floridapsc.com - /library/filings/2022/10882-2022/Support/Exhibit 95/Attachments/


[To Parent Directory]

7/4/2022 4:28 PM 347096 OPC ROG 100a(15651955.1) (1).xlsx
7/4/2022 4:27 PM 347096 OPC ROG 100a(15651955.1).xlsx
7/4/2022 4:28 PM 32781 OPC ROG 11 Debt and Equity Estimates + Expenses(15651956.1) (2).xlsx
7/4/2022 4:27 PM 32781 OPC ROG 11 Debt and Equity Estimates + Expenses(15651956.1).xlsx
7/4/2022 4:28 PM 13012 OPC ROG 111a - OPEB Reconciliation(15651957.1) (3).xlsx
7/4/2022 4:27 PM 13012 OPC ROG 111a - OPEB Reconciliation(15651957.1).xlsx
7/4/2022 4:28 PM 59597 OPC ROG 111b - 2022 Florida Expense Sensitivity OPEB(15651958.1) (4).pdf
7/4/2022 4:27 PM 59597 OPC ROG 111b - 2022 Florida Expense Sensitivity OPEB(15651958.1).pdf
7/4/2022 4:28 PM 13959 OPC ROG 112a - FPU Pension Plan Reconciliation(15651959.1) (5).xlsx
7/4/2022 4:27 PM 13959 OPC ROG 112a - FPU Pension Plan Reconciliation(15651959.1).xlsx
7/4/2022 4:28 PM 47588 OPC ROG 112b - 17409 Expense Estimate for 2022 with Sensitivities(15651960.1) (6).pdf
7/4/2022 4:27 PM 47588 OPC ROG 112b - 17409 Expense Estimate for 2022 with Sensitivities(15651960.1).pdf
7/4/2022 4:28 PM 76881 OPC ROG 112c - Prudential Pension estimates 03172022 (002)(15651961.1) (7).xlsx
7/4/2022 4:27 PM 76881 OPC ROG 112c - Prudential Pension estimates 03172022 (002)(15651961.1).xlsx
7/4/2022 4:28 PM 20845 OPC ROG 113 Rent Expense(15651962.1) (8).xlsx
7/4/2022 4:27 PM 20845 OPC ROG 113 Rent Expense(15651962.1).xlsx
7/4/2022 4:28 PM 35488 OPC ROG 118.1 FNGD Regulatory assets and liabilities(15651964.1) (10).xlsx
7/4/2022 4:26 PM 35488 OPC ROG 118.1 FNGD Regulatory assets and liabilities(15651964.1).xlsx
7/5/2022 2:13 PM 32021 OPC ROG 118.10 AEP 1774-1420 12_31_2021(15680364.1).xlsx
7/4/2022 4:28 PM 89945 OPC ROG 118.11 FN 2805-2281 Storm Reserve.xls(15651965.1) (11).xlsx
7/4/2022 4:26 PM 89945 OPC ROG 118.11 FN 2805-2281 Storm Reserve.xls(15651965.1).xlsx
7/4/2022 4:28 PM 615496 OPC ROG 118.12 2019 FN Support before After Fed Rate Change(15651966.1) (12).xlsx
7/4/2022 4:26 PM 615496 OPC ROG 118.12 2019 FN Support before After Fed Rate Change(15651966.1).xlsx
7/4/2022 4:28 PM 31713 OPC ROG 118.13 Under Over Recoveries Conservation 2021(15651967.1) (13).xlsx
7/4/2022 4:26 PM 31713 OPC ROG 118.13 Under Over Recoveries Conservation 2021(15651967.1).xlsx
7/4/2022 4:28 PM 48111 OPC ROG 118.14 CF GRIP Report 1221(15651968.1) (14).xlsx
7/4/2022 4:26 PM 48111 OPC ROG 118.14 CF GRIP Report 1221(15651968.1).xlsx
7/4/2022 4:28 PM 15872 OPC ROG 118.15 CFG 1799 - Self Insurance Reg Asset(15651969.1) (15).xlsx
7/4/2022 4:26 PM 15872 OPC ROG 118.15 CFG 1799 - Self Insurance Reg Asset(15651969.1).xlsx
7/4/2022 4:28 PM 15859 OPC ROG 118.16 CFG 2620 - Self Insurance Current(15651970.1) (16).xlsx
7/4/2022 4:26 PM 15859 OPC ROG 118.16 CFG 2620 - Self Insurance Current(15651970.1).xlsx
7/4/2022 4:28 PM 30861 OPC ROG 118.17 CFG 1630 & 2611 - Comp Rate Adjust(15651971.1) (17).xlsx
7/4/2022 4:26 PM 30861 OPC ROG 118.17 CFG 1630 & 2611 - Comp Rate Adjust(15651971.1).xlsx
7/4/2022 4:28 PM 504032 OPC ROG 118.18 2019 CF Support before After Fed Rate Change(15651972.1) (18).xlsx
7/4/2022 4:26 PM 504032 OPC ROG 118.18 2019 CF Support before After Fed Rate Change(15651972.1).xlsx
7/4/2022 4:28 PM 160959 OPC ROG 118.19 26OB-CF OBA FY2021(15651973.1) (19).xlsx
7/4/2022 4:26 PM 160959 OPC ROG 118.19 26OB-CF OBA FY2021(15651973.1).xlsx
7/4/2022 4:28 PM 22048 OPC ROG 118.20 CFG 1720 1729 Environmental Regulatory Assets Contra(15651974.1) (20).xlsx
7/4/2022 4:26 PM 22048 OPC ROG 118.20 CFG 1720 1729 Environmental Regulatory Assets Contra(15651974.1).xlsx
7/4/2022 4:28 PM 19085 OPC ROG 118.21 CFG 17CO COVID19 Reg Asset(15651975.1) (21).xlsx
7/4/2022 4:26 PM 19085 OPC ROG 118.21 CFG 17CO COVID19 Reg Asset(15651975.1).xlsx
7/4/2022 4:28 PM 371557 OPC ROG 118.22 2019 FT Support before After Fed Rate Change(15651976.1) (22).xlsx
7/4/2022 4:26 PM 371557 OPC ROG 118.22 2019 FT Support before After Fed Rate Change(15651976.1).xlsx
7/4/2022 4:28 PM 408333 OPC ROG 118.23 2019 FI Support before After Fed Rate Change(15651977.1) (23).xlsx
7/4/2022 4:26 PM 408333 OPC ROG 118.23 2019 FI Support before After Fed Rate Change(15651977.1).xlsx
7/4/2022 4:28 PM 17159 OPC ROG 118.24 CFG 1760 Deferred Rate Case Costs(15651978.1) (24).xlsx
7/4/2022 4:26 PM 17159 OPC ROG 118.24 CFG 1760 Deferred Rate Case Costs(15651978.1).xlsx
7/4/2022 4:28 PM 15950 OPC ROG 118.25 FI 1760 - Deferred Rate Case(15651979.1) (25).xlsx
7/4/2022 4:26 PM 15950 OPC ROG 118.25 FI 1760 - Deferred Rate Case(15651979.1).xlsx
7/4/2022 4:28 PM 16132 OPC ROG 118.26 FI OBA Details(15651980.1) (26).xlsx
7/4/2022 4:26 PM 16132 OPC ROG 118.26 FI OBA Details(15651980.1).xlsx
7/4/2022 4:28 PM 15874 OPC ROG 118.27 17CO - FI Covid 19 Reg Asset(15651981.1) (27).xlsx
7/4/2022 4:26 PM 15874 OPC ROG 118.27 17CO - FI Covid 19 Reg Asset(15651981.1).xlsx
7/4/2022 4:16 PM 23010 OPC ROG 118.28 Miscealleous debit 1799 - FI Sale(15651982.1).xlsx
7/4/2022 4:16 PM 12494 OPC ROG 118.29 FT 1760 - Deferred Rate Case(15651983.1).xlsx
7/4/2022 4:16 PM 45678 OPC ROG 118.3 FN 1720-1823 Environmental Regulatory Assets(15651984.1).xlsx
7/4/2022 4:16 PM 66217 OPC ROG 118.30 02_FT_GRIP Report - 1221(15651985.1).xlsx
7/4/2022 4:16 PM 115583 OPC ROG 118.4 1781 1823 Retirement plans reg asset(15651986.1).xlsx
7/4/2022 4:16 PM 20024 OPC ROG 118.5 Covid Reg Asset Entries Final_Revised(15651987.1).xlsx
7/4/2022 4:16 PM 619118 OPC ROG 118.5 FN 17CO_1823 Covid19 balancesheet 12_21(15651988.1).xlsx
7/4/2022 4:16 PM 135559 OPC ROG 118.6 Dec 2021 FN-GRIP REPORT(15651989.1).xlsx
7/4/2022 4:16 PM 608529 OPC ROG 118.7 FN 26PG Over-recovered PGC 2021-12(15651990.1).xlsx
7/4/2022 4:16 PM 329635 OPC ROG 118.8 1773-1860 Unrecovered Piping & Conversion12-2021(15651991.1).xlsx
6/27/2022 8:07 PM 543744 OPC ROG 118.9 FN 1760-1860 Deferred Rate December 2021(15651992.1).xls
7/4/2022 4:16 PM 11391 OPC ROG 119 - Miscellaneous Intangible Plant Amortization(15651993.1).xlsx
7/4/2022 4:16 PM 22821 OPC ROG 2 Five Year Equity Issuances(15651994.1).xlsx
7/4/2022 4:16 PM 14734 OPC ROG 26 - Monthly customer deposit amounts(15651995.1).xlsx
7/4/2022 4:16 PM 34630 OPC ROG 28(15651996.1).xlsx
7/4/2022 4:16 PM 897389 OPC ROG 30c thru f Payroll Dollars(15651997.1).xlsx
7/4/2022 4:16 PM 9651 OPC ROG 36(15651998.1).xlsx
7/4/2022 4:16 PM 228155 OPC ROG 38 2019-20 FPU IPP Plan(15651999.1).pdf
7/4/2022 4:16 PM 263755 OPC ROG 38 2021 IPP PLAN(15652000.1).pdf
7/4/2022 4:16 PM 338508 OPC ROG 46c - ADR for SERP_12312020-DRAFT(15652001.1).pdf
7/4/2022 4:16 PM 294786 OPC ROG 46d - ADR for SERP_12312021(15652002.1).pdf
7/4/2022 4:16 PM 50380 OPC ROG 49(15652003.1).xlsx
7/4/2022 4:16 PM 1034634 OPC ROG 4a Atrium Forecast(15652004.1).xlsx
7/4/2022 4:16 PM 3939286 OPC ROG 50 2021 Benefit Guide(15652005.1).pdf
7/4/2022 4:16 PM 512812 OPC ROG 50 2022 Benefit Guide 2022(15652006.1).pdf
7/4/2022 4:16 PM 19054 OPC ROG 51(15652007.1).xlsx
7/4/2022 4:16 PM 17934 OPC ROG 56 Storm Costs(15652010.1).xlsx
7/4/2022 4:16 PM 90690 OPC ROG 57 Property Taxes FPUC(15652011.1).xlsx
7/4/2022 4:16 PM 609617 OPC ROG 5a to e Annual Figures Past 10 Years(15652013.1).xlsx
7/4/2022 4:16 PM 11281 OPC ROG 5f Rate base(15652014.1).xlsx
7/4/2022 4:16 PM 13912 OPC ROG 61c D&O Policies Cost and Coverage(15652016.1).xlsx
7/4/2022 4:16 PM 25663 OPC ROG 61d - D&O Prepaids(15652017.1).xlsx
7/4/2022 4:16 PM 34633 OPC ROG 66(15652019.1).xlsx
7/4/2022 4:16 PM 270708 OPC ROG 84 Depreciation Expense Adjustment(15652022.1).xlsx