WARNING:

Changes in appearance and in display of formulas, tables, and text may have occurred during translation of this document into an electronic medium. This HTML document may not be an accurate version of the official document and should not be relied on.

For an official paper copy, contact the Florida Public Service Commission at contact@psc.state.fl.us or call (850) 413-6770. There may be a charge for the copy.

 

 

DATE:

October 15 December 3, 2009

TO:

Office of Commission Clerk (Cole)

FROM:

Office of Strategic Analysis and Governmental Affairs Division of Regulatory Analysis (Graves, Ellis, Gilbert, Matthews)

Division of Economic Regulation (Matlock)

Office of the General Counsel (Hartman Brubaker)

RE:

Docket No. 090109-EI – Petition for approval of solar energy power purchase agreement between Tampa Electric Company and Energy 5.0, LLC.

AGENDA:

10/27 12/15/09PAA Proposed Agency Action - Regular Agenda – Interested Persons May Participate

COMMISSIONERS ASSIGNED:

All Commissioners

PREHEARING OFFICER:

None assigned at this time  Klement

CRITICAL DATES:

None

SPECIAL INSTRUCTIONS:

None

FILE NAME AND LOCATION:

S:\PSC\SGA RAD\WP\090109.RCM.DOC

 

 Case Background

On March 9, 2009, Tampa Electric Company (TECO or Company) filed a petition requesting approval of a purchased power agreement (Contract) with Energy 5.0, LLC (Energy 5.0).  The Contract, executed on February 25, 2009, is based on TECO purchasing the entire net electrical output of Energy 5.0’s Florida Solar I Facility (Facility) for a period of 25 years beginning on January 1, 2011.  Energy 5.0 will sell as-available energy produced by the Facility to TECO at a price per megawatt-hour (MWh) that is fixed for the term of the Contract.  The Facility is a 25 megawatt (MW) solar photovoltaic array that can provide approximately 50,000 MWh of energy annually.

In addition to the purchase of energy, the Contract specifies that TECO will receive all environmental attributes and renewable energy credits (RECs) associated with the renewable energy that is sold to TECO. 

On August 11, 2009, TECO filed updated information to its petition.  Following an interconnection study performed by TECO, the Company identified a necessary upgrade to its 69kV network in order to accommodate the proposed facility.  TECO’s updated information included the costs associated with the described upgrades.  

At the October 27, 2009, Commission Agenda Conference, the Commission requested additional information regarding the costs associated with the Facility and the Contract.  On November 5, 2009, staff issued a data request to TECO and Energy 5.0.  Responses from Energy 5.0 and TECO were received on November 12, 2009, and November 19, 2009, respectively.

On November 23, 2009, Mosaic Fertilizer, LLC (Mosaic) filed a petition for leave to intervene in this docket.  In its petition Mosaic indicated that the Commission’s decision will directly affect Mosaic by increasing the cost of electricity it purchases from TECO.  On November 24, 2009, TECO filed its response to Mosaic’s petition to intervene.

This recommendation addresses TECO's petition for approval of the Contract with Energy 5.0.and discusses TECO and Energy 5.0’s responses to staff’s November 5, 2009, data request on levelized cost and cost-effectiveness.  Attachment 1 describes staff’s calculations of levelized cost.  The Commission has jurisdiction over this matter pursuant to Sections 366.051, 366.81, 366.91, and 366.92, Florida Statutes (F.S.).

 


Discussion of Issues

Issue 1

 Should the Commission approve the requested recovery for costs incurred under the negotiated Contract between TECO and Energy 5.0?

Recommendation

 Yes.  Staff recommends that TECO be authorized to recover the energy payments made to Energy 5.0, up to TECO’s as-available energy rate, through TECO’s annual fuel cost recovery factor.  Staff considers any costs in excess of TECO’s as-available energy cost to be associated with the purchase of environmental attributes or renewable energy credits (RECs) which are discussed in Issue 2.  (Graves, Ellis, Matthews)

Staff Analysis

 Energy 5.0 will sell as-available energy produced by the Florida Solar I Facility to TECO for a term of 25 years beginning on January 1, 2011.  The Facility is a 25 MW solar photovoltaic array that can provide approximately 50,000 MWh of energy annually.  TECO has agreed to pay a fixed price per MWh for the life of the Contract.  Because the Facility will not provide firm energy, there are no capacity payments associated with the Contract.

            Rule 25-17.0825(6), Florida Administrative Code (F.A.C.), states that the recovery of costs associated with the purchase of as-available energy made from qualifying facilities pursuant to a separately negotiated contract are conditional on two factors: (1) The payments to the qualifying facility are not reasonably projected to result in higher cost electric service and, (2) The adequacy and reliability of electric service will not be adversely affected.  These two factors are evaluated below.

Economic Evaluation of Payments:  

            Because the Contract is for as-available energy, not firm capacity and energy, the payments to Energy 5.0 were evaluated against the utility’s projected avoided energy costs.  Per Rule 25-17.0825(6), F.A.C., avoided energy costs are the utility’s incremental fuel cost, identifiable variable operating and maintenance expenses, and identifiable variable utility power purchases which can be avoided by the purchase of as-available energy.  TECO considered several forecasts and potential costs in developing an avoided energy cost to evaluate the Contract. 

            TECO evaluated the Contract assuming the Company’s September 15, 2008, fuel forecast (Base Case) which was used in TECO’s 2009 fuel cost recovery projection filing.  TECO additionally evaluated the contract assuming a higher fuel price forecast (High Fuel).  In general, higher fuel costs would improve the economics of the proposed contract.   

            TECO also considered potential costs associated with future CO2 emission penalties (CO2 Cost Case) in its analysis of the contract.  TECO’s CO2 emissions penalty costs were based on values produced in Navigant Consulting’s recent Florida Renewable Energy Potential Assessment report (Navigant Study).[1]  In general, the inclusion of costs associated with CO2 would improve the economics of the proposed contract.

            In addition to the purchase of as-available energy, the Contract states that all environmental attributes and RECs associated with the electric energy produced by the facility will belong to TECO.  For evaluation of the Contract TECO assumed REC selling prices based on values produced in the Navigant Study.  In general, higher REC values would improve the economics of the Contract.  An additional economic analysis was performed utilizing a REC price based on a Renewable Portfolio Standard (RPS) that exists in some east coast markets.  Giving consideration to these markets, TECO estimated a REC value of $300/MWh per year.

TECO’s evaluation of the Contract, without revenues from the sale of RECs, indicates that purchased power pursuant to the Contract would have a net cost above TECO’s as-available energy costs of approximately $44 million to $65 million over the life of the contract.  Figure 1 below, illustrates the difference in cost between the Contract and TECO’s avoided energy cost.  TECO’s analyses show that the Contract is above avoided cost for every year of the 25-year contract.  TECO’s analyses also indicate that the sale of RECs could produce revenues to offset the costs of the Contract.  However, it is only under the scenario in which TECO assumed a $300/MWh selling price for RECs that the Contract resulted in a net savings (nearly $70 million). 

Figure 1: The Contract vs. As-available Energy (Cumulative Present Value Revenue Requirements)[2]

Note:  Positive values indicate a net cost and negative values indicate a net savings to ratepayers.

Staff additionally requested an analysis using updated fuel assumptions and carbon cost assumptions.  The results of the updated analyses show that the Contract would be less economical than with previous assumptions.  In summary, TECO’s analyses indicate that the Contract would only be cost-effective to TECO’s ratepayers if TECO were able to sell the RECS

associated with the Contract for $300/MWh for the 25-year life of the contract.  The results of TECO’s original economic analysis are summarized in Table 1 below.  A positive value indicates a net cost and a negative value indicates a net savings to ratepayers.   

Table 1:  Summary of Economic Analyses (Cumulative Present Value Dollars 2008 $M)

  

Base Case

High Fuel

No CO2 or RECs

64.66

51.63

Only CO2

56.56

43.73

Only RECs

41.03

27.99

CO2 & RECs

32.92

20.09

$300/kwh  MWh REC

(69.46)

N/A

Source:  Page’s 11, 12, and 15 of TECO’s Petition.

Staff additionally requested an analysis using updated fuel assumptions and carbon cost assumptions.  The results of the updated analyses show that the Contract would be less economical than with previous assumptions.

On August 11, 2009, TECO filed updated information to its March 9 petition.  Following an interconnection study performed by TECO, the Company identified a necessary upgrade to its 69kV network in order to accommodate the proposed facility.  TECO’s updated information included the costs ($750,000) associated with the described upgrades.  In response to a staff data request, TECO stated that the network upgrades would be primarily capital improvements that would become the property of TECO and be included in the company’s rate base by 2011.  The resulting effect of the additional costs were relatively minimal (less than a 1 percent increase in costs) to the overall cost-effectiveness of the Contract.  TECO also indicated that the transmission upgrades should not affect the in-service date of the proposed facility.

Electric Service Adequacy and Reliability

The Contract provides that TECO may curtail or reduce deliveries of as-available energy, to the extent necessary to maintain the reliability and integrity of TECO’s system.  Staff believes that the provisions of the Contract are sufficient to ensure that the Florida Solar I Facility will not adversely affect the adequacy or reliability of electric service to TECO’s customers.

Levelized Cost Comparison:

At the October 27, 2009, Commission Agenda Conference, the Commission requested additional information regarding the costs associated with the Facility and the Contract.  On November 5, 2009, staff issued a data request to TECO and Energy 5.0.  Responses from Energy 5.0 and TECO were received on November 12, 2009, and November 19, 2009, respectively.

            As part of the November 5, 2009, data request, staff requested the levelized cost of Energy 5.0’s proposed solar facility and a 25 MW solar PV facility that could be built by TECO at its Polk site.  As part of its response to staff’s data request, Energy 5.0 stated:


From Energy 5.0's perspective, it is not meaningful to discuss a levelized cost, because Energy 5.0 will incur whatever costs are required for the Project's capital investment, financing costs, income taxes, property taxes, and all other operating and maintenance costs, as those costs are incurred.

However, Energy 5.0 did provide a capital cost estimate ($130 to $140 million) and an estimate of annual operations and maintenance (O&M) costs ($1.2 million).  TECO also provided a capital cost estimate for a self-build option of $173 million but no value for annual O&M.  Staff utilized the values provided by Energy 5.0 and TECO to estimate a levelized cost for the proposed project and a comparable utility-owned facility.  Staff additionally took into consideration the impact of the 30 percent investment tax credit (ITC) currently offered by the federal government for Energy 5.0’s facility.  Attachment 1 provides a description of staff’s assumptions and calculations used for estimating the levelized costs. 

            Table 2, below, summarizes staff’s cost estimates for the proposed Energy 5.0 project and a TECO self-build option.  Staff has additionally included cost estimates from the following sources which are recent and specific to Florida:

  1. 49.5˘/kWh - FPL’s De Soto Solar Project, which is a 25 MW solar PV facility located in Florida.
  2. 28.8˘/kWh - Navigant Consulting’s levelized cost estimate for ground-mounted solar PV in Florida assuming no renewable energy credits (RECs). 

Table 2: Summary of Levelized Cost Estimates

  

˘/kWh

Energy 5.0 Project (Estimated by Staff)

22.4[3]

TECO Self Build (Estimated by Staff)

38.03

Navigant Estimate

28.8[4]

FPL De Soto Project

49.5[5]

             Based on the data compiled by staff, the levelized cost estimate of the Energy 5.0 facility appears to be reasonable when compared to other similar projects.  However, as discussed below, the Contract remains substantially above TECO’s avoided-cost.


Updated Cost-Effectiveness:

            As part of the November 5, 2009, data request, staff requested updated economic analyses of the Contract assuming the Company’s most recent fuel forecasts.  The results of the updated cost-effectiveness analyses indicate that the Contract is less cost-effective than previously projected.  The results of the updated base case economic analyses (assuming no CO2 costs or revenue from RECs) are summarized in the tables below.  Positive values indicate a net cost to ratepayers.

Table 3:  Summary of Base Case Economic Analyses

  

Original

Updated

Net Present Value Costs ($)

65 Million

78 Million[6]

Residential Bill Impact ($/Mo)

 

 

2011

0.48

0.52

2023

0.26

0.34

2035

0.10

0.19

AVG

0.28

0.36

Sources:  Page 11 of TECO’s Petition, TECO’s Response to Staff’s Second Data Request, No.4., TECO’s response to Staff Interrogatory No. 66.

            As shown in Table 3, above, approval of TECO’s petition would result in TECO’s customers paying a premium for solar power.

Conclusion:  

The negotiated Contract between TECO and Energy 5.0 will provide a viable source of renewable energy that will displace energy generated by fossil fuels, thus reducing the state’s dependence on these resources and promoting fuel diversity.  However, the Contract is estimated to be significantly above TECO’s avoided cost under a variety of scenarios.  As stated in Rule 25-17.0825(6), F.A.C., payments for as-available energy made to qualifying facilities pursuant to a separately negotiated contract shall be recoverable by the utility through the Commission’s periodic review of fuel and purchased power costs if the payments are not reasonably projected to result in higher cost electric service to the utility’s general body of ratepayers.  Therefore, staff recommends that TECO only be allowed recovery of costs from ratepayers up to the utility’s as-available energy cost.  Staff considers any costs in excess of TECO’s as-available energy cost to be associated with the purchase of environmental attributes or RECs which are discussed in Issue 2. 


Issue 2

 Should the Commission approve cost recovery for payments, above avoided cost, incurred under the negotiated contract between TECO and Energy 5.0 for the purchase of environmental attributes and renewable energy credits?

Recommendation

 No.  Pursuant to Rule 25-17.0825(6), F.A.C., payments to a qualifying facility for as-available energy cannot result in higher cost electric service to the utility’s general body of ratepayers.  Staff recommends that the environmental attributes and RECs purchased should be the property of TECO, and any risk of profit or loss resulting from the sale of such attributes should be borne by TECO’s stockholders.  (Graves, Ellis, Matthews)

Staff Analysis

 As noted in Issue 1, the Contract states that all environmental attributes and RECs associated with the electric energy produced by the facility will belong to TECO.  No information was provided in the Contract identifying a monetary amount associated with environmental attributes and RECs.  However, in response to a staff interrogatory, TECO indicated that if the Contract was absent environmental attributes and RECs, the Company would expect the fixed energy cost to decrease.  As discussed in Issue 1, any costs in excess of the utility’s projected hourly as-available energy cost must be associated with the purchase of environmental attributes or RECs.  

            Consistent with a recent Commission decision,[7] staff believes it is not appropriate at this time to allow the recovery of costs associated with speculative costs associated with environmental attributes or RECs.  Order No. PSC-08-0116-PAA -EQ states:

Payment for renewable energy credits are speculative at this time and there is no regulatory requirement for their purchase.  There are many varied scenarios which could possibly develop within the provisions of the FPL agreement for the purchase of “Green Attributes” from the Manatee project.  It would not be appropriate for the general body of ratepayers to be obligated at this time to pay the cost to purchase speculative “Green Attributes” that may be associated with the Manatee project.

Order No. PSC-08-0116-PAA -EQ also directed that:

FPL may seek recovery for capacity and energy payments incurred under the negotiated contract, but may not seek recovery through the fuel clause for costs associated with payments for “Green Attributes” under the terms of the negotiated contract. 

Conclusion: 

            Staff believes that the purchase of RECs remains speculative at this time and there is still no requirement for their purchase.  Staff recommends that TECO may not seek recovery through the fuel clause for costs associated with payments for environmental attributes and RECs.  In the view of staff, TECO has an opportunity to purchase and own the environmental attributes and RECs provided in the Contract as a non-regulated operation.  The environmental attributes and RECs purchased should be the property of TECO, and any risk of profit or loss resulting from the sale of such attributes should be borne by TECO’s stockholders.  If TECO chooses to go forward with this Contract, the utility’s stockholders could benefit from participating in the voluntary market utilizing utility-based expertise, while protecting the ratepayer from any additional costs which may arise from such a purchase. 
Issue 3

 Should this docket be closed?

Recommendation

 Yes, this docket should be closed upon issuance of a Consummating Order unless a person whose substantial interests are affected by the Commission's decision files a protest within 21 days of the issuance of the proposed agency action. (Hartman Brubaker)

Staff Analysis

 This docket should be closed upon issuance of a Consummating Order unless a person whose substantial interests are affected by the Commission's decision files a protest within 21 days of the issuance of the proposed agency action.


Economic Inputs

 

Staff Estimate - Energy 5.0 Project with Federal ITC

Capital

 

Year

O&M

Capital

Annual Total

Generation

Annual Cost

Capital Cost

($)

135,000,000

 

($)

($)

($)

(kWh)

(˘/kWh)

Federal ITC Value

($)

40,500,000

 

2011

1,260,750

9,072,961

10,333,711

48,280,680

21.40

Remaining Capital Cost

($)

94,500,000

 

2012

1,292,269

9,072,961

10,365,230

48,280,680

21.47

Interest Rate

(%)

8.29%

 

2013

1,324,575

9,072,961

10,397,537

48,280,680

21.54

Duration of Payments

(yr)

25

 

2014

1,357,690

9,072,961

10,430,651

48,280,680

21.60

Levelized Capital Cost

($/yr)

9,072,961

 

2015

1,391,632

9,072,961

10,464,593

48,280,680

21.67

O&M

 

2016

1,426,423

9,072,961

10,499,384

48,280,680

21.75

2009 O&M Costs

($/yr)

1,200,000

 

2017

1,462,083

9,072,961

10,535,045

48,280,680

21.82

Escalation Rate

(%)

2.50%

 

2018

1,498,636

9,072,961

10,571,597

48,280,680

21.90

 

 

 

 

2019

1,536,101

9,072,961

10,609,063

48,280,680

21.97

 

 

 

 

2020

1,574,504

9,072,961

10,647,465

48,280,680

22.05

 

 

 

 

2021

1,613,867

9,072,961

10,686,828

48,280,680

22.13

 

 

 

 

2022

1,654,213

9,072,961

10,727,175

48,280,680

22.22

 

 

 

 

2023

1,695,569

9,072,961

10,768,530

48,280,680

22.30

 

 

 

 

2024

1,737,958

9,072,961

10,810,919

48,280,680

22.39

 

 

 

 

2025

1,781,407

9,072,961

10,854,368

48,280,680

22.48

 

 

 

 

2026

1,825,942

9,072,961

10,898,903

48,280,680

22.57

 

 

 

 

2027

1,871,590

9,072,961

10,944,552

48,280,680

22.67

 

 

 

 

2028

1,918,380

9,072,961

10,991,342

48,280,680

22.77

 

 

 

 

2029

1,966,340

9,072,961

11,039,301

48,280,680

22.86

 

 

 

 

2030

2,015,498

9,072,961

11,088,460

48,280,680

22.97

 

 

 

 

2031

2,065,886

9,072,961

11,138,847

48,280,680

23.07

 

 

 

 

2032

2,117,533

9,072,961

11,190,494

48,280,680

23.18

 

 

 

 

2033

2,170,471

9,072,961

11,243,432

48,280,680

23.29

 

 

 

 

2034

2,224,733

9,072,961

11,297,694

48,280,680

23.40

 

 

 

 

2035

2,280,351

9,072,961

11,353,313

48,280,680

23.52

 

 

 

 

SUM

43,064,401

226,824,033

269,888,433

1,207,017,000

22.36

 


 

Formula Components

 

Staff Estimate - TECO Self Build

Capital

 

Year

O&M

Capital

Annual Total

Generation

Annual Cost

Capital Cost

($)

173,000,000

 

($)

($)

($)

(kWh)

(˘/kWh)

Interest Rate

(%)

8.29%

 

2011

1,260,750

16,609,760

17,870,510

48,280,680

37.01

Duration of Payments

(yr)

25

 

2012

1,292,269

16,609,760

17,902,029

48,280,680

37.08

Levelized Capital Cost

($/yr)

16,609,760

 

2013

1,324,575

16,609,760

17,934,335

48,280,680

37.15

O&M

 

2014

1,357,690

16,609,760

17,967,450

48,280,680

37.21

2009 O&M Costs

($/yr)

1,200,000

 

2015

1,391,632

16,609,760

18,001,392

48,280,680

37.28

Escalation Rate

(%)

2.50%

 

2016

1,426,423

16,609,760

18,036,183

48,280,680

37.36

 

 

 

 

2017

1,462,083

16,609,760

18,071,843

48,280,680

37.43

 

 

 

 

2018

1,498,636

16,609,760

18,108,395

48,280,680

37.51

 

 

 

 

2019

1,536,101

16,609,760

18,145,861

48,280,680

37.58

 

 

 

 

2020

1,574,504

16,609,760

18,184,264

48,280,680

37.66

 

 

 

 

2021

1,613,867

16,609,760

18,223,626

48,280,680

37.75

 

 

 

 

2022

1,654,213

16,609,760

18,263,973

48,280,680

37.83

 

 

 

 

2023

1,695,569

16,609,760

18,305,328

48,280,680

37.91

 

 

 

 

2024

1,737,958

16,609,760

18,347,718

48,280,680

38.00

 

 

 

 

2025

1,781,407

16,609,760

18,391,167

48,280,680

38.09

 

 

 

 

2026

1,825,942

16,609,760

18,435,702

48,280,680

38.18

 

 

 

 

2027

1,871,590

16,609,760

18,481,350

48,280,680

38.28

 

 

 

 

2028

1,918,380

16,609,760

18,528,140

48,280,680

38.38

 

 

 

 

2029

1,966,340

16,609,760

18,576,100

48,280,680

38.48

 

 

 

 

2030

2,015,498

16,609,760

18,625,258

48,280,680

38.58

 

 

 

 

2031

2,065,886

16,609,760

18,675,646

48,280,680

38.68

 

 

 

 

2032

2,117,533

16,609,760

18,727,293

48,280,680

38.79

 

 

 

 

2033

2,170,471

16,609,760

18,780,231

48,280,680

38.90

 

 

 

 

2034

2,224,733

16,609,760

18,834,493

48,280,680

39.01

 

 

 

 

2035

2,280,351

16,609,760

18,890,111

48,280,680

39.13

 

 

 

 

SUM

43,064,401

415,243,996

458,308,397

1,207,017,000

37.97

 



[1] The Navigant Study was Submitted to the Commission on December 30, 2008 for use in Docket No. 080503, In re: Establishment of Rule on Renewable Portfolio Standard.

[2] Values calculated by Staff, using a Discount Rate of 7.89% and data provided by TECO in response to Staff Interrogatory No. 66, of Staff's Second Set of Interrogatories.

[3] Value is exclusive of significant undetermined major maintenance expenses.

[4] Value taken from Navigant Consulting’s “Florida Renewable Energy Potential Assessment” report which was submitted to the Commission on December 30, 2008, for use in Docket No. 080503-EI, In re:  Establishment of Rule on Renewable Portfolio Standard.

[5] Value provided by FPL in response to Staff Interrogatory No. 56, of Staff’s Eighth Set of Interrogatories, in Docket No. 080007-EI, In re:  Environmental cost recovery clause, assumes a 20 percent capacity factor.

[6] Present Value calculated by staff, using a Discount Rate of 7.89 percent.

 

[7] Order No. PSC-08-0116-PAA-EQ, issued: February 22, 2008, in Docket No. 070677, In re: Petition for approval of negotiated renewable energy contract with Manatee Green Power, LLC, by Florida Power & Light Company.