WARNING:

Changes in appearance and in display of formulas, tables, and text may have occurred during translation of this document into an electronic medium. This HTML document may not be an accurate version of the official document and should not be relied on.

For an official paper copy, contact the Florida Public Service Commission at contact@psc.state.fl.us or call (850) 413-6770. There may be a charge for the copy.

DATE:

January 16, 2008

TO:

Office of Commission Clerk (Cole)

FROM:

Division of Economic Regulation (Marsh)

Office of the General Counsel (Brown)

RE:

Docket No. 070382-EI – 2007 depreciation study by Florida Public Utilities Company.

AGENDA:

01/29/08 – Regular Agenda – Proposed Agency Action – Interested Persons May Participate

COMMISSIONERS ASSIGNED:

All Commissioners

PREHEARING OFFICER:

Skop

CRITICAL DATES:

None

SPECIAL INSTRUCTIONS:

None

FILE NAME AND LOCATION:

S:\PSC\ECR\WP\070382.RCM.DOC

 

 Case Background

Rule 25-6.0436(8)(a), Florida Administrative Code (F.A.C.), requires investor-owned electric companies to file a comprehensive depreciation study at least once every four years.  On June 21, 2007, Florida Public Utilities Company (FPUC or company) filed its 2006 depreciation study in compliance with this rule.  The company’s last depreciation review was filed July 26, 2002, with an effective date of January 1, 2004.  Staff has completed its review of FPUC’s depreciation study and presents its recommendation herein.

The Commission has jurisdiction pursuant to Sections 350.115 and 366.05, Florida Statutes.


Discussion of Issues

Issue 1

 Should the current depreciation rates for Florida Public Utilities Company be changed?

Recommendation

 Yes.  A review of the company’s plans and activities indicates a need for a revision to the currently prescribed depreciation rates.  (Marsh)

Staff Analysis

 FPUC’s last comprehensive depreciation study was filed on July 26, 2002.  By Order No. PSC-03-1473-PAA-EI[1] the Commission approved revised depreciation rates and components, effective January 1, 2004.  The company has filed this current study in accordance with Rule 25-6.0436, F.A.C., which requires electric companies to file a comprehensive depreciation study at least once every four years from the submission date of the previously filed study.  A review of the company’s activity data indicates the need to revise the depreciation rates.


Issue 2

 What should be the implementation date for revised depreciation rates?

Recommendation

 Staff recommends approval of the company’s proposed January 1, 2008, date of implementation for revised depreciation rates.  (Marsh)

Staff Analysis

 Rule 25-6.0436(6)(b), F.A.C., requires that the data submitted in a depreciation study, including plant and reserve balances or company estimates, “shall be brought to the effective date of the proposed rates.”  The supporting data and calculations provided by FPUC match an implementation date of January 1, 2008.


Issue 3

 What are the appropriate depreciation rates?

Recommendation

 The recommended lives, net salvages, reserves, resultant depreciation rates, and recovery schedules are shown on Attachment A.  Attachment B shows an increase in annual expenses of approximately $125,247 based on January 1, 2008, investments.  (Marsh)

Staff Analysis

 Staff’s recommendations are the result of a comprehensive review of FPUC’s depreciation study.  Attachment A shows a comparison of the currently approved depreciation rate parameters and those staff is recommending as appropriate, with which the company agrees.  Attachment B shows a comparison of resulting expenses based on January 1, 2008, investments.

            The company provided raw data as well as aging of the accounts.  Additionally, the life and salvage values were developed jointly between staff and FPUC.  As a result of the review and analytical process, staff and FPUC agree on lives, net salvages, and resulting depreciation rates for all accounts.

Depreciation Parameters

 

The recommended changes in the depreciation life characteristics and the salvage parameters for the distribution and general plant accounts can be attributed mainly to two factors:  updated account ages to reflect activity since the last represcription, such as new investment; and changes in the associated reserve position.  The accounts with substantial changes are discussed below.

 

In addition to its last depreciation study that was effective January 1, 2004, the company completed a rate case in 2004. Except as discussed below, changes are due to increased or decreased investment that results in a change in age.  The current lives and rates are reasonable when compared with industry averages.

 

Account 350.1 – Land Rights

 

            The company’s filing showed an age of 43.5 years for this account.  The previous study showed an age of 29 years.  There has been no activity in the account, and there is no reason for the increase in the age.  Staff has recalculated the age to be 33 years.  A review of Schedule N of the company’s filing shows that this is the correct age.

 

            FPUC proposed an increase in the Average Service Life (ASL) from 50 to 56 years. This is in line with the industry average of 56.6 years.  Therefore, staff believes the proposed increase should be accepted.

 

Account 352 – Structures and Improvements

 

            The company proposes a change in ASL from 45 to 50 years. This is in line with the industry average of 49.4 years.  Therefore, the change should be accepted.  No other changes have been proposed, nor has staff identified any that are needed.

 

Account 353 – Station Equipment

 

            The company proposes a change in ASL from 40 to 38 years.  The industry average is 43.6 years.  The change would move the ASL farther from the average.  Staff’s analysis shows that the current 40 year life is reasonable.  Accordingly, staff believes the ASL should remain 40 years.

 

Account 354 – Towers and Fixtures

 

            The current ASL of 50 years is in line with the industry average of 50.2 years.  The company proposes a change in net salvage from -20 percent to -15 percent.  Although this change moves away from the industry average, FPUC’s own experience shows moderate amounts of salvage and cost of removal.  The company’s proposed change in salvage should be approved.

 

Account 355 – Poles and Fixtures

 

            The company did not propose any changes to this account.

 

            It has come to staff’s attention that the company plans to replace the wood transmission poles with concrete poles as replacements are needed.  Concrete poles have different life characteristics than wood poles.  A review of industry averages shows that three other investor-owned electric companies in Florida have 40 to 50 year average service lives for transmission poles with -30 percent salvage.  Staff believes it is appropriate to establish a sub-account, 355.1, for concrete transmission poles, with a 40 year ASL and -30 percent salvage.

 

Account 356 – Overhead Conductors and Devices

 

            FPUC has proposed a change in net salvage from -20 percent to -10 percent, which reflects a reduction in cost of removal.  Although this change diverges from the industry average, FPUC’s own experience shows moderate amounts of salvage and cost of removal.  The company’s proposed change in salvage is appropriate.

 

Account 359 – Roads and Trails

 

            This account shows an average age of 22.7 years.  However, the average age of this account in the previous study was 41.1 years.  An adjustment was made to the account in 1994.  In subsequent studies, FPUC treated the entire account as having a 1962 vintage.  Accordingly, staff has continued the age of 45.1 years, including the four years since the last study.

 

Account 361 – Structures and Improvements

 

            FPUC proposes an increase in the ASL from 45 to 50 years.  This is slightly higher than the industry average, but is within reason, since the company has vintages in the account dating back to 1959.  No other changes are proposed.

 

Account 364 – Poles, Towers and Fixtures

 

            The company proposes an increase in ASL from 33 years to 35 years, and a change in net salvage from -40 percent to -45 percent.  Staff believes both of these changes are reasonable given the company’s experience.

 

Account 365 – Overhead Conductors and Devices

 

            FPUC proposes a change in net salvage from -30 percent to -35 percent, reflecting an increase in cost of removal. Staff believes this change is appropriate given the company’s experience.

 

Account 369 – Overhead Services

 

            FPUC proposes a change in net salvage from -30 percent to -35 percent, reflecting an increase in cost of removal.  Staff believes this change is reasonable given the company’s experience.

 

Account 370 – Meters

 

            FPUC proposes a change in net salvage from -10 percent to -5 percent, reflecting an increase in cost of removal. This is in line with the company’s recent experience and should be accepted.

 

Account 392.1 – Transportation – Cars

 

            FPUC proposes a change in ASL from 6 to 8 years.  Staff agrees with this proposal.  The age of the cars in the account ranges from 5 to 8 years.  Thus, a longer life is more representative of the actual experience.  Staff notes, however, that the change causes volatility in the depreciation rate.  Therefore, staff believes that it is appropriate to take a more gradual approach.  Staff recommends a 7 year ASL.

 

Account 392.2– Transportation – Light Trucks and Vans

 

            FPUC proposes a change in net salvage from 10 percent to 20 percent.  This appears to be reasonable based on the company’s experience. FPUC proposes a change in ASL from 8 to 10 years. However, as discussed above, staff believes a 9 year life would mitigate any resulting volatility in the depreciation rate.

 

Account 392.3 – Transportation – Heavy Trucks and Vans

 

            FPUC proposes a change in ASL from 12 to 15 years. As discussed above, staff believes a 13 year life would mitigate any resulting volatility in the depreciation rate.


Account 392.4 – Transportation – Trailers

 

            FPUC proposes a change in net salvage from 5 percent to 0.  Although the company’s experience has been limited, it shows a 10 percent salvage.  The industry average is 28 percent.  However, staff notes that this account has little activity.  Therefore, staff believes it is appropriate to retain a 5 percent salvage at this time.

 

Account 396 – Power Operated Equipment

 

            The company and staff agree that the ASL should be increased from 15 years to 20 years.  No other changes are proposed.  The industry average for this account is 13 years.  However, FPUC stated that it has a policy of repairing equipment as necessary rather than replacing it, which the company believes has been the more cost effective approach.  While there are pieces of equipment with vintages dating back to 1980, FPUC states that it has verified the existence of the equipment through a physical inventory.  Therefore, staff believes a longer ASL is warranted.

 


Issue 4

 Should the Commission make any corrective reserve allocations between accounts?

Recommendation

 Yes.  Staff recommends the reserve allocations as shown below.  These allocations bring each account more in line with its theoretically correct reserve level.  (Marsh)

Staff Analysis

 As part of its review of the company’s depreciation study, staff reviewed the reserve position for each account.  When significant surpluses and deficits exist, corrective reserve transfers between accounts should be recovered as quickly as possible, unless such recovery prevents the company from earning a fair and reasonable return on its investments.  The effect of prior depreciation rates, average service lives, and net salvage projections results in surpluses and deficits that should be addressed.  The reserve transfers presented are based upon the company’s planning and expectation of future retirements, which may further impact several plant account balances.  As staff reviews the company’s annual status report of plant accounts, it will continue to monitor the company’s reserve position.  For this reason, staff recommends transferring these related reserve surpluses to help correct the existing reserve deficiencies in the accounts as shown below.

RESERVE ALLOCATIONS

Accounts

Projected 12/31/2007 Reserve

Theoretical Reserve

Recommended Allocations

Restated 01/01/2008 Reserve

TRANSMISSION

 

 

 

 

350.1

Land Rights

$35,031

$33,120

($1,911)

$33,120

352

Structures and Improvements

10,761

9,683

(1,078)

9,683

355

Poles and Fixtures - Wood

924,193

1,334,657

43,391

967,584

356

Overhead Conductors and Devices

633,447

593,045

(40,402)

593,045

DISTRIBUTION

 

 

 

 

360.1

Land Rights

$5,354

5,219

($135)

5,219

361

Structures and Improvements

32,732

28,813

(3,919)

28,813

366

Underground Conduit

598,956

512,012

(86,944)

512,012

367

Underground Conductors and devices

1,691,639

1,612,806

(78,833)

1,612,806

373

Street Lighting and Signal Systems

508,328

765,019

169,831

678,159

GENERAL PLANT

 

 

 

 

390

Structures and Improvements

$492,368

509,029

16,661

509,029

392.3

Transportation – Heavy Trucks

1,219,379

30,794

(7,746)

1,211,633

392.4

Transportation – Trailers

30,213

30,794

581

30,794

396

Power Operated Equipment

188,392

178,896

(9,496)

178,896

 

                Total

$6,370,793

$6,396,369

$0

$6,370,793


Issue 5

 Should this docket be closed? 

Recommendation

 Yes.  If no person whose substantial interests are affected by the Commission’s Proposed Agency Action files a protest within 21 days of the issuance of the order, this docket should be closed upon the issuance of a consummating order.  (Brown)

Staff Analysis

 If no person whose substantial interests are affected files a timely request for a hearing within 21 days, no further action will be required and this docket should be closed upon the issuance of a consummating order.


Attachment A

FLORIDA PUBLIC UTILITIES

2006 DEPRECIATION STUDY

COMPARISON OF RATES AND COMPONENTS

 

 

CURRENT

 

STAFF RECOMMENDED

 

 

AVERAGE

 

 

 

REMAINING

 

AVERAGE

 

 

 

ESTIMATED

 

 

REMAINING

ACCOUNT

REMAINING

 

NET

 

LIFE

 

REMAINING

 

NET

 

1/1/08

 

 

LIFE

 

 

LIFE

 

SALVAGE

 

RATE

 

LIFE

 

SALVAGE

 

RESERVE

 

 

RATE

 

 

(YRS.)

 

(%)

 

(%)

 

(YRS.)

 

(%)

 

(%)

 

 

(%)

TRANSMISSION PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350.1 - Land Rights

21.0

 

0.0

 

2.2

 

23.0

 

0.0

 

58.6

 

 

1.8

 

352 - Structures and Improvements

25.0

 

0.0

 

2.0

 

28.0

 

0.0

 

44

 

 

2.0

 

353 - Station Equipment

24.0

 

10.0

 

2.3

 

25.0

 

10.0

 

26.83

 

 

2.5

 

354 - Towers and Fixtures

24.0

 

(20.0)

 

2.2

 

16.5

 

(15.0)

 

76.73

 

 

2.3

 

355 - Poles and Fixtures- Wood

27.0

 

(30.0)

 

3.8

 

21.0

 

(30.0)

 

40.96

 

 

4.2

 

355.1 Poles and Fixtures - Concrete

N/A

 

N/A

 

N/A

 

40.0

 

(30.0)

 

0

 

 

3.3

 

356 - Overhead Conductors and Devices

31.0

 

(20.0)

 

3.2

 

28.0

 

(10.0)

 

31.6

 

 

2.8

 

359 - Roads and Trails

13.9

 

0.0

 

3.9

 

10.0

 

0.0

 

61.61

 

 

3.8

DISTRIBUTION PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

360.1 - Land Rights

40.0

 

0.0

 

1.9

 

42.0

 

0.0

 

24.4

 

 

1.8

 

361 - Structures and Improvements

34.0

 

0.0

 

2.2

 

35.0

 

0.0

 

30

 

 

2.0

 

362 - Station Equipment

24.0

 

(10.0)

 

3.0

 

31.0

 

(10.0)

 

19.39

 

 

2.9

 

364 - Poles, Towers, and Fixtures

23.0

 

(40.0)

 

4.2

 

21.0

 

(45.0)

 

45.82

 

 

4.7

 

365 - Overhead Conductors & Devices

22.0

 

(30.0)

 

3.8

 

15.7

 

(35.0)

 

53.22

 

 

5.2

 

366 - Underground Conduit

41.0

 

0.0

 

2.0

 

41.0

 

0.0

 

18

 

 

2.0

 

367 - Underground Conductors & Devices

24.0

 

0.0

 

2.9

 

24.0

 

0.0

 

30.4

 

 

2.9

 

368 - Line Transformers

15.8

 

(20.0)

 

4.2

 

13.6

 

(20.0)

 

57.43

 

 

4.6

 

369 - Services

23.0

 

(30.0)

 

3.8

 

21.0

 

(35.0)

 

47.51

 

 

4.2

 

370 - Meters

15.4

 

(10.0)

 

3.6

 

14.3

 

(5.0)

 

51.69

 

 

3.7

 

371 - Installation on Customers' Premises

9.0

 

15.0

 

6.1

 

8.3

 

15.0

 

34.43

 

 

6.1

 

373 - Street Lighting & Signal Systems

14.6

 

(10.0)

 

5.6

 

9.5

 

(10.0)

 

55.4

 

 

5.7

GENERAL PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390 - Structures & Improvements

36.0

 

0.0

 

2.0

 

38.0

 

0.0

 

24.00

 

 

2.0

 

392.1 - Transportation-Cars

3.1

 

15.0

 

9.2

 

0.9

 

15.0

 

101.81

 

 

12.1

 

392.2 - Transportation-Light Trucks & Vans

3.9

 

10.0

 

11.3

 

3.1

 

12.0

 

72.70

 

 

4.9

 

392.3 - Transportation - Heavy Trucks

3.7

 

10.0

 

9.5

 

7.5

 

10.0

 

58.80

 

 

4.2

 

392.4 - Transportation - Trailers

20.0

 

5.0

 

4.0

 

17.7

 

5.0

 

27.74

 

 

3.8

 

396 - Power Operated Equipment

4.3

 

5.0

 

6.3

 

0.6

 

5.0

 

92.12

 

 

4.8

 

 

 

 

 

 

 

 

*Denotes whole life rate.

Attachment B

 


FLORIDA PUBLIC UTILITIES

 

2006 DEPRECIATION STUDY

 

COMPARISON OF EXPENSES

 

 

 

 

 

 

 

 

CURRENT

 

STAFF RECOMMENDED

 

ACCOUNT

 

01/01/2008

 

01/01/2008

 

 

 

 

 

 

 

 

 

CHANGE

 

 

 

 

INVESTMENT

 

RESERVE

 

RATE

 

EXPENSES

 

RATE

 

 EXPENSES

 

EXPENSES

 

TRANSMISSION PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350.1 - Land Rights

 

56,519

 

33,120

*

2.2

 

1,243

 

1.8

 

1,017

 

(226)

 

 

352 - Structures and Improvements

 

22,006

 

9,683

*

2.0

 

440

 

2.0

 

440

 

0

 

 

353 - Station Equipment

 

2,426,032

 

650,825

 

2.3

 

55,799

 

2.5

 

60,651

 

4,852

 

 

354 - Towers and Fixtures

 

224,665

 

172,385

 

2.2

 

4,943

 

2.3

 

5,167

 

224

 

 

355 - Poles and Fixtures- Wood

 

2,362,224

 

967,584

*

3.8

 

89,765

 

4.2

 

99,213

 

9,448

 

 

355.1 Poles and Fixtures - Concrete

 

0

 

0

 

N/A

 

N/A

 

3.3

**

0

 

0

 

 

356 - Overhead Conductors and Devices

 

1,876,726

 

593,045

*

3.2

 

60,055

 

2.8

 

52,548

 

(7,507)

 

 

359 - Roads and Trails

 

6,788

 

4,182

 

3.9

 

265

 

3.8

 

258

 

(7)

 

 

TOTAL TRANSMISSION PLANT

 

6,974,960

 

2,430,824

 

 

 

212,510.0

 

 

 

219,294.0

 

6,784

 

DISTRIBUTION PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

360.1 - Land Rights

 

21,388

 

5,219

*

1.9

 

406

 

1.8

 

385

 

(21)

 

 

361 - Structures and Improvements

 

96,042

 

28,813

*

2.2

 

2,113

 

2.0

 

1,921

 

(192)

 

 

362 - Station Equipment

 

6,829,966

 

1,324,529

 

3.0

 

204,899

 

2.9

 

198,069

 

(6,830)

 

 

364 - Poles, Towers, and Fixtures

 

9,406,626

 

4,310,305

 

4.2

 

395,078

 

4.7

 

442,111

 

47,033

 

 

365 - Overhead Conductors & Devices

 

9,969,920

 

5,306,467

 

3.8

 

378,857

 

5.2

 

518,436

 

139,579

 

 

366 - Underground Conduit

 

2,844,509

 

512,012

*

2.0

 

56,890

 

2.0

 

56,890

 

0

 

 

367 - Underground Conductors & Devices

 

5,305,283

 

1,612,806

*

2.9

 

153,853

 

2.9

 

153,853

 

0

 

 

368 - Line Transformers

 

13,697,939

 

7,866,743

 

4.2

 

575,313

 

4.6

 

630,105

 

54,792

 

 

369 - Services

 

8,546,991

 

4,061,074

 

3.8

 

324,786

 

4.2

 

358,974

 

34,188

 

 

370 - Meters

 

3,474,376

 

1,795,959

 

3.6

 

125,078

 

3.7

 

128,552

 

3,474

 

 

371 - Installation on Customers' Premises

 

2,183,360

 

751,668

 

6.1

 

133,185

 

6.1

 

133,185

 

0

 

 

373 - Street Lighting & Signal Systems

 

1,224,031

 

678,159

*

5.6

 

68,546

 

5.7

 

69,770

 

1,224

 

 

TOTAL DISTRIBUTION PLANT

 

63,600,431

 

28,253,754

 

 

 

2,419,004

 

 

 

2,692,251

 

273,247

 

GENERAL PLANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390 - Structures & Improvements

 

2,120,955

 

509,029

*

2.0

 

42,419

 

2.0

 

42,419

 

0

 

 

392.1 - Transportation-Cars

 

50,580

 

51,493

*

9.2

 

4,653

 

12.1

 

0

 

(4,653)

 

 

392.2 - Transportation-Light Trucks & Vans

 

569,013

 

413,693

 

11.3

 

64,298

 

4.9

 

27,882

 

(36,416)

 

 

392.3 - Transportation - Heavy Trucks

 

2,047,780

 

1,204,157

*

9.5

 

194,539

 

4.2

 

86,007

 

(108,532)

 

 

392.4 - Transportation - Trailers

 

111,010

 

30,794

*

4.0

 

4,440

 

3.8

 

4,218

 

(222)

 

 

396 - Power Operated Equipment

 

194,199

 

178,896

*

6.3

 

12,235

 

4.8

 

9,322

 

(2,913)

 

 

TOTAL GENERAL PROPERTY

 

5,093,537

 

2,388,062

 

 

 

322,584

 

 

 

169,848

 

(152,736)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL RATES

 

75,668,928

 

33,072,640

 

 

 

2,741,588

 

 

 

2,862,099

 

127,295

 

 

 

 

 

 

 

 

*Denotes restated reserve after corrective transfers.

 

 

 

 

 

 

 

 

 

 

**Denotes whole life rate

 

 

 

 



[1]Order No. PSC-03-1473-PAA-EI, issued December 31, 2003, in Docket No.020853-EI, In re: 2002 depreciation filing by Florida Public Utilities Company.