1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,1,1,0,0,null,1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,1,0,0,0,{"$f":"+F282/J282","v":{"$error":"#DIV/0!"}},1,1,1,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Pump Pool Heater",3.7915638154847042,20033.476764361123,0.66635350862006126,null,0,1.6232912335966843E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Pool Heater",1.0645504074001118,14391.420663750217,0.66635350862006137,null,0,5.7816072029226409E-2,15,1,null,0,1,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,1,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Solar Powered Pool Pumps",0.51996789414581557,-2836.7106650028054,1.3660302632717918,null,0,0.17429419812676605,10,1,null,0,0,0,0,0,null,0,0,0,0,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Two Speed Pool Pump",1.5676240955433067,715.41847303009718,1.3660693580472025,null,0,5.7813592626083661E-2,10,2,null,0,1,0,0,0,{"$f":"+F303/J303","v":{"$error":"#DIV/0!"}},0,1,1,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,1,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Variable Speed Pool Pump",1.5678054351455273,2162.7884717010984,1.3660639743170162,null,0,5.7806677820346548E-2,10,2,null,0,0,0,0,0,null,0,0,0,1,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,{"$f":"+V313+W313","v":1},null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Removal of 2nd Refrigerator-Freezer",2.5756989068124181,666.01885442542914,0.65456263420706173,null,0,8.0020054662588696E-3,5,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Drain Water Heat Recovery",0.11376812483462494,-2368.5727931960364,0.89542891641815536,null,0,0.72697694758134745,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Drain Water Heat Recovery",9.7359168310465163E-2,-2450.5113127143113,0.89461080453381214,null,0,0.8487258076055515,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Drain Water Heat Recovery",0.14422906179148998,-2215.3448036275659,0.89506954884230627,null,0,0.5732104882725938,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Drain Water Heat Recovery",0.14308261098833194,-1766.2772277119509,0.89542891641815536,null,0,0.57803532905248611,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Drain Water Heat Recovery",0.12244557977696537,-1848.2157472302256,0.89461080453381214,null,0,0.67484052019368235,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Drain Water Heat Recovery",0.1813923783267205,-1613.049238143481,0.89506954884230627,null,0,0.45577224189479404,15,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Faucet Aerator",6.0631950560590022,87.311610436533641,0.80329218535537117,null,0,8.7896410634426027E-3,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Faucet Aerator",4.7848544207930264,66.791960855406899,0.80645784662485409,null,0,1.1181809298812372E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Faucet Aerator",4.7137487792305395,66.190904922052624,0.8008578399248093,null,0,1.1271666660762949E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Faucet Aerator",2.5358633239737234,31.360707969521627,0.80632307122961822,null,0,2.1095138552262249E-2,10,1,null,0,1,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Faucet Aerator",1.9905119917918264,22.810853977385491,0.80517259172052369,null,0,2.6836342317149698E-2,10,1,null,0,1,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Faucet Aerator",1.9767713921671308,22.560414005154549,0.80604017293321251,null,0,2.7051999985831077E-2,10,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Heat Trap",0.34718570847695929,-121.26389726293175,0.80380245335650913,null,0,0.15359837678409555,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Trap",0.27296468338043534,-166.96897792760444,0.80396082940214886,null,0,0.19540135318497265,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Trap",0.27107755502046876,-168.30775858315744,0.80481867285573927,null,0,0.19697160444302614,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Heat Trap",0.34718570847695929,-121.26389726293175,0.80380245335650913,null,0,0.15359837678409555,10,0,null,{"$f":"IF(F331+G331=2,1,0)","v":0},0,0,{"$f":"+IF(K331+L331=2,1,0)","v":0},{"$f":"+IF(K331+M331=2,1,0)","v":0},null,0,0,0,0,{"$f":"IF(B331<1.005,0,1)","v":0},0,{"$f":"IF(D331<1.0000000001,0,1)","v":0},{"$f":"IF(F331>1,1,0)","v":0},{"$f":"IF(U331+V331=2,1,0)","v":0},{"$f":"IF(U331+V331+$X331>2,1,0)","v":0},{"$f":"IF(V331+W331=2,1,0)","v":0},{"$f":"IF(V331+W331+$X331>2,1,0)","v":0},null,null,{"$f":"IF(U331+V331=2,1,0)","v":0},null,{"$f":"IF(V331+W331=2,1,0)","v":0}]
["Heat Trap",0.27296468338043534,-166.96897792760444,0.80396082940214886,null,0,0.19540135318497265,10,0,null,0,0,0,0,0,null,{"$f":"IF(+R332+S332+T332=2,1,0)","v":0},0,0,{"$f":"IF(I332>1,1,0)","v":0},0,{"$f":"IF(C332>0.99,1,0)","v":0},0,0,0,0,0,0,null,null,0,null,0]
["Heat Trap",0.27107755502046876,-168.30775858315744,0.80481867285573927,null,0,0.19697160444302614,10,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Hot Water Pipe Insulation",3.4742004661447798,263.34979945553101,0.85971412386647916,null,0,2.0504023807705191E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Hot Water Pipe Insulation",2.9744764688426586,218.25038669245137,0.85905739049395891,null,0,2.3930487774168646E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Hot Water Pipe Insulation",4.4094048152666501,347.72550595298338,0.86059897778010286,null,0,1.6171889451306293E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Hot Water Pipe Insulation",3.4742004661447798,263.34979945553101,0.85971412386647916,null,0,2.0504023807705191E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Hot Water Pipe Insulation",2.9744764688426586,218.25038669245137,0.85905739049395891,null,0,2.3930487774168646E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Hot Water Pipe Insulation",4.4094048152666501,347.72550595298338,0.86059897778010286,null,0,1.6171889451306293E-2,13,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",10.507986771472842,374.46391084925386,0.78433400255872598,null,0,4.490651395986465E-3,9,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",8.2676859334526434,290.05833226416121,0.78506648434178661,null,0,5.7128166184409893E-3,9,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",8.1961215027273688,287.5859472647881,0.78452522108319789,null,0,5.7587249877328016E-3,9,1,null,0,0,0,0,0,null,0,0,0,0,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",10.507986771472842,374.46391084925386,0.78433400255872598,null,0,4.490651395986465E-3,9,null,null,{"$f":"SUM(K10:K342)","v":0},70,null,{"$f":"SUM(N10:N342)","v":0},{"$f":"SUM(O10:O342)","v":0},null,null,null,null,{"$f":"SUM(T10:T342)","v":{"$error":"#DIV/0!"}},1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",8.2676859334526434,290.05833226416121,0.78506648434178661,null,0,5.7128166184409893E-3,9,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Low Flow Showerhead",8.1961215027273688,287.5859472647881,0.78452522108319789,null,0,5.7587249877328016E-3,9,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Thermostatic Shower Restriction Valve",0.87059726539344628,51.666129904479966,0.80287397507348168,null,0,6.1182781953718235E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Thermostatic Shower Restriction Valve",0.68594347054490779,22.23632167657237,0.80474696818617109,null,0,7.7834145358075008E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Thermostatic Shower Restriction Valve",0.68120586555837159,21.374271826114281,0.80561112907510435,null,0,7.8459622933720746E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Thermostatic Shower Restriction Valve",0.87059726539344628,51.666129904479966,0.80287397507348168,null,0,6.1182781953718235E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Thermostatic Shower Restriction Valve",0.68594347054490779,22.23632167657237,0.80474696818617109,null,0,7.7834145358075008E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Thermostatic Shower Restriction Valve",0.68120586555837159,21.374271826114281,0.80561112907510435,null,0,7.8459622933720746E-2,10,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.32584475993825857,-177.86942617072538,0.74836727174980944,null,0,0.10716959995031576,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.32584475993825857,-177.86942617072538,0.74836727174980944,null,0,0.10716959995031576,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.32584475993825857,-177.86942617072538,0.74836727174980944,null,0,0.10716959995031576,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.31137487489372562,-191.04745875459849,0.74756849258293201,null,0,0.1120301680896553,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.31137487489372562,-191.04745875459849,0.74756849258293201,null,0,0.1120301680896553,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Blanket",0.31137487489372562,-191.04745875459849,0.74756849258293201,null,0,0.1120301680896553,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Thermostat Setback",2.060039775883276,15.929116656698502,0.67440055183192604,null,0,7.5979031282303287E-3,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,1,0,0,0,null,null,1,null,0]
["Water Heater Timeclock",0.10269103272104864,-299.97549388126833,0.55034362363991995,null,0,0.25007425415240286,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Timeclock",8.7960107778671359E-2,-315.91347568925733,0.55034362363991984,null,0,0.29195488800984887,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Timeclock",0.13023839416563854,-270.17089252192432,0.55034362363991973,null,0,0.19717982228186609,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Timeclock",0.10269103272104864,-299.97549388126833,0.55034362363991995,null,0,0.25007425415240286,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Timeclock",8.7960107778671359E-2,-315.91347568925733,0.55034362363991984,null,0,0.29195488800984887,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Water Heater Timeclock",0.13023839416563854,-270.17089252192432,0.55034362363991973,null,0,0.19717982228186609,7,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Smart Power Strip",0.67328004833603272,12.691622398649621,0.669494215483184,null,0,3.1310774575481842E-2,5,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,0,0,0,0,0,null,null,0,null,0]
["Air Sealing-Infiltration Control",0.54021963677740326,-569.89568652042999,1.2247879880300485,null,0,0.1636320629257122,11,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Air Sealing-Infiltration Control",0.58411716683332782,-276.05181652603409,1.2082728228070281,null,0,0.1492941845129036,11,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Air Sealing-Infiltration Control",0.83000822303924726,27.054460482820957,1.2040649616700565,null,0,0.10469968554941329,11,null,null,null,null,null,null,null,null,null,null,null,null,0,1,1,0,0,0,1,0,null,null,0,null,1]
["Air Sealing-Infiltration Control",0,-1659.1694069061018,{"$error":"#DIV/0!"},null,0,0,11,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Air Sealing-Infiltration Control",0,-984.38039993070379,{"$error":"#DIV/0!"},null,0,0,11,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Air Sealing-Infiltration Control",0,-1038.4837501559025,{"$error":"#DIV/0!"},null,0,0,11,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Ceiling Insulation(R12 to R38)",1.1044787002165044,499.47522606445011,1.4714321797550285,null,0,0.16825668049739181,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R12 to R38)",0.82347991184309188,-201.2316864988079,1.4716117541416074,null,0,0.22569900810285703,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R12 to R38)",0.77334951985719258,-328.07341325013573,1.4715153373766556,null,0,0.24031361949167498,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R12 to R38)",1.1044787002165044,499.47522606445011,1.4714321797550285,null,0,0.16825668049739181,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R12 to R38)",0.82347991184309188,-201.2316864988079,1.4716117541416074,null,0,0.22569900810285703,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R12 to R38)",0.77334951985719258,-328.07341325013573,1.4715153373766556,null,0,0.24031361949167498,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.65891281924174328,-596.69921730972123,1.4886085563034044,null,0,0.28532640589327862,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.49344544280608982,-802.77319468831888,1.4885234604281554,null,0,0.38098331231529309,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.44910009308189841,-933.86037959510543,1.4887032274620773,null,0,0.4186531821995263,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.65891281924174328,-596.69921730972123,1.4886085563034044,null,0,0.28532640589327862,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.49344544280608982,-802.77319468831888,1.4885234604281554,null,0,0.38098331231529309,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R19 to R38)",0.44910009308189841,-933.86037959510543,1.4887032274620773,null,0,0.4186531821995263,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R2 to R38)",3.2569414502663578,8279.0026888493412,1.3613540340489236,null,0,5.2789863990056286E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R2 to R38)",2.3614768212992323,4322.2442456460412,1.3612621043740405,null,0,7.2802698839641314E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B395<1.005,0,1)","v":1},1,{"$f":"IF(D395<1.0000000001,0,1)","v":1},{"$f":"IF(F395>1,1,0)","v":0},{"$f":"IF(U395+V395=2,1,0)","v":1},{"$f":"IF(U395+V395+$X395>2,1,0)","v":0},{"$f":"IF(V395+W395=2,1,0)","v":1},{"$f":"IF(V395+W395+$X395>2,1,0)","v":0},null,null,{"$f":"IF(U395+V395=2,1,0)","v":1},null,{"$f":"IF(V395+W395=2,1,0)","v":1}]
["Ceiling Insulation(R2 to R38)",2.3058047995316246,4392.0921540034888,1.3612874554720056,null,0,7.4561856933282239E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(C396>0.99,1,0)","v":1},1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R2 to R38)",3.2569414502663578,8279.0026888493412,1.3613540340489236,null,0,5.2789863990056286E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R2 to R38)",2.3614768212992323,4322.2442456460412,1.3612621043740405,null,0,7.2802698839641314E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R2 to R38)",2.3058047995316246,4392.0921540034888,1.3612874554720056,null,0,7.4561856933282239E-2,25,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Ceiling Insulation(R30 to R38)",0.25878373842225433,-1101.3392766282996,1.4936681518340125,null,0,0.72896478761596573,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R30 to R38)",0.18981962615373041,-1008.7072448392623,1.4924588396883802,null,0,0.99300322898541515,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R30 to R38)",0.17205921946374075,-1089.8074060858378,1.4928564621965124,null,0,1.0957955080470745,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R30 to R38)",0.25878373842225433,-1101.3392766282996,1.4936681518340125,null,0,0.72896478761596573,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R30 to R38)",0.18981962615373041,-1008.7072448392623,1.4924588396883802,null,0,0.99300322898541515,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Ceiling Insulation(R30 to R38)",0.17205921946374075,-1089.8074060858378,1.4928564621965124,null,0,1.0957955080470745,25,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Central AC Tune Up",5.6175564879953913E-2,-311.9174603729698,0.90262617851605509,null,0,0.1573489591857638,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Central AC Tune Up",2.7209826762149631E-2,-327.52552835354004,0.90260545408034898,null,0,0.32484454216387021,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Central AC Tune Up",3.7372677130040222E-2,-322.04827628276166,0.90256967236025942,null,0,0.23649933575107276,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,0,null,0]
["Central AC Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Central AC Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Central AC Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Insulation",6.4668781067118111E-2,-4022.4515158724621,1.321115986759736,null,0,1.8869326418566383,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Duct Insulation",4.9831894375293576E-2,-3399.9351672112675,1.3003831498857494,null,0,2.4103164262888948,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Duct Insulation",7.0714336228391184E-2,-3491.6989595318537,1.2941180409470614,null,0,1.6903496457708396,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,0,0,0,0,null,null,0,null,0]
["Duct Insulation",0,-4347.9307147421641,{"$error":"#DIV/0!"},null,0,0,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Insulation",0,-3611.5864863869801,{"$error":"#DIV/0!"},null,0,0,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Insulation",0,-3810.085896325807,{"$error":"#DIV/0!"},null,0,0,15,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Repair",2.4846829607731187,1414.9874522147152,1.3845404193070059,null,0,5.8339405939588425E-2,18,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Duct Repair",1.5887254405582008,644.29798492777627,1.361400061036141,null,0,8.9714834671016735E-2,18,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Duct Repair",2.3795769358346899,1366.9681822809141,1.3555090005119683,null,0,5.9638951581860812E-2,18,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,0,1,0,1,0,null,null,1,null,1]
["Duct Repair",0,-788.7203833720165,{"$error":"#DIV/0!"},null,0,0,18,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Repair",0,-788.7203833720165,{"$error":"#DIV/0!"},null,0,0,18,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Duct Repair",0,-788.7203833720165,{"$error":"#DIV/0!"},null,0,0,18,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,0,null,{"$error":"#DIV/0!"}]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},2476.9767005739186,1.4193432528652805,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},1610.7185591723335,1.394635730530315,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},2423.0028430217321,1.3885298483804862,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},2476.9767005739186,1.4193432528652805,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},1610.7185591723335,1.394635730530315,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Certified Roof Products",{"$error":"#DIV/0!"},2423.0028430217321,1.3885298483804862,null,0,0,20,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},1,1,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,0,null,null,{"$error":"#DIV/0!"},null,1]
["Energy Star Door",0.48023221416449813,-326.81804787823393,1.3083595332744331,null,0,0.34408459215649378,25,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U10:U429)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(V10:V429)","v":196},{"$f":"SUM(W10:W429)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(X10:X429)","v":0},null,null,null,null,null,null,{"$f":"SUM(AE10:AE429)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AG10:AG429)","v":{"$error":"#DIV/0!"}}]
["Energy Star Door",0.48023221416449813,-326.81804787823393,1.3083595332744331,null,0,0.34408459215649378,25]
["Energy Star Door",0.48023221416449813,-326.81804787823393,1.3083595332744331,null,0,0.34408459215649378,25]
["Energy Star Door",0.3413221393750771,-463.43337929960205,1.3103257810129854,null,0,0.48484647076596865,25]
["Energy Star Door",0.3413221393750771,-463.43337929960205,1.3103257810129854,null,0,0.48484647076596865,25]
["Energy Star Door",0.3413221393750771,-463.43337929960205,1.3103257810129854,null,0,0.48484647076596865,25]
["Energy Star Windows",1.35738359130624,963.8005172959754,1.1287457332488502,null,0,0.1050226417901392,25]
["Energy Star Windows",1.35738359130624,963.8005172959754,1.1287457332488502,null,0,0.1050226417901392,25]
["Energy Star Windows",1.35738359130624,963.8005172959754,1.1287457332488502,null,0,0.1050226417901392,25]
["Energy Star Windows",0.37317551807470262,-349.55948335072122,0.90708276547888833,null,0,0.30698926061733001,25]
["Energy Star Windows",0.37317551807470262,-349.55948335072122,0.90708276547888833,null,0,0.30698926061733001,25]
["Energy Star Windows",0.37317551807470262,-349.55948335072122,0.90708276547888833,null,0,0.30698926061733001,25]
["Floor Insulation",2.511282746967777E-2,-6095.1200762876679,1.1411413077394768,null,0,5.0799171900296516,20]
["Floor Insulation",1.2362717893543712E-2,-5154.4432573284548,1.1354281059000682,null,0,10.267353158749241,20]
["Floor Insulation",2.320565266222769E-2,-5355.8352604953052,1.1432611856551524,null,0,5.5076266264942886,20]
["Floor Insulation",0,-6313.7256162729445,{"$error":"#DIV/0!"},null,0,0,20]
["Floor Insulation",0,-5244.2811504730889,{"$error":"#DIV/0!"},null,0,0,20]
["Floor Insulation",0,-5532.5164503464184,{"$error":"#DIV/0!"},null,0,0,20]
["Green Roof",3.502909594177895E-2,-71874.527512848523,1.4192616680872727,null,0,4.5294593214782299,20]
["Green Roof",2.6953534180639661E-2,-60223.792878845037,1.3949279746455505,null,0,5.785606396639067,20]
["Green Roof",3.8259066497035907E-2,-62685.342297569587,1.3885864439310325,null,0,4.0574331305478877,20]
["Green Roof",3.502909594177895E-2,-71874.527512848523,1.4192616680872727,null,0,4.5294593214782299,20]
["Green Roof",2.6953534180639661E-2,-60223.792878845037,1.3949279746455505,null,0,5.785606396639067,20]
["Green Roof",3.8259066497035907E-2,-62685.342297569587,1.3885864439310325,null,0,4.0574331305478877,20]
["Heat Pump Tune Up",8.3882802876178456E-2,-288.73083053381862,0.76321717506438247,null,0,8.9100183616825937E-2,2]
["Heat Pump Tune Up",5.8457635259314987E-2,-307.42611367493157,0.81793483210804419,null,0,0.13701902022482559,2]
["Heat Pump Tune Up",8.9424463750460981E-2,-289.89567563128992,0.83176289694295258,null,0,9.1084944234114715E-2,2]
["Heat Pump Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2]
["Heat Pump Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2]
["Heat Pump Tune Up",0,-342.18808367575639,{"$error":"#DIV/0!"},null,0,0,2]
["Home Energy Management System",0.52791983305182832,-104.88500157052488,0.85040747381399906,null,0,0.1162617736432483,11]
["Home Energy Management System",0.38048088927082441,-461.33329126358802,0.85063859982284862,null,0,0.16135784750203772,11]
["Home Energy Management System",0.58657155511097325,36.297580401681046,0.85071629551049255,null,0,0.10467467156265887,11]
["Home Energy Management System",0.52947798527107837,-104.88500157052488,0.85291744636973754,null,0,0.1162617736432483,11]
["Home Energy Management System",0.38144363700324191,-461.33329126358802,0.85279100854081535,null,0,0.16135784750203772,11]
["Home Energy Management System",0.5878898889076607,36.297580401681046,0.85262830101773524,null,0,0.10467467156265887,11]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["HVAC ECM Motor",9.9882556032436953E-2,-707.65749769189665,1.0887868877261766,null,0,1.0068467183426946,15]
["Programmable Thermostat",0.44972667243095837,-293.71197948848476,1.6138610146534385,null,0,0.25899736098186665,11]
["Programmable Thermostat",0.29258563463703302,-366.51482788929849,1.6146289801801803,null,0,0.39828834467013668,11]
["Programmable Thermostat",0.43969703140020977,-298.24809912901264,1.6130172668165932,null,0,0.26476668424464672,11]
["Programmable Thermostat",2.8361459792038102,113.52586500239754,1.9193172851215419,null,0,4.8842293344771692E-2,11]
["Programmable Thermostat",1.8439785875099108,40.723016601583787,1.9190059717657337,null,0,7.5110094143176806E-2,11]
["Programmable Thermostat",2.7747376797698098,108.98974536186961,1.919588428795973,null,0,4.9930285045278827E-2,11]
["Radiant Barrier",0.52080024058945407,-1766.5371976244592,1.4839185969285518,null,0,0.35985563954632355,25]
["Radiant Barrier",0.41436518517628618,-1824.995370848002,1.4835037373560109,null,0,0.45216276674192446,25]
["Radiant Barrier",0.60462712133759589,-1178.0351121164485,1.4838449609961279,null,0,0.30994905309380177,25]
["Radiant Barrier",0.52080024058945407,-1766.5371976244592,1.4839185969285518,null,0,0.35985563954632355,25]
["Radiant Barrier",0.41436518517628618,-1824.995370848002,1.4835037373560109,null,0,0.45216276674192446,25]
["Radiant Barrier",0.60462712133759589,-1178.0351121164485,1.4838449609961279,null,0,0.30994905309380177,25]
["Sealed crawlspace",1.3951507292459066E-2,-15477.995009019694,1.1051323475464563,null,0,5.717037150527732,11]
["Sealed crawlspace",6.891980132131448E-3,-12980.661063371444,1.1034154104472302,null,0,11.555078016107393,11]
["Sealed crawlspace",1.2860441762777348E-2,-13583.044091687545,1.1044775833984464,null,0,6.1983896305836774,11]
["Sealed crawlspace",0,-15774.40766744033,{"$error":"#DIV/0!"},null,0,0,11]
["Sealed crawlspace",0,-13102.474484640199,{"$error":"#DIV/0!"},null,0,0,11]
["Sealed crawlspace",0,-13822.610486849433,{"$error":"#DIV/0!"},null,0,0,11]
["Smart Thermostat",0.66748215276724732,-301.73065574592061,1.6127346997085454,null,0,0.17438178793578796,11]
["Smart Thermostat",0.43428643803898176,-471.03960551525489,1.6136219704695143,null,0,0.26816579672573004,11]
["Smart Thermostat",0.65287851804853603,-312.27977118900878,1.6125888373121291,null,0,0.17826624800105306,11]
["Smart Thermostat",1.6486396614178092,105.50718874496162,1.9191339315258622,null,0,8.4015108851837106E-2,11]
["Smart Thermostat",1.0727194106914997,-63.801761024372624,1.9202949441953869,null,0,0.12919914899913731,11]
["Smart Thermostat",1.6128948632373934,94.958073301873483,1.9193474371997117,null,0,8.5886596345324862E-2,11]
["Spray Foam Insulation(Base R12)",0.24510907172020474,-10605.605111463363,1.3612224185839763,null,0,0.70138927326064104,25]
["Spray Foam Insulation(Base R12)",0.19690515076967349,-9515.3852874301665,1.3613538044035394,null,0,0.87317912460793301,25]
["Spray Foam Insulation(Base R12)",0.23172709703115821,-9500.0424066955875,1.3612016866844814,null,0,0.74188240189036103,25]
["Spray Foam Insulation(Base R12)",0.24510907172020474,-10605.605111463363,1.3612224185839763,null,0,0.70138927326064104,25]
["Spray Foam Insulation(Base R12)",0.19690515076967349,-9515.3852874301665,1.3613538044035394,null,0,0.87317912460793301,25]
["Spray Foam Insulation(Base R12)",0.23172709703115821,-9500.0424066955875,1.3612016866844814,null,0,0.74188240189036103,25]
["Spray Foam Insulation(Base R19)",0.18871529300078271,-11884.766600067484,1.4886895658298052,null,0,0.99629158133613782,25]
["Spray Foam Insulation(Base R19)",0.15568560487703106,-10313.996919504631,1.4887135092485637,null,0,1.2076805803035093,25]
["Spray Foam Insulation(Base R19)",0.19489647235936783,-10326.795591519342,1.4886205308389315,null,0,0.96464926517442495,25]
["Spray Foam Insulation(Base R19)",0.18871529300078271,-11884.766600067484,1.4886895658298052,null,0,0.99629158133613782,25]
["Spray Foam Insulation(Base R19)",0.15568560487703106,-10313.996919504631,1.4887135092485637,null,0,1.2076805803035093,25]
["Spray Foam Insulation(Base R19)",0.19489647235936783,-10326.795591519342,1.4886205308389315,null,0,0.96464926517442495,25]
["Spray Foam Insulation(Base R30)",0.13302943519272753,-12790.551221727697,1.4943041169591427,null,0,1.4186676239090636,25]
["Spray Foam Insulation(Base R30)",0.11114969169648325,-10915.548538469811,1.4939324245931103,null,0,1.697509067419618,25]
["Spray Foam Insulation(Base R30)",0.1560570066185818,-10883.369126790632,1.4939605262924385,null,0,1.2090527859959763,25]
["Spray Foam Insulation(Base R30)",0.16124925496566297,-10178.198211865194,1.4943041169591427,null,0,1.1703902307952938,25]
["Spray Foam Insulation(Base R30)",0.11190731973824231,-10831.607729017031,1.4939324245931103,null,0,1.686016696110703,25]
["Spray Foam Insulation(Base R30)",0.16575637923516326,-10117.973906104427,1.4939605262924385,null,0,1.1383040550053374,25]
["Storm Door",0.35702150356765394,-538.93004051393484,1.3382527793996524,null,0,0.47340538223633322,25]
["Storm Door",0.35702150356765394,-538.93004051393484,1.3382527793996524,null,0,0.47340538223633322,25]
["Storm Door",0.35702150356765394,-538.93004051393484,1.3382527793996524,null,0,0.47340538223633322,25]
["Storm Door",0.23680917979666596,-675.54537193530302,1.339850770610409,null,0,0.71457416186616352,25]
["Storm Door",0.23680917979666596,-675.54537193530302,1.339850770610409,null,0,0.71457416186616352,25]
["Storm Door",0.23680917979666596,-675.54537193530302,1.339850770610409,null,0,0.71457416186616352,25]
["Wall Insulation",0.60599804000156887,-1562.0832407002108,1.3698493977666044,null,0,0.28549007548580113,25]
["Wall Insulation",0.3237506966879623,-2170.0358121290242,1.3561346659214943,null,0,0.52903148285945822,25]
["Wall Insulation",0.69686571837136646,-647.55713732810375,1.3647187978232638,null,0,0.24733380860148113,25]
["Wall Insulation",0,-5409.9392861499018,{"$error":"#DIV/0!"},null,0,0,25]
["Wall Insulation",0,-3521.7983581944591,{"$error":"#DIV/0!"},null,0,0,25]
["Wall Insulation",0,-3617.2861068171283,{"$error":"#DIV/0!"},null,0,0,25]
["Window Sun Protection",8.4687964446211808E-2,-3000.4411779807106,2.5739404997392286,null,0,2.0163965577405301,10]
["Window Sun Protection",0.11900947880654836,-1743.3681647274038,2.5752051661221862,null,0,1.4355866796957033,10]
["Window Sun Protection",9.0147699717275806E-2,-1871.7470365347751,2.5723596667605317,null,0,1.8931114421178072,10]
["Window Sun Protection",8.4687964446211808E-2,-3000.4411779807106,2.5739404997392286,null,0,2.0163965577405301,10]
["Window Sun Protection",0.11900947880654836,-1743.3681647274038,2.5752051661221862,null,0,1.4355866796957033,10]
["Window Sun Protection",9.0147699717275806E-2,-1871.7470365347751,2.5723596667605317,null,0,1.8931114421178072,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Exterior Lighting Controls",0.25252286284576181,-55.153490819435419,0.58949702687670058,null,0,0.15487454844169346,10]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Interior Lighting Controls",0.13978378012035381,-134.0198797972578,0.76944216176755109,null,0,0.29509630420526339,8]
["Solar Attic Fan",0.25630428012495454,-1108.4594989259458,1.1955236140078795,null,0,0.43083643586578191,15]
["Solar Attic Fan",0.1240867895097022,-1387.245264973471,1.1949219753500726,null,0,0.88945529402012091,15]
["Solar Attic Fan",0.17040858908100501,-1289.4125340878668,1.1947026622039258,null,0,0.64755770503269938,15]
["Solar Attic Fan",0.25630428012495454,-1108.4594989259458,1.1955236140078795,null,0,0.43083643586578191,15]
["Solar Attic Fan",0.1240867895097022,-1387.245264973471,1.1949219753500726,null,0,0.88945529402012091,15]
["Solar Attic Fan",0.17040858908100501,-1289.4125340878668,1.1947026622039258,null,0,0.64755770503269938,15]
["ENERGY STAR Certified Home",0.80360238702653775,-1363.7921602087508,1.3740169729035598,null,0,0.21594357711245354,25]
["ENERGY STAR Certified Home",0.78975239777317596,-1028.6947807435336,1.3739978207481858,null,0,0.21972754458273494,25]
["ENERGY STAR Certified Home",1.1109387477941921,4289.8765026676301,1.374055708829645,null,0,0.15620813169549499,25]
["ENERGY STAR Certified Home",0.80360238702653775,-1363.7921602087508,1.3740169729035598,null,0,0.21594357711245354,25]
["ENERGY STAR Certified Home",0.78975239777317596,-1028.6947807435336,1.3739978207481858,null,0,0.21972754458273494,25]
["ENERGY STAR Certified Home",1.1109387477941921,4289.8765026676301,1.374055708829645,null,0,0.15620813169549499,25]

{"sheet":"Commercial","index":23,"n_rows":15,"n_cols":41,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,0,"Incentive %",null,null,null,"Participation"]
["(1)                                                                                           Measure","(2)                                       Summer Peak Per Cust (KW)","(3)                            Winter Peak Per Cust (KW)","Blended (Do not use)","(4)                    Annual energy Per Cust","(5 )service Life(Yrs)","(6)                         Utility Non Recurring","(7) Measure cost","O&M","Incentive","Adj. Factor",2020,{"$f":"L2+1","v":2021},{"$f":"+M2+1","v":2022},{"$f":"+N2+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253161,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253161,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253168,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253161,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253161,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Solar Voltaic (17.1w/sf2)",3.9055267814516129E-3,1.4556609435483874E-4,null,26.526224628253164,20,null,31.635000000000005,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Commercial_Results","index":24,"n_rows":1125,"n_cols":30,"rows_kept":1125,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"NOW()","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
[]
["Targets",0,null,0,0,null,0]
["Measure Name","TRC","Part ","RIM","UCT","Incentive","Payback",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inc.","Yr Pb"]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,{"$f":"IF(B10<1.01,0,1)","v":0},null,{"$f":"IF(D10<1.01,0,1)","v":1},null,null,null,null,null,null,null,null,null,81.430000000000007,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,0]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385119,1.4726395911627497,null,0,94.95734961533914,20,null,{"$f":"IF(B11<1.01,0,1)","v":0},null,{"$f":"IF(D11<1.01,0,1)","v":1},null,null,null,null,null,null,null,null,null,null,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1,null,null,null,null,null,null,null,null,null,{"$f":"+V10-F10","v":81.430000000000007},230,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1,null,null,null,null,null,null,null,null,null,null,450,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1,null,null,null,null,null,null,null,null,null,null,null,null,4.2323209593405258,2.3121664773713135,3.7279222706104509,5.6458345872237592,231]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385119,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812168,-28.485965571385108,1.4726395911627499,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385119,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385119,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
["Solar Voltaic (17.1w/sf2)",0.54046660186812157,-28.485965571385108,1.4726395911627497,null,0,94.95734961533914,20,null,0,null,1]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B75<1.01,0,1)","v":0},null,{"$f":"IF(D75<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B139<1.01,0,1)","v":0},null,{"$f":"IF(D139<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B203<1.01,0,1)","v":0},null,{"$f":"IF(D203<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B267<1.01,0,1)","v":0},null,{"$f":"IF(D267<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B331<1.01,0,1)","v":0},null,{"$f":"IF(D331<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B395<1.01,0,1)","v":0},null,{"$f":"IF(D395<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B459<1.01,0,1)","v":0},null,{"$f":"IF(D459<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B523<1.01,0,1)","v":0},null,{"$f":"IF(D523<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B587<1.01,0,1)","v":0},null,{"$f":"IF(D587<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B651<1.01,0,1)","v":0},null,{"$f":"IF(D651<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B715<1.01,0,1)","v":0},null,{"$f":"IF(D715<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B779<1.01,0,1)","v":0},null,{"$f":"IF(D779<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B843<1.01,0,1)","v":0},null,{"$f":"IF(D843<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B907<1.01,0,1)","v":0},null,{"$f":"IF(D907<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B971<1.01,0,1)","v":0},null,{"$f":"IF(D971<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1035<1.01,0,1)","v":0},null,{"$f":"IF(D1035<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1099<1.01,0,1)","v":0},null,{"$f":"IF(D1099<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J10:J1122)","v":0},null,{"$f":"SUM(L10:L1122)","v":13}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+J1123/A1123","v":{"$error":"#DIV/0!"}},null,{"$f":"+L1123/A1123","v":{"$error":"#DIV/0!"}}]

{"sheet":"Industrial","index":25,"n_rows":322,"n_cols":41,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,0,"Incentive %",null,null,null,"Participation"]
["(1)                                                                                           Measure","(2)                                       Summer Peak Per Cust (KW)","(3)                            Winter Peak Per Cust (KW)","Blended (Do not use)","(4)                    Annual energy Per Cust","(5 )service Life(Yrs)","(6)                         Utility Non Recurring","(7) Measure cost","O&M","Incentive","Adj. Factor",2020,{"$f":"L2+1","v":2021},{"$f":"M2+1","v":2022},{"$f":"N2+1","v":2023},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049]
["Process Other Systems Optimization",0.29234520997353081,0.2851369613617834,null,2123.4876964275918,5.3333333333333304,null,49.218822772421383,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",43.409605908097774,42.48176292232732,null,317412.43634126394,10.5,null,38325.355503188883,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.27983248939657951,0.27293276234650288,null,2032.5999127816824,2,null,3517.6976107829173,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",2.6951980263038362E-2,2.6287435171526589E-2,null,195.76923626729896,15,null,175.68933792368159,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",2.3753041446910412,2.3167371416435238,null,17253.332548125465,4.6666666666666696,null,3617.9115413177847,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",7.1425418247644173E-2,6.9664307908351555E-2,null,518.80787400210761,15,null,230.1763067422915,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",0.97196484985617526,0.94799946906448285,null,7059.9939031549484,10,null,1297.8042287755143,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",2.990125507894934,2.9111498527499666,null,22204.824344150813,10,null,1230.4215445461848,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.4915944043432699,0.47861033727113478,null,3650.6050893811885,15,null,232.92388935010496,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",4.7779606553089984,4.651764423072728,null,35481.379224476324,10,null,4560.1127496065483,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.48867116703073887,0.47576430895243754,null,3628.8969801832181,15,null,231.53882109401343,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",1.1318748649533394,1.1019796118056737,null,8405.3604069423054,15,null,2496.6146585527918,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",1.2275225090251942,1.1951009955805267,null,9115.6446842877685,10,null,1443.4228605304088,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",2.7487141670239579,2.6761147053713272,null,20412.091428902797,15,null,502.18822796989707,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.72857968319662614,0.70933632446340866,null,5410.469842614576,15,null,1169.4529046511998,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.74324670967042261,0.72245581064055941,null,5207.0967720441995,10,null,658.38711876764808,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",8.9343299426400069,8.6844092240951785,null,62592.837612867195,14.46666667,null,24935.296984969558,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",24.43358676977811,23.750104113402649,null,171178.76089191175,13.66666667,null,36950.53666630479,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",66.436289056267981,64.82444686770036,null,466371.18425150355,10,null,37626.572464490135,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",8.1782513569142115,7.9798349379203639,null,57409.900893173115,15,null,507.30902520068071,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",1.7766861782082677,1.7335811556586844,null,12472.027693667416,25,null,2011.7592976345272,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",5.1233929352089111,4.999091879281707,null,35965.326548499273,18,null,4477.7265287806422,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,1268.147707323119,10,null,160.34503519866209,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,7154.6967839255949,13.6,null,818.48275493188055,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",1.8838515123268749,1.8340949362269658,null,13989.577297419231,10,null,694.16072386138876,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",13.162306074457858,12.814661220519699,null,97743.955421136634,12.5,null,23969.157802745987,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",17.381648195839713,16.922561428364126,null,129077.00495560883,15,null,29744.074911568088,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",5.3578812251641637,5.2257739130358285,null,38917.671548600425,5.3333333333333304,null,902.04524466440012,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",40.457306983966774,39.503534972277954,null,297677.8774711772,10.5,null,6899.6654818751003,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",1.9290832470611106,1.8815185490151523,null,14012.148654290413,2,null,5147.2669304444116,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.46655156773004508,0.45504797685300236,null,3388.8583770996474,15,null,2077.2572651361911,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Equipment Upgrade",13.814609111621209,13.473987361876475,null,100344.22141597662,10,null,23279.858698636628,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",15.769672823794892,15.380845785205407,null,114545.08257908157,4.6666666666666696,null,2391.7736218046571,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.87044209704340447,0.8489799255298448,null,6322.5701002306669,15,null,2011.901458453686,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",5.5623890648968244,5.4252392779765213,null,40403.141009634557,10,null,6731.9805847014477,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",58.337129217263914,56.7963199813153,null,433214.49336864741,10,null,41880.099791258683,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",1.6572616557054161,1.6134898057745712,null,12306.909479241949,15,null,785.23235233603975,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",20.355666605866624,19.818029606394109,null,151162.21717046632,10,null,14101.940589521631,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",2.766143326925671,2.6930835236190762,null,20541.521258206554,15,null,2177.0703416446136,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",4.1724264512679579,4.0622236816306856,null,30984.651378235383,15,null,7026.7929994148799,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",4.2143699710159588,4.1030593826792909,null,31296.1260925645,10,null,6710.9365890124309,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",92.135584197847663,89.702084966803,null,684203.54181026283,10,null,56135.958804714246,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",29.70393989785337,28.919394865336916,null,220582.97085508925,15,null,5426.8898236072191,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",1.2274473958457113,1.1950278663019012,null,9115.0868899905236,15,null,2069.9798632286593,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",2.4463920558892838,2.3779589373033874,null,17139.127575854771,10,null,2427.063496741479,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",20.361345607546458,19.791776075477674,null,142649.13064269794,14.46666667,null,56827.562699118789,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",9.7254548675663663,9.4534039488872583,null,68135.36338428226,13.66666667,null,14707.656001150783,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",3.1911931700398912,3.1137701252490735,null,22401.620545457015,15,null,387.84325807547441,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",1.7379028370585257,1.695738755467066,null,12199.775390021796,25,null,1363.7135137064461,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",10.554648479275135,10.29857716725486,null,74091.795019870551,18,null,7049.155126858549,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,2235.3812726439537,10,null,316.55125175547761,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,12611.681697643846,13.6,null,1442.7507378703563,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",5.9642823580709772,5.8067528144265577,null,44291.064622608188,10,null,2347.9850773690791,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",23.670695166506881,23.045501122452261,null,175779.78813546628,12.5,null,32006.446328378133,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",61.785823422872504,60.153926744753498,null,458824.67222235736,15,null,61911.838305337835,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",7.2372475450661238,7.0588013869289075,null,52568.694795239382,5.3333333333333304,null,1719.8643698423227,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",5.0092716992686652,4.8973057385620251,null,36716.314333298535,10.5,null,851.02153926643041,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.26312764148204743,0.25663979973975565,null,1911.2620635300573,2,null,592.01853281123681,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.41626363818054507,0.40599997833707618,null,3023.5854188498811,15,null,2911.8225107291942,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",14.135084633684901,13.786561036541249,null,102672.03731612451,4.6666666666666696,null,11600.878241561733,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",4.5992669231753558,4.4858644856357222,null,33407.377274399412,15,null,2215.8991636259316,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",1.2527204286720151,1.2218325605530191,null,9099.2987967525623,10,null,1880.8960849112359,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",2.0439397204508611,1.9899548699577223,null,15178.400486137327,10,null,1007.2148591650382,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.18447839931599122,0.17960592743893875,null,1369.9459909913692,15,null,87.40829002552637,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",0.46498813457913629,0.45270679639916234,null,3453.025574740147,10,null,1574.8260250910234,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",2.6797482827946073,2.6089703586912485,null,19899.947259365959,15,null,2063.7576154512044,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",1.9684400524213252,1.9164493107808469,null,14617.736105257281,15,null,1946.4205591231068,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",0.58068706489322341,0.56534986875778892,null,4312.211725170032,10,null,718.85548549625548,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",16.913639817473904,16.466914159322048,null,125601.55089665203,10,null,4435.8423669945769,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",17.315426303014213,16.858088598364592,null,128585.23780602096,15,null,4285.6708908349083,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.63587617218485104,0.6190813128531012,null,4722.0488473528458,15,null,861.28434436956411,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.40874439719557115,0.39731055782494851,null,2863.6139299856341,10,null,400.66763340492827,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",2.7919492290184222,2.7138498122813255,null,19560.059437840864,14.46666667,null,7792.1997104977854,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",2.5232758590778364,2.4526920637807925,null,17677.766224632796,13.66666667,null,3815.9111893216336,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",20.614098332456166,20.113969956179865,null,144707.38188645872,10,null,33431.649726986216,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",1.8160101058152258,1.7719510268841461,null,12748.074820139887,15,null,643.63271802875181,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",0.52663927569867286,0.51386223148404364,null,3696.9160404628578,25,null,533.82211821628971,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",1.1104347065718261,1.0834939256653806,null,7795.0583407700742,18,null,1070.3400280927992,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,376.55303941361944,10,null,52.686087874298217,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,2124.4550640567122,13.6,null,243.03333685149858,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",0.85526667538619516,0.83267724031601476,null,6351.2539002839794,10,null,342.77673385624524,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",0.77894820362425077,0.75837450377693916,null,5784.5090411756937,12.5,null,319.91533475919778,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",1.4169699920132337,1.3795447624887422,null,10522.491343762082,15,null,1089.5344598491047,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",0.38619113670811028,0.37666896350302376,null,2805.1498683467694,5.3333333333333304,null,336.14080888764653,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",11.032876604334822,10.816004419944623,null,80266.283607768302,10.5,null,1860.4355439110361,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.70129844506719352,0.68400678653947589,null,5093.9730456292427,2,null,215.75140004404741,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.4518694086525738,0.44072783038657137,null,3282.2125929569015,15,null,2945.5585993808722,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",5.7385422039959559,5.5970490737368612,null,41682.652391394404,4.6666666666666696,null,299.43894479735934,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.76563875181017793,0.74676067793875955,null,5561.3172848780241,15,null,4893.959184174234,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",2.041475078864162,1.9911391766461242,null,14828.521435066768,10,null,1337.2605112607309,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.23908488606869455,0.23277013925867587,null,1775.4565433723635,15,null,113.28156109169402,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",8.3539151619724805,8.1332702689068626,null,62036.59955669495,10,null,4401.6932689408159,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.24053649507461616,0.2341834081441061,null,1786.2362657979847,15,null,113.96935251585923,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",1.0908106182759338,1.0619999603319876,null,8100.4152192272231,10,null,1331.7563944100589,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",3.6890762020837626,3.59163975362365,null,27395.267805037995,15,null,673.99173875404824,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",1.2176329137884709,1.1835719719280762,null,8530.5892813628598,10,null,1232.5336482317964,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",11.922734345667577,11.589218754255709,null,83529.238296655894,14.46666667,null,33275.793897339485,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",5.9210931660741677,5.75546195834659,null,41482.464316201884,13.66666667,null,8954.3779306380238,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",6.7685053665390607,6.6042914608813552,null,47513.72944283473,10,null,1706.6689866789663,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",3.678655803977978,3.5894061979825413,null,25823.523380450089,15,null,3511.9047096830691,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",1.4253076045016135,1.3907275434949515,null,10005.411272611971,25,null,1740.0776708650985,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",7.1002215468532475,6.9279597182658295,null,49842.319285014019,18,null,6205.4288598632211,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,1360.954396142854,10,null,196.63613281907598,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,7678.2980311115671,13.6,null,878.38167227599263,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",0.91390423658160103,0.88976605721982349,null,6786.6994168268693,10,null,327.35019604536774,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",0.75641885906693695,0.73644020773571683,null,5617.2049808066049,12.5,null,172.30379500202937,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",4.5820097661281629,4.4609890189370622,null,34026.237939318766,15,null,1300.9741102874332,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",3.663006021859723E-2,3.5726886259486244E-2,null,266.06723674602233,5.3333333333333304,null,31.367225779453147,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",23.682920073305247,23.120014794080301,null,174731.50511151581,10.5,null,21097.619735634285,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Equipment Upgrades",1.2468926731092567,1.2161484978215835,null,9056.9681314530462,10,null,792.28333866786227,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",4.8716389784740299E-2,4.7515207630714276E-2,null,353.85787347647397,2,null,100.83488016998589,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",4.1777648824209035E-2,4.0747552660955887E-2,null,303.4574203282238,15,null,272.33202867839725,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.11822723857085708,0.11531215291449808,null,858.75902160516125,15,null,755.7079733071796,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",5.708494276412663E-2,5.5677420268825793E-2,null,414.64395336551439,10,null,99.254455973217262,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",11.793387835324697,11.481899060617993,null,87578.298842107135,10,null,22160.968105930398,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.37373588227586019,0.36386471262897208,null,2775.3817005775336,15,null,177.08097268861457,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",3.5165482803164223,3.4236686658809683,null,26114.066669102333,10,null,2056.3049508958452,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",1.0176332537906236,0.99075536766068684,null,7556.9963827690362,15,null,371.92616602698814,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",2.2927387227893168,2.2321825547520771,null,17025.994551783984,15,null,5381.4665704675617,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",0.91094001020044635,0.88688012244209236,null,6764.6869207172431,10,null,443.8975808252207,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",11.876670600677388,11.562982148753575,null,88196.760900194291,10,null,3092.1416099017115,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",4.1370171957207083,4.0277496607910273,null,30721.700442728543,15,null,755.83021383442474,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",3.4856664000992934,3.393602442637373,null,25884.736253429845,15,null,5992.7304990030916,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.69564510644032862,0.67618577082479303,null,4873.6056831519763,10,null,850.51138426350178,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",2.6164261531028639,2.5432366572591802,null,18330.365945589208,14.46666667,null,7302.3230153489458,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",2.2219555636628754,2.1598006248358441,null,15566.752590542997,13.66666667,null,3360.2291509479692,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",2.451043905466205,2.391577971577032,null,17205.901549927978,15,null,295.75344816324036,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",0.3329796239939643,0.32490104806037634,null,2337.4589968768632,18,null,291.01648145721509,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,510.71316809750897,10,null,89.126489051384695,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,2881.3659925688221,13.6,null,329.62240704081916,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",1.2830087972756017,1.2491217714453942,null,9527.6886874094289,10,null,467.60176669023599,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",0.60404269671871846,0.58808862804068562,null,4485.6518368852348,12.5,null,152.91657805032895,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",18.130452147491013,17.651587854790932,null,134637.66124602946,15,null,19597.066890922888,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",15.307140403507299,14.929717857150564,null,111185.41780547876,5.3333333333333304,null,19722.886688545463,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",21.192628582578489,20.706885796166134,null,155147.93290862211,10.5,null,14661.888944394528,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.27095858681653401,0.26427766032747629,null,1968.1431599252569,2,null,379.25915325841436,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.16662692571428384,0.16251846672476095,null,1210.3164839946319,15,null,1088.836187612294,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Equipment Upgrade",9.1728756890238081,8.9467034577184865,null,66628.383164770974,10,null,6812.4429396294008,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",0.30427511557676101,0.29677271565837671,null,2210.1421272297789,4.6666666666666696,null,12.297696995390227,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",5.9063167483315138E-2,5.7606868626714908E-2,null,429.01304753451439,15,null,255.27450103754262,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",0.37737320846166023,0.36806845567898017,null,2741.0996923886501,10,null,536.05828078017828,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",0.97786535122338969,0.95203782105700552,null,7261.6779124542563,10,null,212.0770026847332,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.25356052571909521,0.24686344608658647,null,1882.9533808320923,15,null,120.14030764440982,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",3.0379243698111802,2.9576862437682343,null,22559.781127703278,10,null,1829.1294241912653,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.17832633060033393,0.17361634810910589,null,1324.2604153111406,15,null,60.037619429507139,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",0.58009796865731544,0.56477633182233544,null,4307.8370665125276,15,null,632.88566568673446,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",0.29720511769089053,0.28935529037758839,null,2207.060344150872,10,null,404.24997325339291,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",19.270263293673736,18.761294133544631,null,143101.95688166999,10,null,2949.708931107536,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",1.6533016326816663,1.6096343754884388,null,12277.502146536688,15,null,302.05708962465411,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.29625272889684834,0.28842805622296297,null,2199.9878564498681,15,null,323.21110514033359,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.72437348752610131,0.70411053063290063,null,5074.8732548363714,10,null,807.73930238644698,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",4.2413259832788368,4.1226830358917068,null,29714.218104660769,14.46666667,null,11837.342661405022,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",6.2847098343000232,6.1089071487356836,null,44029.918821879954,13.66666667,null,9504.2696493879521,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",14.491284990769223,14.139705080956743,null,101726.29805898924,10,null,118476.30541913562,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",1.8438194497577731,1.799085675198149,null,12943.291573693939,15,null,758.49165420289205,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",1.6316288285382416,1.5920431108637685,null,11453.750349899792,25,null,1476.7667075436577,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",2.9576735105103129,2.8859159964774057,null,20762.353185587181,18,null,3085.4887345238426,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,674.44559000565664,10,null,107.34774702986152,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,3805.1194967792812,13.6,null,435.29792842738948,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",0.96644889062217476,0.94092289377037452,null,7176.8986944540184,10,null,341.80305297544169,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",1.9361375037285731,1.8849999419760721,null,14377.855733113338,12.5,null,723.70108687217942,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",1.6095424101227842,1.5670309282510597,null,11952.543930638705,15,null,1179.4849698181365,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",4.2031566914365194E-2,4.099520998589877E-2,null,305.30178761030027,5.3333333333333304,null,7.0763746838630164,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",1.417226544135836,1.3888787311436233,null,10346.906165425375,10.5,null,239.82363620740239,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",1.4977858588246492E-2,1.460855502282994E-2,null,108.79363624207646,2,null,16.839771298007818,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",5.3971330217524753E-2,5.2640578924730022E-2,null,392.02782110615476,15,null,351.81783231642828,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",0.38785243830910104,0.37828930299979485,null,2817.2169499660604,4.6666666666666696,null,897.21277091074478,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",7.9092744348550958E-2,7.714258356192015E-2,null,574.50050067879533,15,null,505.56043785790803,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",2.5633302169120718E-2,2.5001271239687005E-2,null,186.19084533612468,10,null,44.110600876299983,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",0.85706290918908778,0.83442603171523477,null,6364.5928240077328,10,null,895.13097491129133,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",4.3664584119676358E-2,4.2511308403195905E-2,null,324.25542602738091,15,null,20.688853799295863,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",7.1810904696123279E-2,6.9914224028387095E-2,null,533.27143645369722,10,null,330.34724615509759,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",4.3398557125164341E-2,4.2252307754608961E-2,null,322.27989601422763,15,null,20.562806713148419,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",0.34568401078974909,0.33655375149020539,null,2567.0670739074621,15,null,341.81709762187126,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",7.016227881347839E-2,6.8309141906305784E-2,null,521.02865666512491,10,null,113.38068965092815,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",0.27051198520497749,0.26336718101541384,null,2008.8357825129492,15,null,49.422357597039522,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",5.3151396248973908E-2,5.1747553390355021E-2,null,394.7049761752985,15,null,71.992736122397858,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.51216089036413193,0.49783417324576451,null,3588.137403480634,10,null,405.0483283895154,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",0.96067000533555535,0.93379710724925713,null,6730.3381484199526,14.46666667,null,2681.1850515245264,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",1.3204844590676814,1.2835464427915602,null,9251.1547981084605,13.66666667,null,1996.9482942396971,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",0.83545423064124447,0.81518488094255259,null,5864.7432670733415,15,null,36.588979457542294,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",0.91940250027442816,0.89709644195497917,null,6454.0455065697952,25,null,644.31896201888833,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",3.1452363289896463,3.0689282648262886,null,22079.011521239721,18,null,7174.3374653407309,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,303.51137522033576,10,null,34.262003194455851,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,1712.365086637391,13.6,null,195.89108188469604,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",0.17498402060942153,0.17036231572411101,null,1299.4402510551733,10,null,96.061221805389891,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",0.35277051323834219,0.34345308414539472,null,2619.6918020902544,12.5,null,17.024915625156947,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",7.4325851849766866E-2,7.2362746010716114E-2,null,551.9475621327133,15,null,7.9564071808238106,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",2.1562772536454844,2.1031107163126519,null,15662.402057545039,5.3333333333333304,null,3019.4401581069947,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",162.60939865308819,158.81195016055591,null,1186146.2059384212,10.5,null,27492.845845294447,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",6.4436027917526122,6.2847252411934393,null,46803.952252858951,2,null,8116.0138409087886,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",3.8812767776436123,3.78557755976763,null,28192.161877742303,15,null,25300.513754750515,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",2.8759787752904247,2.8050668215208421,null,20890.048258594881,4.6666666666666696,null,116.23663498296388,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",1.1876977701911973,1.1584131419124197,null,8626.9982063459956,15,null,7591.7583804477426,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",6.4385858023974958,6.2798319539046474,null,46767.510694026285,10,null,6875.5125939796426,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",24.535486120687253,23.887451084844997,null,182201.76981526017,10,null,1526.2848371802877,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",2.7533175856645609,2.680596537810251,null,20446.276650234573,15,null,1304.5580564037805,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",40.442612551936179,39.374436044418331,null,300328.90103215229,10,null,18472.037043211778,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",2.7698770771737315,2.6967186574808988,null,20569.248277752795,15,null,1312.4041611069631,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",11.675878602927058,11.367493500153079,null,86705.669296184657,15,null,9645.2264690204993,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",1.9294073988185181,1.8784475936327774,null,14327.877631207279,10,null,2475.2780879296392,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",241.13082485093591,234.76204039089635,null,1790649.7889931928,10,null,5828.9000366884957,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",16.14728870001484,15.720804025531601,null,119910.58845905789,15,null,2950.0987756607719,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",5.8755513133301243,5.7203653476965961,null,43632.143364239106,15,null,4853.6838189815417,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",7.6555889347296215,7.4414385395981313,null,53634.13239704015,10,null,7883.6220438862219,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",22.994247414559542,22.351027511876367,null,161094.92303172377,14.46666667,null,64175.869025325694,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",44.552300949906588,43.306035909583258,null,312128.04502864281,13.66666667,null,67375.758022313443,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",0.6872996601259812,0.67062475844023262,null,4824.7239721221076,15,null,150.33358550767699,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",1.7169832932647817,1.6753267506062051,null,12052.923834167636,25,null,1566.159295892041,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",12.943849383862279,12.629812540207389,null,90863.569468972535,18,null,21767.976083259728,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,4980.2500247074868,10,null,732.04146546454763,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,28097.814311743823,13.6,null,3214.3327886527622,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",10.475294428262513,10.198619339499809,null,77790.070055147633,10,null,3558.5493728074725,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",12.740769490979226,12.404258326165452,null,94613.6032783712,12.5,null,4308.4093042145614,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",32.165323907240349,31.315768421419701,null,238861.33389625023,15,null,28871.208966007991,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",0.46018812663601688,0.44884143679195543,null,3342.6366898302235,5.3333333333333304,null,77.476616938315743,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",9.5586834908351062,9.3276650070539802,null,70270.863977593835,10.5,null,1628.7587660605298,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.1867303187870881,0.18212617780838,null,1356.3401108240666,2,null,441.74156173855408,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.4395860591522775,0.42874734692944083,null,3192.9908761476518,15,null,2865.4882846904243,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Equipment Upgrade",18.463163479820956,18.007924030082979,null,134109.60449832864,10,null,31113.427348334048,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.21543116540397653,0.21011935817754401,null,1564.8124667540169,15,null,1377.0349632819275,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",0.36806457857655295,0.35898934526659715,null,2673.4852408523543,10,null,688.72010019118284,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",0,0,null,0,10,null,0,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.3702680014698837,0.36048842602460801,null,2749.6290410520905,15,null,175.43784518758102,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",4.0549881535919727,3.9478871823486421,null,30112.548597169458,10,null,1966.7706206785413,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.3725189629399408,0.36267993475385724,null,2766.3447955968745,15,null,176.50438031440646,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",0.7445780251394577,0.7249121157364331,null,5529.2743448671672,15,null,1008.5193065353561,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",0.30602749057439815,0.29794464539058568,null,2272.5757346117898,10,null,139.11809035856044,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",2.1160747331877814,2.060184641635447,null,15714.078765412643,15,null,386.60542928041099,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.41577575914260173,0.40479422579726743,null,3087.5719677790285,15,null,563.16177234235556,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.58960736377176071,0.57311423032367825,null,4130.7180519249341,10,null,619.14061052109992,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",2.6229834092397604,2.549610486751221,null,18376.305290923199,14.46666667,null,7320.6240105248326,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",2.1648936518390749,2.1043349103873479,null,15166.983721070113,13.66666667,null,3273.9353012172055,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",0.10905977390811553,0.10641382322125724,null,765.58062821135888,15,null,31.17606093123954,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",0.23367553453230283,0.22800622201732693,null,1640.3615752549536,25,null,254.00198254034436,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",0.26544366768864114,0.25900361349015472,null,1863.3683399620072,18,null,231.99160551166975,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,497.59756449489441,10,null,74.583366863205114,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,2807.369890251824,13.6,null,321.15740349032518,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",1.3926676124938204,1.3558842611577393,null,10342.020635442761,10,null,636.81083744739499,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",0.48680781380518928,0.47395017089908248,null,3615.0596242076281,12.5,null,193.11492213460755,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",1.5907244040344539,1.5487099462359408,null,11812.800458802736,15,null,2615.0745846050677,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",0.31614966773640557,0.30835448134093957,null,2296.3944910495106,5.3333333333333304,null,125.45130422470403,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.15185690481262118,0.14811262481091039,null,1103.0325039920219,2,null,1167.335637403693,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Equipment Upgrade",11.976669058913341,11.681364722902206,null,86994.103283204735,10,null,3249.8091183479546,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.12443545056606732,0.12136729130367946,null,903.85318199806363,15,null,795.39079584838817,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",0.31002875841700983,0.30238449303751713,null,2251.9344650690518,10,null,370.72968652378478,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.18722003121048589,0.18227514692985289,null,1390.3054891036854,15,null,88.707311247879588,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",114.30456700482181,111.28553718770119,null,848831.53746383416,10,null,259951.45066953564,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.18607939742745822,0.18116463974186522,null,1381.8350845249277,15,null,88.166863971182337,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",0.5310601677949528,0.51703372490408916,null,3943.6798592323603,15,null,504.32556515112736,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",0.34202226901380156,0.33298872420164766,null,2539.8747929433785,10,null,357.31181932154448,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",1.239469885309112,1.2067328159231321,null,9204.3665091935836,15,null,226.45031367497921,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.35756959763798274,0.34812541438921235,null,2655.330047316219,15,null,339.56884802413663,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",0.42008782299505054,0.40833667307682481,null,2943.0846025037595,10,null,377.88574175254075,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",4.4090400516036841,4.2857056253104773,null,30889.202631922206,14.46666667,null,12305.424560230311,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",1.9679015529205699,1.9128532870417678,null,13786.880843989626,13.66666667,null,2976.0271863487046,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",5.8628191780474719,5.7205785527904416,null,41155.970057308026,10,null,2442.87922079296,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",2.8781155495735771,2.8082882288084732,null,20203.870148895061,15,null,66.159047951495168,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",0.55133990176637193,0.53796358399589705,null,3870.3101356867778,25,null,1090.0658399243355,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",2.0329857352697607,1.983662508108643,null,14271.205968791543,18,null,1821.6736164278857,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,452.31922533990092,10,null,58.076817034444986,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,2551.9163788363971,13.6,null,291.93404153736731,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",0.84148702172972834,0.81926153699284221,null,6248.9254902700177,10,null,312.30164636018441,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",1.0858971018653685,1.0572162204731308,null,8063.927196058753,12.5,null,442.64983651566382,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",1.050718516384495,1.022966777206552,null,7802.6892282155841,15,null,982.40647931830381,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",5.6979632302456291E-2,5.557470640858158E-2,null,413.87901704354658,5.3333333333333304,null,9.5930096620575842,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",16.664168658276324,16.33935413026099,null,121646.28303066366,10.5,null,2819.5533487114812,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",0.49494986308455163,0.48274606585528707,null,3595.1331123356767,2,null,333.32178476885457,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",0.12006749389141379,0.11710703373461105,null,872.12595698898826,15,null,782.67267570194201,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.62818177879317949,0.61269293108700074,null,4562.8805702275477,15,null,4015.334880042732,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",0.27578502348997314,0.26898509332216819,null,2003.2006144139518,10,null,245.11971357748081,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",82.759627295625819,80.573767281399597,null,614577.20822577982,10,null,48137.979917530371,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",0.60428103024802415,0.58832066666813176,null,4487.4217138150098,15,null,286.31629364026372,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",3.7626493796212097,3.6632697050718321,null,27941.625969384793,10,null,2340.6874791656123,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.60059946459192159,0.5847363390907927,null,4460.0822197070283,15,null,284.57191944897733,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",0.94750411399768564,0.92247848950201028,null,7036.213818158607,15,null,1785.6503945754707,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",2.8349821571918228,2.7601041721047883,null,21052.721918540316,10,null,662.20275917887307,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",13.774114144422782,13.410310121573191,null,102287.27331533066,10,null,3586.1490915708464,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",82.597171639624179,80.415602429188937,null,613370.80424851994,15,null,6046.8173784117262,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",0.40169513937167528,0.39108550552297405,null,2983.0085680673178,15,null,757.02793636612398,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",3.5267391017898979,3.4280853497907828,null,24707.908630924721,10,null,3247.7451774849565,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",27.51236698753522,26.742761368474987,null,192748.32362946551,14.46666667,null,76785.729427734579,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",12.12255062601837,11.783445557982869,null,84929.127048101393,13.66666667,null,18332.746461517399,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",54.917273767281912,53.584899849403186,null,385509.70209999906,10,null,89759.333756086242,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",4.8908217503977234,4.7721632138352952,null,34332.71731604643,15,null,516.90466590945562,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",6.9710087290377132,6.801881793654255,null,48935.267796721731,25,null,6629.9455814092462,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",20.886658332748201,20.379917249566866,null,146620.70564251806,18,null,18254.454674246124,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,1517.8276497665045,10,null,199.51172328736257,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,15720.164168994288,13.6,null,1798.354796240613,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",3.210075899721843,3.1252908809738909,null,23838.187158537159,10,null,1455.8326081364278,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",2.0201387883541546,1.9667825717429166,null,15001.653551923688,12.5,null,1021.3438783943651,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",6.2139366086501768,6.0498131585134836,null,46145.009805258531,15,null,3999.0622474763918,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Other Systems Optimization",0.2482619076022298,0.24214060480754557,null,1803.282859783166,5.3333333333333304,null,58.99712654781947,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plant Energy Management",0.22414083577187455,0.21914537884371424,null,1643.2935559641003,10.5,null,38.088741663126989,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat System Optimization",1.2103734747724283E-2,1.1805297399631114E-2,null,87.917061544954819,2,null,27.232544808003418,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Heat Improved Controls",1.914791116154798E-2,1.8675788139383236E-2,null,139.0833589081796,15,null,133.94232318090579,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig System Optimization",0.65020654334797801,0.63417463910073046,null,4722.8603302963502,4.6666666666666696,null,533.63436701830597,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Controls",0.21156389352809366,0.20634744020581133,null,1536.7220313132539,15,null,101.93021247801022,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Process Refrig Equipment Upgrade",5.7624488383541901E-2,5.6203662509805435E-2,null,418.56301359090162,10,null,86.520241958945718,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump System Optimization",9.4020164519757018E-2,9.1536889463181573E-2,null,698.19853128476836,10,null,46.33135988205747,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Improved Controls",8.4859103832644334E-3,8.2617792120977737E-3,null,63.016802794089656,15,null,4.0207358620912901,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Optimization",2.1389212608217766E-2,2.0824277432651098E-2,null,158.83738243467062,10,null,72.441178960650802,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Improved Controls",0.12326701838214144,0.12001127091977155,null,915.38715795565713,15,null,94.931770104470758,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pump Equipment Upgrade",9.0547218889007838E-2,8.815567180697631E-2,null,672.40826011255194,15,null,89.534333646682924,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Motor Equipment Upgrades",2.6711303080259242E-2,2.6005800031986062E-2,null,198.35949739718146,10,null,33.066978592898671,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan System Optimization",0.77801863831405127,0.75746949028878818,null,5777.606041828376,10,null,204.04644271657077,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Improved Controls",0.79650060815667989,0.7754633114992483,null,5914.8540913854586,15,null,197.13863298388253,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fan Equipment Upgrades",2.9249973493827474E-2,2.8477418691847195E-2,null,217.21179321290481,15,null,39.618632283228223,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls",1.8802029789773959E-2,1.8276079122479368E-2,null,131.72475216153245,10,null,18.430502854020091,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Other Interior Lighting",0.12842821265714904,0.12483568010073234,null,899.75256246070012,14.46666667,null,358.43713456015053,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - High Bay",0.1160693777136535,0.11282255982518453,null,813.16805599307099,13.66666667,null,175.52993088793579,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Recommissioning",0.94823780621171661,0.92523216091517724,null,6656.4643347321862,10,null,1537.8385066323078,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Improved Controls",8.3535520220516218E-2,8.1508825508213228E-2,null,586.40481046904586,15,null,29.60677022628154,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Building Envelope Improvements",2.4225132894135068E-2,2.3637395502762205E-2,null,170.05621591716397,25,null,24.555539915745953,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HVAC Equipment Upgrades",5.1079419161382249E-2,4.9840157246826562E-2,null,358.56863084265359,18,null,49.235084797506175,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lighting Controls -  Exterior",0,0,null,17.321244032539177,10,null,2.4235326492428135,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Efficient Lighting - Exterior",0,0,null,97.723828372800483,13.6,null,11.179407134172665,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air System Optimization",3.9341822256171846E-2,3.83027199913758E-2,null,292.15437621951293,10,null,15.767551484259773,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Controls",3.5831212114049431E-2,3.4884832624668891E-2,null,266.0844064671391,12.5,null,14.715938960972878,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Compressed Air Equipment",6.5179883782421344E-2,6.3458342659683142E-2,null,484.02913735207841,15,null,50.118019344226589,null,null,1,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Industrial_Results","index":26,"n_rows":1347,"n_cols":30,"rows_kept":1347,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"NOW()","v":"2019-05-14T07:55:05.080"}]
[]
[]
[]
[]
[]
["Targets",0,null,0,0,null,0]
["Measure Name","TRC","Part ","RIM","UCT","Incentive","Payback",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inc.","Yr Pb"]
["Process Other Systems Optimization",7.4217100715079063,1390.4077235903937,1.15837889056617,null,0,1.1942303896123083,5.3333333333333304,null,{"$f":"IF(B10<1.01,0,1)","v":1},null,{"$f":"IF(D10<1.01,0,1)","v":1},null,null,null,null,null,null,null,null,null,81.430000000000007,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,0]
["Plant Energy Management",2.9780740748148631,328040.96089996811,1.3229305224380927,null,0,6.2539368189188531,10.5,null,{"$f":"IF(B11<1.01,0,1)","v":1},null,{"$f":"IF(D11<1.01,0,1)","v":1},null,null,null,null,null,null,null,null,null,null,0,0,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231]
["Process Heat System Optimization",2.0238173241881968E-2,-6633.9217792811751,0.94644919675043704,null,0,89.168866656358816,2,null,0,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+V10-F10","v":81.430000000000007},230,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Process Heat Improved Controls",0.55834240183417672,-144.95851353514479,1.4355365018978534,null,0,46.238911854507862,15,null,0,null,1,null,null,null,null,null,null,null,null,null,null,450,2,5.2020547378738717,3.7027577039754127,3.7232790808231782,5.638802605440584,231,2]
["Process Refrig System Optimization",0.6320155445649096,-470.1880615974992,1.113762978205628,null,0,10.804174662367542,4.6666666666666696,null,0,null,1,null,null,null,null,null,null,null,null,null,null,null,null,4.2323209593405258,2.3121664773713135,3.7279222706104509,5.6458345872237592,231]
["Process Refrig Controls",1.129011218761748,291.04141059364463,1.4350432355277971,null,0,22.859182986720011,15,null,1,null,1]
["Process Refrig Equipment Upgrade",1.7532930244915443,5157.4613011704178,1.2855323791499487,null,0,9.4713416880840295,10,null,1,null,1]
["Pump System Optimization",5.7804692181544732,24217.812738218614,1.2922621148129447,null,0,2.9210465389200544,10,null,1,null,1]
["Pump Improved Controls",7.8047173956954099,5983.650814501887,1.4430331527881619,null,0,3.3634197474577325,15,null,1,null,1]
["Motor Optimization",2.4922922785353272,31258.158021692769,1.2922751525964993,null,0,6.7749637967357277,10,null,1,null,1]
["Motor Improved Controls",7.8045250130879742,5948.0693856418984,1.4429975827006785,null,0,3.3634197474577321,15,null,1,null,1]
["Pump Equipment Upgrade",1.6764783553889622,8154.761522132726,1.4429891818723013,null,0,15.657667540300197,15,null,1,null,1]
["Motor Equipment Upgrades",2.0228398062263704,7250.9034526856603,1.2922561757084052,null,0,8.3471473861786194,10,null,1,null,1]
["Fan Improved Controls",20.2406624735398,35752.146422503087,1.4430244649845543,null,0,1.296913211439406,15,null,1,null,1]
["Fan Equipment Upgrades",2.3038552644564754,6504.2302006983455,1.4430218142662137,null,0,11.394090052180029,15,null,1,null,1]
["Lighting Controls",2.5749283944787607,4732.3708847681137,1.2742695866690239,null,0,6.2922793208408194,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698810699689551,44440.359238566321,1.4221730768522509,null,0,19.824955509232463,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835507872959288,192750.98852612247,1.3947319560631126,null,0,10.742198885754521,13.66666667,null,1,null,1]
["HVAC Recommissioning",4.033755689019709,484703.31011311169,1.2750839582814055,null,0,4.0167049241370254,10,null,1,null,1]
["HVAC Improved Controls",57.225964470302365,104838.53444459435,1.4230958996358121,null,0,0.43993931089551708,15,null,1,null,1]
["Building Envelope Improvements",4.8186061493701704,27910.013409911502,1.5996919110016996,null,0,8.0305618140514312,25,null,1,null,1]
["HVAC Equipment Upgrades",4.8621688242779513,64407.537940360555,1.5029399426473207,null,0,6.1984133864562621,18,null,1,null,1]
["Lighting Controls -  Exterior",1.8361616882538303,661.93066668617757,1.9248796483213189,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015161,6477.3157906662336,2.1277785428914058,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",6.4552539086543801,15490.22216276753,1.2922594264751888,null,0,2.6156964103137961,10,null,1,null,1]
["Compressed Air Controls",1.7487810156147414,88332.339974644347,1.3852828501622698,null,0,12.926910924108595,12.5,null,1,null,1]
["Compressed Air Equipment",2.1609689209270528,149880.39195047534,1.4430123757566748,null,0,12.147404064050647,15,null,1,null,1]
["Process Other Systems Optimization",7.4216458598076223,25482.337946370702,1.1583688684179836,null,0,1.1942303896123088,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.485684031763149,390195.62204421143,1.3248038948693872,null,0,1.2091667266684283,10.5,null,1,null,1]
["Process Heat System Optimization",9.5347147288984302E-2,-8379.6293601851539,0.94645300639289476,null,0,18.92686133158271,2,null,0,null,0]
["Process Heat Improved Controls",0.81729244596463646,255.5472999321546,1.4352482352177087,null,0,31.582282389633704,15,null,0,null,1]
["Process Heat Equipment Upgrade",1.3892478192903037,59438.911820170542,1.2855570432388448,null,0,11.953487121153668,10,null,1,null,1]
["Process Refrig System Optimization",6.3470464713612689,58907.931706163785,1.1137696189436199,null,0,1.0758463921041075,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",1.5743484125263645,5821.7827352000086,1.435246751810932,null,0,16.395312460657745,15,null,1,null,1]
["Process Refrig Equipment Upgrade",1.9343740153227944,31508.960572314776,1.2855584612743982,null,0,8.5848828107170334,10,null,1,null,1]
["Pump System Optimization",3.3133512046655205,421221.88292248547,1.2922696263618325,null,0,5.0960845101546512,10,null,1,null,1]
["Pump Improved Controls",7.8046297437598913,20172.066582515443,1.4430169466089438,null,0,3.3634197474577321,15,null,1,null,1]
["Motor Optimization",3.4334969495016114,148444.20280318032,1.2922698970692919,null,0,4.917762134718207,10,null,1,null,1]
["Motor Improved Controls",4.6985417136458514,31184.291853541876,1.4430218039801856,null,0,5.5869109530415599,15,null,1,null,1]
["Pump Equipment Upgrade",2.1957884708837185,36303.144251118443,1.4430154953849228,null,0,11.954803365758991,15,null,1,null,1]
["Motor Equipment Upgrades",1.4937610879948786,19859.618073635778,1.2922740660869196,null,0,11.303799447621669,10,null,1,null,1]
["Fan System Optimization",3.904059142020246,693966.46624999621,1.2922696639387909,null,0,4.3250159968249191,10,null,1,null,1]
["Fan Improved Controls",20.240512613995268,386355.05331683659,1.4430137809968464,null,0,1.2969132114394062,15,null,1,null,1]
["Fan Equipment Upgrades",2.1927788622073425,10671.560026673516,1.4430124965208921,null,0,11.971186562233157,15,null,1,null,1]
["Lighting Controls",2.2991014424644036,14830.910287085573,1.2742687889436186,null,0,7.0471699277804944,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698825348795824,101279.61837164871,1.4221747041449104,null,0,19.824955323844119,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835519043821821,76721.891946444259,1.3947327177367315,null,0,10.742199256531219,13.66666667,null,1,null,1]
["HVAC Improved Controls",29.208092903099523,40363.887147280089,1.4230995002799953,null,0,0.86195340301126433,15,null,1,null,1]
["Building Envelope Improvements",6.9533270697767504,29033.457362747271,1.5997051205432473,null,0,5.5651681111793581,25,null,1,null,1]
["HVAC Equipment Upgrades",6.362636879272948,138924.4002628767,1.5029416633607062,null,0,4.7366787393495082,18,null,1,null,1]
["Lighting Controls -  Exterior",1.639472630732854,1069.5410692969094,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561698448576,11417.652939467103,2.1277785428914058,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",6.0421956659918576,48611.130083295444,1.2922749693950855,null,0,2.7945449796077737,10,null,1,null,1]
["Compressed Air Controls",2.3552132683952669,190686.87868066513,1.3852843329302389,null,0,9.5984346365440949,12.5,null,1,null,1]
["Compressed Air Equipment",3.6903998523559833,658447.42608251527,1.4430132169464287,null,0,7.1130985814098375,15,null,1,null,1]
["Process Other Systems Optimization",5.2579128669662847,32982.607658340567,1.1583653738459723,null,0,1.6856742423412603,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.502757296350291,48184.197737150454,1.3236423516903124,null,0,1.2039200142734408,10.5,null,1,null,1]
["Process Heat System Optimization",0.11307315858910715,-927.75690505828595,0.94644195328799019,null,0,15.959589193631958,2,null,0,null,0]
["Process Heat Improved Controls",0.52018447566772597,-2807.7544477725296,1.4352009517302091,null,0,49.619147955073537,15,null,0,null,1]
["Process Refrig System Optimization",1.1729394489997313,25678.456417499947,1.1137670069508177,null,0,5.8216398456042606,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",7.5526949251786588,54895.123831229401,1.4352323818401109,null,0,3.417545123547177,15,null,1,null,1]
["Process Refrig Equipment Upgrade",1.5592525696039043,6050.0327032270416,1.285573763246713,null,0,10.650341210048623,10,null,1,null,1]
["Pump System Optimization",4.8269859599265708,16077.891976831454,1.2922694771899472,null,0,3.4980660689425238,10,null,1,null,1]
["Pump Improved Controls",7.8045967403549721,2245.4574636580637,1.4430108445292607,null,0,3.3634197474577321,15,null,1,null,1]
["Motor Optimization",0.7023155356656855,-201.87852456612131,1.2922483850226469,null,0,24.041672650954624,10,null,0,null,1]
["Motor Improved Controls",4.8017154502392829,30340.282127198185,1.4430225969446715,null,0,5.4668688430876955,15,null,{"$f":"IF(B75<1.01,0,1)","v":1},null,{"$f":"IF(D75<1.01,0,1)","v":1}]
["Pump Equipment Upgrade",3.7397331873352848,21052.203254853517,1.4430026632554349,null,0,7.0192135789147807,15,null,1,null,1]
["Motor Equipment Upgrades",1.9214775350163737,3326.7321361320596,1.2922833854102269,null,0,8.7876632550989964,10,null,1,null,1]
["Fan System Optimization",9.0696614426554678,144227.1357491393,1.2922695551344479,null,0,1.8617141253708904,10,null,1,null,1]
["Fan Improved Controls",14.94078153931814,222000.94270335892,1.4430154095425307,null,0,1.7569507841043768,15,null,1,null,1]
["Fan Equipment Upgrades",2.7301650576055008,6133.7224835940397,1.4430285714355828,null,0,9.6149707866442267,15,null,1,null,1]
["Lighting Controls",2.3268571491488932,2491.8583676119279,1.2742363831414474,null,0,6.9629313156177162,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698832378732279,13887.46861935949,1.422175504745038,null,0,19.824955509232467,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835702931052641,19905.547259354367,1.3947444152995849,null,0,10.742198885754519,13.66666667,null,1,null,1]
["HVAC Recommissioning",1.4086568990259993,87995.607064310461,1.2750833931473462,null,0,11.5020195257863,10,null,1,null,1]
["HVAC Improved Controls",10.015927598785259,21756.874966897019,1.4231148169360519,null,0,2.5136250029303833,15,null,1,null,1]
["Building Envelope Improvements",5.382623227539173,8452.2365332317786,1.5996572013029018,null,0,7.1889250438122847,25,null,1,null,1]
["HVAC Equipment Upgrades",4.408527102725933,13673.205281553524,1.502913364553641,null,0,6.836115252924583,18,null,1,null,1]
["Lighting Controls -  Exterior",1.6593072223483161,181.99378215184441,1.9248796483213186,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015156,1923.3192892103543,2.1277785428914053,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",5.934910007588023,6953.3046484285578,1.2922511703274633,null,0,2.845009710013255,10,null,1,null,1]
["Compressed Air Controls",7.7541524395389576,8378.3500639210979,1.3852975019920939,null,0,2.9154154104017485,12.5,null,1,null,1]
["Compressed Air Equipment",4.8092833038830163,16047.953342175741,1.4430211715792425,null,0,5.4582608260878223,15,null,1,null,1]
["Process Other Systems Optimization",1.435558860657618,1059.1447927894915,1.1583808068558268,null,0,6.1740738157848494,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.536498744486842,105578.2503265003,1.3214106771911975,null,0,1.1936186178655741,10.5,null,1,null,1]
["Process Heat System Optimization",0.82695925212279409,190.74105968768782,0.94645612710993021,null,0,2.1822455953013478,2,null,0,null,0]
["Process Heat Improved Controls",0.55822829160412168,-2430.3341406089985,1.4352431166920261,null,0,46.238911854507847,15,null,0,null,1]
["Process Refrig System Optimization",18.448509492471583,23073.884604265764,1.1137668512118837,null,0,0.37013451307486284,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",0.56927003722253933,-3839.8852891217293,1.4352040972019871,null,0,45.340814277151516,15,null,0,null,1]
["Process Refrig Equipment Upgrade",3.5739531033225105,14815.111206602129,1.2855550431192537,null,0,4.6464879641889461,10,null,1,null,1]
["Pump Improved Controls",7.8045302152723375,2910.1235909534021,1.4429985445451781,null,0,3.3634197474577321,15,null,1,null,1]
["Motor Optimization",4.5144051891974488,64895.447088747533,1.2922699987223518,null,0,3.7402762730643446,10,null,1,null,1]
["Motor Improved Controls",7.8047781621886125,2927.7924686580309,1.4430443880526591,null,0,3.3634197474577321,15,null,1,null,1]
["Motor Equipment Upgrades",1.9483377510813125,6302.5585008424232,1.2922980521832168,null,0,8.6666129423966431,10,null,1,null,1]
["Fan Improved Controls",20.240637956551019,47983.30583913374,1.4430227170864969,null,0,1.296913211439406,15,null,1,null,1]
["Lighting Controls",2.2533648959551771,7311.4013209641698,1.2742708873321529,null,0,7.1902181737484243,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698829572761388,59305.017928506699,1.4221751904970077,null,0,19.824955509232467,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835552516011547,46710.152368121962,1.3947348076153623,null,0,10.742198885754519,13.66666667,null,1,null,1]
["HVAC Recommissioning",9.0603172550922579,55480.96969337426,1.2750870132931671,null,0,1.7882867346145477,10,null,1,null,1]
["HVAC Improved Controls",3.7183843327083275,37739.446967660362,1.4231043870520963,null,0,6.7707098762199767,15,null,1,null,1]
["Building Envelope Improvements",4.4692747223767588,22028.281494375005,1.5997300683118278,null,0,8.6584602556083592,25,null,1,null,1]
["HVAC Equipment Upgrades",4.8621718014794437,89258.777229677537,1.5029408629269736,null,0,6.1984133864562629,18,null,1,null,1]
["Lighting Controls -  Exterior",1.606855583729327,639.94253878068184,1.9248796483213195,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015161,6951.3443524398008,2.1277785428914053,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",6.6408582221080517,7541.6740624530294,1.2922874703235112,null,0,2.5426458960147698,10,null,1,null,1]
["Compressed Air Controls",13.980780368810384,8532.847927484785,1.3853073760024541,null,0,1.6169867527975383,12.5,null,1,null,1]
["Compressed Air Equipment",13.023995370715815,58267.230665689829,1.4430085387294156,null,0,2.0155176737204172,15,null,1,null,1]
["Process Other Systems Optimization",1.4588656255828178,101.93814941026766,1.1581509804495467,null,0,6.0742317326339457,5.3333333333333304,null,1,null,1]
["Plant Energy Management",2.9704371263439144,179952.82555751095,1.3256648752070181,null,0,6.3166777556106455,10.5,null,1,null,1]
["Process Other Equipment Upgrades",3.684394028909892,9119.0136382700002,1.2855453718252818,null,0,4.5071740477869433,10,null,1,null,1]
["Process Heat System Optimization",0.12290533651463882,-154.61278430708603,0.94639417826673833,null,0,14.682113221637936,2,null,0,null,0]
["Process Heat Improved Controls",0.55801567192986123,-224.69687991185549,1.4346964569677778,null,0,46.238911854507862,15,null,0,null,1]
["Process Refrig Controls",0.5692176882509139,-592.94166784043955,1.4350721915097882,null,0,45.340816580438279,15,null,0,null,1]
["Process Refrig Equipment Upgrade",1.3460308945636539,236.8465173063245,1.2851486393083233,null,0,12.33335755542759,10,null,1,null,1]
["Pump System Optimization",1.2658417031473073,45876.982924494689,1.2922679029030819,null,0,13.339025874778528,10,null,1,null,1]
["Pump Improved Controls",7.8046639982961779,4549.0855807768066,1.443023280013344,null,0,3.363419747457733,15,null,1,null,1]
["Motor Optimization",4.0677779460456511,26734.037480548937,1.2922638173004,null,0,4.1509251665432263,10,null,1,null,1]
["Motor Improved Controls",10.118172824280391,12702.738651372669,1.4430439566507189,null,0,2.5944147825296016,15,null,1,null,1]
["Pump Equipment Upgrade",1.5754632523695664,15588.275754406275,1.4430001716525211,null,0,16.661728291835473,15,null,1,null,1]
["Motor Equipment Upgrades",4.8813554952921434,7179.9011012616929,1.2922794799915891,null,0,3.4591306691494128,10,null,1,null,1]
["Fan System Optimization",9.1361981975753075,101340.60989239952,1.2922697736770432,null,0,1.8481560174708953,10,null,1,null,1]
["Fan Improved Controls",20.240548742471947,53809.612744238919,1.4430162747790056,null,0,1.2969131377977949,15,null,1,null,1]
["Fan Equipment Upgrades",2.150884916913844,29976.459814081794,1.443005962331974,null,0,12.204300554568826,15,null,1,null,1]
["Lighting Controls",1.8655626595893764,3757.3199127331236,1.2742365803999025,null,0,8.6846447829626854,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698828239670572,13014.397152509157,1.4221750412006744,null,0,19.824955509232463,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.183535622027724,17528.500231774458,1.3947222693252035,null,0,10.742198885754521,13.66666667,null,1,null,1]
["HVAC Improved Controls",29.418674802494067,31008.215023732289,1.4230846809368831,null,0,0.85577454027807132,15,null,1,null,1]
["HVAC Equipment Upgrades",4.8625096017066491,4185.9755402455276,1.5030453699508799,null,0,6.1984137573906484,18,null,1,null,1]
["Lighting Controls -  Exterior",1.3303528825249571,196.15897557748326,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015165,2608.5686096839072,2.1277785428914058,null,0,0,13.6,null,{"$f":"IF(B139<1.01,0,1)","v":1},null,{"$f":"IF(D139<1.01,0,1)","v":1}]
["Compressed Air System Optimization",6.5264896080528514,10564.51352486529,1.2922578239600362,null,0,2.5871432503062888,10,null,1,null,1]
["Compressed Air Controls",12.579935914649976,6770.0098253297565,1.3853120133769921,null,0,1.7970530597704006,12.5,null,1,null,1]
["Compressed Air Equipment",3.4211834473082701,189114.72256920664,1.4430149364085918,null,0,7.6728446860704116,15,null,1,null,1]
["Process Other Systems Optimization",0.96974617543418484,23626.067274768779,1.1583662615089891,null,0,9.1396442746732731,5.3333333333333304,null,0,null,1]
["Plant Energy Management",3.8034908027777323,171944.10278969724,1.3232322472300497,null,0,4.9038891452843361,10.5,null,1,null,1]
["Process Heat System Optimization",0.18176269789192859,-504.89497249807113,0.94646278634397651,null,0,9.9285546686590109,2,null,0,null,0]
["Process Heat Improved Controls",0.55691138859277289,-903.81787959460496,1.4353650489234659,null,0,46.352188457559024,15,null,0,null,1]
["Process Heat Equipment Upgrade",3.1522682932475519,64262.811165731655,1.2855543218727064,null,0,5.2680543714939558,10,null,1,null,1]
["Process Refrig System Optimization",23.819211106802381,1233.7143593293758,1.1138097772645117,null,0,0.28668847276644815,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",0.84194511069069344,54.424327455713239,1.4352692637134945,null,0,30.657983137822168,15,null,0,null,1]
["Process Refrig Equipment Upgrade",1.6479833405344286,1910.1448879830311,1.2854750487340196,null,0,10.076131434407806,10,null,1,null,1]
["Pump System Optimization",10.967718072431724,8465.810791759779,1.2922716220593471,null,0,1.5395311691611295,10,null,1,null,1]
["Pump Improved Controls",7.8041575171520092,3086.3200136380192,1.4429296144227959,null,0,3.3634196983633244,15,null,1,null,1]
["Motor Optimization",3.9506143076135909,22944.221835642216,1.292275530332663,null,0,4.274068177451519,10,null,1,null,1]
["Motor Improved Controls",10.98228864128682,2240.7158110470605,1.442822374103548,null,0,2.3899122620837208,15,null,1,null,1]
["Pump Equipment Upgrade",3.3895160598023559,6034.059904183232,1.4430242680057757,null,0,7.7445802066696752,15,null,1,null,1]
["Motor Equipment Upgrades",1.7488385548738445,1598.4844011191938,1.292309229190582,null,0,9.6553424924175619,10,null,1,null,1]
["Fan System Optimization",15.539578046316315,170357.67215213203,1.2922714420697796,null,0,1.0865894443829172,10,null,1,null,1]
["Fan Improved Controls",20.240674764232597,21504.266542660302,1.443025313916388,null,0,1.2969131868922026,15,null,1,null,1]
["Fan Equipment Upgrades",3.3896883237002826,3081.5600286946374,1.4430976061994365,null,0,7.7445802066696743,15,null,1,null,1]
["Lighting Controls",2.0455107251709723,4135.8993487125645,1.2742606169740378,null,0,7.9207869415541321,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698761192067465,21096.83052696391,1.4221675589620828,null,0,19.82495588000916,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835574902410451,49578.641730730858,1.3947362134649117,null,0,10.742198700366171,13.66666667,null,1,null,1]
["HVAC Recommissioning",0.27943084429744297,-210534.94704948712,1.2750841474121835,null,0,57.983608727447816,10,null,0,null,1]
["HVAC Improved Controls",8.6291861686568847,21788.891792908147,1.4230860634301588,null,0,2.9175146845005946,15,null,1,null,1]
["Building Envelope Improvements",6.0284360171504501,26694.621006656602,1.5997230541920024,null,0,6.4190559168818586,25,null,1,null,1]
["HVAC Equipment Upgrades",4.07338388410348,35746.085324232452,1.5029369624474436,null,0,7.3986821337198974,18,null,1,null,1]
["Lighting Controls -  Exterior",1.4586482764871349,288.73787443923362,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015156,3444.8644500539185,2.1277785428914053,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",6.725662192698195,7987.8082635577039,1.2922754870551625,null,0,2.5105623571776943,10,null,1,null,1]
["Compressed Air Controls",8.5199540850608688,21030.045455967527,1.3852958089510969,null,0,2.6533649902943157,12.5,null,1,null,1]
["Compressed Air Equipment",5.046270598999004,18395.638544856025,1.4430206499841121,null,0,5.201923411696483,15,null,1,null,1]
["Process Other Systems Optimization",7.4203251474308178,199.90413141241859,1.1581627319180314,null,0,1.1942303896123088,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.52099596270765,13595.085527408837,1.3224987647010316,null,0,1.1979962201656769,10.5,null,1,null,1]
["Process Heat System Optimization",0.22628568789869011,-19.84405234847371,0.94647507096395511,null,0,7.9751588483102331,2,null,0,null,0]
["Process Heat Improved Controls",0.55823016733226827,-290.2793681760013,1.435247939317378,null,0,46.238911854507855,15,null,0,null,1]
["Process Refrig System Optimization",0.41612195661954776,-955.72687465959211,1.1137195743682977,null,0,16.408988081899171,4.6666666666666696,null,0,null,1]
["Process Refrig Controls",0.56936292864974214,-396.67149132958667,1.4354382886194144,null,0,45.340814277151523,15,null,0,null,1]
["Process Refrig Equipment Upgrade",1.3591967090326782,107.66781524899798,1.2843713825662468,null,0,12.206503940599848,10,null,1,null,1]
["Pump System Optimization",2.2774578033579767,5385.7798252955909,1.2922520636599331,null,0,7.4139192599977957,10,null,1,null,1]
["Pump Improved Controls",7.808281635507849,531.48209585832842,1.4436921537427219,null,0,3.3634197474577325,15,null,1,null,1]
["Motor Optimization",0.51693196778909101,-281.09390082803236,1.291923188440407,null,0,32.655343755530623,10,null,0,null,1]
["Motor Improved Controls",7.8073384843572802,528.24403491148371,1.4435177722360819,null,0,3.3634197474577321,15,null,1,null,1]
["Pump Equipment Upgrade",3.7395413128503043,3697.0442905523214,1.4429286271199757,null,0,7.0192135789147789,15,null,1,null,1]
["Motor Equipment Upgrades",1.4720522622558365,325.88390555807621,1.2923544648083691,null,0,11.47121383126464,10,null,1,null,1]
["Fan Improved Controls",20.241138390346954,3518.5121174536625,1.4430583946840847,null,0,1.2969132114394062,15,null,1,null,1]
["Fan Equipment Upgrades",2.7296632562385965,512.70346093731814,1.4427633443543073,null,0,9.6149707866442284,15,null,1,null,1]
["Lighting Controls",2.88415603913313,3400.5049901501934,1.2742863079722779,null,0,5.6177200812083052,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2699016916705619,4778.4803584511756,1.4221961716360993,null,0,19.824955509232467,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835592925947971,10417.000468121985,1.3947373887794918,null,0,10.742198885754522,13.66666667,null,1,null,1]
["HVAC Improved Controls",81.053180317107774,10753.540602685494,1.4230711229017723,null,0,0.31060487634617023,15,null,1,null,1]
["Building Envelope Improvements",7.7855609130129251,15580.769670824471,1.5996860732828981,null,0,4.9702229241530818,25,null,1,null,1]
["HVAC Equipment Upgrades",1.8629606898447217,26847.016898317699,1.5029478100652778,null,0,16.177416009608795,18,null,1,null,1]
["Lighting Controls -  Exterior",2.056642562054229,170.22226822920925,1.9248796483213193,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015156,1550.2445107081521,2.1277785428914053,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",4.3324949784387847,1348.2466842734523,1.2921436373179196,null,0,3.8969396688284168,10,null,1,null,1]
["Compressed Air Controls",65.987305773252615,4161.0997560635742,1.3852728630748026,null,0,0.34258367077001423,12.5,null,1,null,1]
["Compressed Air Equipment",34.549436104547674,982.8729384881276,1.4432118727978751,null,0,0.75989060048487633,15,null,1,null,1]
["Process Other Systems Optimization",0.89230619389146082,2636.5695362206516,1.1583695781928427,null,0,9.9328689167197748,5.3333333333333304,null,0,null,1]
["Plant Energy Management",15.522835144147042,1558928.0737215176,1.3220585380538323,null,0,1.1986397711805972,10.5,null,1,null,1]
["Process Heat System Optimization",0.20198518201177082,-10240.982622802367,0.94645323055715003,null,0,8.934430954515383,2,null,0,null,0]
["Process Heat Improved Controls",0.55822002649788371,-20875.056556689116,1.4352218665386123,null,0,46.238911854507862,15,null,0,null,1]
["Process Refrig System Optimization",23.818335918885666,11660.948038674565,1.1137688526153191,null,0,0.28668847276644804,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",0.56928521683260114,-5956.6253470024903,1.4352423669810548,null,0,45.340814277151509,15,null,{"$f":"IF(B203<1.01,0,1)","v":0},null,{"$f":"IF(D203<1.01,0,1)","v":1}]
["Process Refrig Equipment Upgrade",2.1923367271063254,39102.043455289779,1.2855582005984909,null,0,7.5747355143956794,10,null,1,null,1]
["Pump System Optimization",38.237517713964309,223298.58765057486,1.2922710768823129,null,0,0.44158558696122457,10,null,1,null,1]
["Pump Improved Controls",7.804623661164146,33513.178483089599,1.4430158219830451,null,0,3.3634197474577334,15,null,1,null,1]
["Motor Optimization",5.2078030622202354,322306.47305252438,1.2922696687556994,null,0,3.2422728169617949,10,null,1,null,1]
["Motor Improved Controls",7.8045961145844851,33714.739391800424,1.4430107288290352,null,0,3.3634197474577321,15,null,1,null,1]
["Pump Equipment Upgrade",4.4764754658110277,130321.42420268769,1.4430158162853393,null,0,5.8640386706623486,15,null,1,null,1]
["Motor Equipment Upgrades",1.8540784362401221,10804.579614178749,1.2922637770248455,null,0,9.1069724947241486,10,null,1,null,1]
["Fan System Optimization",98.40027387113615,2220846.3591117114,1.2922697942181383,null,0,0.17159626980472825,10,null,1,null,1]
["Fan Improved Controls",20.240495343944048,210025.55917060125,1.4430125497571842,null,0,1.2969132114394064,15,null,1,null,1]
["Fan Equipment Upgrades",4.4764794153466516,65580.522131944395,1.4430170894392786,null,0,5.8640386706623477,15,null,1,null,1]
["Lighting Controls",2.2149825085853339,45583.446028204606,1.2742813339662293,null,0,7.3148740415551545,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698828038845287,114375.96575054934,1.4221750187097248,null,0,19.824955509232463,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835521578076422,351462.93215655413,1.3947328314704963,null,0,10.742198885754517,13.66666667,null,1,null,1]
["HVAC Improved Controls",16.228914114215783,8501.7331699141505,1.4230765446285043,null,0,1.551281175579613,15,null,1,null,1]
["Building Envelope Improvements",5.9816079676860507,28056.264912944745,1.5996959089734795,null,0,6.4691988273030585,25,null,1,null,1]
["HVAC Equipment Upgrades",2.5268263468138441,132733.85525762761,1.5029401572640142,null,0,11.927110333174188,18,null,1,null,1]
["Lighting Controls -  Exterior",1.5794724769127291,2306.0139620084155,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015156,25437.614174448372,2.1277785428914058,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",7.0020165093672944,86998.90236956664,1.2922689161091403,null,0,2.4114636759096788,10,null,1,null,1]
["Compressed Air Controls",9.4174954102128492,139690.24798074184,1.3852844285915349,null,0,2.4004643685186133,12.5,null,1,null,1]
["Compressed Air Equipment",4.119852037714522,352419.64437943103,1.4430144633017341,null,0,6.3716367449740492,15,null,1,null,1]
["Process Other Systems Optimization",7.4218703905499392,2188.676618430809,1.1584039131273129,null,0,1.1942303896123088,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.489000768386038,92135.076355194702,1.3245017168726467,null,0,1.2084322712906173,10.5,null,1,null,1]
["Process Heat System Optimization",0.10754362206831719,-700.64743514178122,0.9464631573389144,null,0,16.78055430363472,2,null,0,null,0]
["Process Heat Improved Controls",0.55822617178365752,-2364.2693814551958,1.4352376664886317,null,0,46.238911854507862,15,null,0,null,1]
["Process Heat Equipment Upgrade",1.389246534107722,79439.840615923298,1.2855558539798106,null,0,11.953487121153671,10,null,1,null,1]
["Process Refrig Controls",0.56922556382664047,-1080.4455245992706,1.4350919739637391,null,0,45.340814277151509,15,null,0,null,1]
["Process Refrig Equipment Upgrade",1.2510561835069278,1387.2578510607527,1.2854803337091336,null,0,13.273076964271967,10,null,1,null,1]
["Pump System Optimization",{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,0,0,10,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"}]
["Pump Improved Controls",7.8042253775869721,4506.8747915043014,1.4429421823652426,null,0,3.3634197474577325,15,null,1,null,1]
["Motor Optimization",4.9041546770374902,31987.260361632114,1.2922641377366613,null,0,3.4430084585445,10,null,1,null,1]
["Motor Improved Controls",7.8047207737385804,4534.2733284174974,1.4430337773627671,null,0,3.3634197474577321,15,null,1,null,1]
["Pump Equipment Upgrade",2.7300936898655563,7182.2709725004297,1.4429908500210722,null,0,9.6149707866442284,15,null,1,null,1]
["Motor Equipment Upgrades",5.2322898114522127,2440.7691579792804,1.2922244915231551,null,0,3.226986389546906,10,null,1,null,1]
["Fan Improved Controls",20.240286031906624,27523.492478594017,1.4429976272025882,null,0,1.296913211439406,15,null,1,null,1]
["Fan Equipment Upgrades",2.7301061254843204,4010.6128103900573,1.4429974228665974,null,0,9.6149707866442284,15,null,1,null,1]
["Lighting Controls",2.1721419584571842,3476.3481619434315,1.2742728449534493,null,0,7.4590935711156892,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.269886325437029,13047.013680017521,1.422178962588623,null,0,19.824955509232467,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835440247419799,17078.351835026082,1.3947276365161838,null,0,10.742198885754521,13.66666667,null,1,null,1]
["HVAC Improved Controls",12.419481125431206,1328.0453154703569,1.4232756277594902,null,0,2.0273899276074041,15,null,1,null,1]
["Building Envelope Improvements",5.0192760283120661,3701.1917304645995,1.5996116785066548,null,0,7.7091145255761617,25,null,1,null,1]
["HVAC Equipment Upgrades",4.8619202391621803,3336.9630855743599,1.502863102761018,null,0,6.1984133864562629,18,null,1,null,1]
["Lighting Controls -  Exterior",1.5489338095260827,226.26757555349701,1.9248796483213189,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015161,2541.5781925550536,2.1277785428914053,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",5.2019941295648016,11096.784063123354,1.292277664071146,null,0,3.2459134618301766,10,null,1,null,1]
["Compressed Air Controls",8.0279033924708276,5255.6484768394685,1.3852962832444315,null,0,2.8159974682030051,12.5,null,1,null,1]
["Compressed Air Equipment",2.2494066464975853,14023.637364487056,1.4430093141519247,null,0,11.669791675457315,15,null,1,null,1]
["Process Other Systems Optimization",3.1487148948049466,1296.4767860823695,1.1583163858008405,null,0,2.8147208486004609,5.3333333333333304,null,1,null,1]
["Process Heat System Optimization",3.3095166044204476E-2,-2149.9087645976283,0.94643631258575622,null,0,54.527310793677074,2,null,0,null,0]
["Process Heat Equipment Upgrade",8.62776725158899,100095.55704537581,1.2855533776541386,null,0,1.9247515702554296,10,null,1,null,1]
["Process Refrig Controls",0.56928628608917098,-624.07741894488038,1.4352450627164874,null,0,45.340814277151516,15,null,0,null,1]
["Process Refrig Equipment Upgrade",1.9578184911607588,1769.0752638114761,1.2855758285887127,null,0,8.4821951847097949,10,null,1,null,1]
["Pump Improved Controls",7.8043200402632174,2278.8284047705306,1.4429596847773387,null,0,3.3634197474577325,15,null,1,null,1]
["Motor Optimization",1.0459272084853866,315124.73907443229,1.2922696171153978,null,0,16.143683320403742,10,null,1,null,1]
["Motor Improved Controls",7.8039252809017796,2264.9446945318427,1.4428866967603431,null,0,3.3634197474577321,15,null,1,null,1]
["Pump Equipment Upgrade",3.8938075641482208,5739.2563098936607,1.4429582453882774,null,0,6.7412622535169797,15,null,1,null,1]
["Motor Equipment Upgrades",2.2767936955821622,2148.9855119415511,1.2922296122058172,null,0,7.4159529467261516,10,null,1,null,1]
["Fan Improved Controls",20.240432630506881,16121.61401046406,1.4430080787066826,null,0,1.296913211439406,15,null,1,null,1]
["Fan Equipment Upgrades",3.8939297473180923,3864.3146180421049,1.4430035237461598,null,0,6.7412622535169797,15,null,1,null,1]
["Lighting Controls",2.5356670472265859,2658.2431983515808,1.274267101220298,null,0,6.3896942245611923,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698770269902222,21931.059749131731,1.422168549014456,null,0,19.824955509232471,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835727948449737,15524.32613441371,1.3947460132730967,null,0,10.742198885754521,13.66666667,null,1,null,1]
["HVAC Recommissioning",5.482806917011966,45290.642348889734,1.2750826780091948,null,0,2.9551268749307185,10,null,1,null,1]
["HVAC Improved Controls",154.42814467846361,37217.400791663065,1.4231031733932751,null,0,0.16302779591546374,15,null,{"$f":"IF(B267<1.01,0,1)","v":1},null,{"$f":"IF(D267<1.01,0,1)","v":1}]
["Building Envelope Improvements",2.7597226838698226,7325.1276277206298,1.5997362046793844,null,0,14.022128461799699,25,null,1,null,1]
["HVAC Equipment Upgrades",4.7423284394427094,25428.453987641711,1.5029327802247427,null,0,6.3550192880649155,18,null,1,null,1]
["Lighting Controls -  Exterior",1.8081682494772555,233.55605626537121,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015165,2310.3101020624172,2.1277785428914067,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",6.4090761765612205,6912.8417000169757,1.2922462939876134,null,0,2.6345158676562477,10,null,1,null,1]
["Compressed Air Controls",7.8123596701996227,11689.436262209472,1.3852753366354829,null,0,2.8936473429563381,12.5,null,1,null,1]
["Compressed Air Equipment",3.9550917339021945,11399.50783409774,1.4430235458591798,null,0,6.6371067010129474,15,null,1,null,1]
["Process Other Systems Optimization",7.4215240229805195,270.99784138022659,1.158349852152561,null,0,1.1942303896123088,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.522048148568631,159840.74794022404,1.3225000730137058,null,0,1.1975847510714488,10.5,null,1,null,1]
["Process Heat System Optimization",0.37777538868017679,-219.40533400609596,0.94645894730922253,null,0,4.7770014057239276,2,null,0,null,0]
["Process Heat Improved Controls",0.55813203641716291,-645.77093291575898,1.4349956380231617,null,0,46.238911854507855,15,null,0,null,1]
["Process Refrig Controls",0.56928517276852197,-3150.5014154250694,1.4352422558897584,null,0,45.340814277151516,15,null,0,null,1]
["Process Refrig Equipment Upgrade",2.6341245968247473,1816.4906426492589,1.2856233906521355,null,0,6.3046421523211826,10,null,1,null,1]
["Pump System Optimization",4.089411874183619,629901.43644352618,1.2922698123858096,null,0,4.1289849741057907,10,null,1,null,1]
["Pump Improved Controls",7.8048996060885649,7355.2641097736941,1.4430668421102442,null,0,3.3634197474577321,15,null,1,null,1]
["Motor Optimization",3.8236815667993747,28202.092854892162,1.2922734121508304,null,0,4.4159449268671036,10,null,1,null,1]
["Motor Improved Controls",7.8044532567216427,7310.4523642734366,1.4429843154918491,null,0,3.3634197474577316,15,null,1,null,1]
["Pump Equipment Upgrade",1.9622231757113486,7699.16538519599,1.4430313118484142,null,0,13.377941636808716,15,null,1,null,1]
["Motor Equipment Upgrades",10.183295822446189,24407.859665096716,1.2922663229233295,null,0,1.6581149051986843,10,null,1,null,1]
["Fan System Optimization",9.1362101178300161,117531.01311437541,1.2922714597377569,null,0,1.8481560174708955,10,null,1,null,1]
["Fan Improved Controls",50.512237577195719,1100267.8323371855,1.4430132133863742,null,0,0.51967956972307205,15,null,1,null,1]
["Fan Equipment Upgrades",1.962162750197225,3264.0674238375245,1.4429868745438337,null,0,13.377941636808712,15,null,1,null,1]
["Lighting Controls",2.4768979033930543,22100.622051556889,1.274279071666182,null,0,6.5413633995609981,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698829315356865,136849.5992737037,1.422175161669601,null,0,19.824955509232463,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.1835516055863451,95632.034651301656,1.3947324787419524,null,0,10.742198885754521,13.66666667,null,1,null,1]
["HVAC Recommissioning",1.3977448046188943,232431.78533668286,1.2750829416828451,null,0,11.591810870954509,10,null,1,null,1]
["HVAC Improved Controls",33.587348624718558,62083.968681107457,1.4230928995726086,null,0,0.74956492046027001,15,null,1,null,1]
["Building Envelope Improvements",5.7368935547812931,113131.28779451447,1.5997081368649566,null,0,6.7452022021703826,25,null,1,null,1]
["HVAC Equipment Upgrades",4.8621690392900776,262571.7480634682,1.5029400091094951,null,0,6.1984133864562629,18,null,1,null,1]
["Lighting Controls -  Exterior",1.7662437499642851,770.46628244869021,1.9248796483213197,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015156,14231.835489165731,2.1277785428914058,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",5.2448906208073716,25612.338175081004,1.2922769188211611,null,0,3.2193641882457893,10,null,1,null,1]
["Compressed Air Controls",6.2989609284720309,21178.846905478189,1.385293944514788,null,0,3.5889280342131396,12.5,null,1,null,1]
["Compressed Air Equipment",5.7460278500238937,72610.283328833772,1.4430158338881287,null,0,4.5684125182049469,15,null,1,null,1]
["Process Other Systems Optimization",5.2579947246554593,1131.4142626692108,1.1583834078292508,null,0,1.6856742423412603,5.3333333333333304,null,1,null,1]
["Plant Energy Management",15.502419465773359,2156.3889123559443,1.3237862057695859,null,0,1.2041913607580501,10.5,null,1,null,1]
["Process Heat System Optimization",0.11305200403755834,-42.67633543152958,0.94626488602164149,null,0,15.959589193631954,2,null,0,null,0]
["Process Heat Improved Controls",0.52038460394163877,-129.15524633470687,1.435753110248241,null,0,49.619147955073537,15,null,0,null,1]
["Process Refrig System Optimization",1.1729164488165678,1181.1956432114939,1.1137451670807519,null,0,5.8216398456042624,4.6666666666666696,null,1,null,1]
["Process Refrig Controls",7.5534869500578878,2525.1472305120083,1.4353828896740903,null,0,3.4175451235471757,15,null,1,null,1]
["Process Refrig Equipment Upgrade",1.5590068949673208,278.29835871418754,1.2853712092325367,null,0,10.650341210048619,10,null,1,null,1]
["Pump System Optimization",4.8258985419026708,739.5746722213164,1.2919783561606137,null,0,3.4980660689425238,10,null,1,null,1]
["Pump Improved Controls",7.7919510998935069,103.28987500263317,1.4406727613548205,null,0,3.3634197474577325,15,null,1,null,1]
["Motor Optimization",0.7018431072855531,-9.2863072449931607,1.2913791250102131,null,0,24.041672650954627,10,null,0,null,1]
["Motor Improved Controls",4.8017906569753084,1395.6370972248319,1.4430451982463621,null,0,5.4668688430876955,15,null,1,null,1]
["Pump Equipment Upgrade",3.7400300110442113,968.39040328828753,1.4431171947957995,null,0,7.0192135789147798,15,null,1,null,1]
["Motor Equipment Upgrades",1.9212873027965083,153.0279486618175,1.2921554453575217,null,0,8.7876632550989981,10,null,1,null,1]
["Fan System Optimization",9.0698146577535042,6634.3732617241149,1.2922913856303084,null,0,1.8617141253708906,10,null,1,null,1]
["Fan Improved Controls",14.940455683665252,10211.927952579528,1.442983937646154,null,0,1.756950784104377,15,null,1,null,1]
["Fan Equipment Upgrades",2.7322964587754743,282.1480469179524,1.4441551233914418,null,0,9.6149707866442302,15,null,1,null,1]
["Lighting Controls",2.3290213239594166,114.62418954533042,1.2754215312215766,null,0,6.9629313156177188,10,null,1,null,1]
["Efficient Lighting - Other Interior Lighting",1.2698709168731037,638.81633468801738,1.4221617061342309,null,0,19.824955509232463,14.46666667,null,1,null,1]
["Efficient Lighting - High Bay",2.18370547898268,915.6448254085692,1.394830764590995,null,0,10.742198885754519,13.66666667,null,1,null,1]
["HVAC Recommissioning",1.4086223674987688,4047.7521768466322,1.2750521360137301,null,0,11.502019525786299,10,null,1,null,1]
["HVAC Improved Controls",10.018187209094783,1000.8049310477747,1.4234358740603446,null,0,2.5136250029303833,15,null,1,null,1]
["Building Envelope Improvements",5.3847512314849109,388.79848639955753,1.6002896209786435,null,0,7.1889250438122856,25,null,1,null,1]
["HVAC Equipment Upgrades",4.407119893186886,628.96033393290043,1.5024336319868048,null,0,6.836115252924583,18,null,1,null,1]
["Lighting Controls -  Exterior",1.6593072223483163,8.3716193553126637,1.9248796483213191,null,0,0,10,null,1,null,1]
["Efficient Lighting - Exterior",2.9672561940015165,88.471687306948766,2.1277785428914058,null,0,0,13.6,null,1,null,1]
["Compressed Air System Optimization",5.9338616173276622,319.84839751644233,1.2920228966823399,null,0,2.8450097100132554,10,null,1,null,1]
["Compressed Air Controls",7.7493727775383272,385.39974405144147,1.384443604176508,null,0,2.9154154104017485,12.5,null,1,null,1]
["Compressed Air Equipment",4.8082272438117899,738.19751983778485,1.4427043016955303,null,0,5.4582608260878214,15,null,1,null,1]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B331<1.01,0,1)","v":0},null,{"$f":"IF(D331<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B395<1.01,0,1)","v":0},null,{"$f":"IF(D395<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B459<1.01,0,1)","v":0},null,{"$f":"IF(D459<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B523<1.01,0,1)","v":0},null,{"$f":"IF(D523<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B587<1.01,0,1)","v":0},null,{"$f":"IF(D587<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B651<1.01,0,1)","v":0},null,{"$f":"IF(D651<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B715<1.01,0,1)","v":0},null,{"$f":"IF(D715<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B779<1.01,0,1)","v":0},null,{"$f":"IF(D779<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B843<1.01,0,1)","v":0},null,{"$f":"IF(D843<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B907<1.01,0,1)","v":0},null,{"$f":"IF(D907<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B971<1.01,0,1)","v":0},null,{"$f":"IF(D971<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1035<1.01,0,1)","v":0},null,{"$f":"IF(D1035<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1099<1.01,0,1)","v":0},null,{"$f":"IF(D1099<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1163<1.01,0,1)","v":0},null,{"$f":"IF(D1163<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1227<1.01,0,1)","v":0},null,{"$f":"IF(D1227<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B1291<1.01,0,1)","v":0},null,{"$f":"IF(D1291<1.01,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J10:J1344)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(L10:L1344)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+J1345/A1344","v":{"$error":"#DIV/0!"}},null,{"$f":"+L1345/A1344","v":{"$error":"#DIV/0!"}}]